XML 48 R36.htm IDEA: XBRL DOCUMENT v3.4.0.3
Debt and Interest Expense (Tables)
12 Months Ended
Dec. 31, 2015
Debt Instruments [Abstract]  
Debt Outstanding and Debt Activity Tables
The following table presents WES and WGP’s outstanding debt as of December 31, 2015 and 2014:
 
 
December 31, 2015
 
December 31, 2014
thousands
 
Principal
 
Carrying
Value
 
Fair
Value (1)
 
Principal
 
Carrying
Value
 
Fair
Value (1)
WGP working capital facility - Anadarko
 
$

 
$

 
$

 
$
1,150

 
$
1,150

 
$
1,150

 
 
 
 
 
 
 
 
 
 
 
 
 
Long-term debt
 
 
 
 
 
 
 
 
 
 
 
 
2021 Notes
 
$
500,000

 
$
496,285

 
$
513,645

 
$
500,000

 
$
495,714

 
$
549,530

2022 Notes
 
670,000

 
672,572

 
595,744

 
670,000

 
672,930

 
681,942

2018 Notes
 
350,000

 
350,348

 
339,293

 
350,000

 
350,474

 
352,162

2044 Notes
 
400,000

 
393,923

 
321,499

 
400,000

 
393,836

 
417,619

2025 Notes
 
500,000

 
494,229

 
422,285

 

 

 

WES RCF
 
300,000

 
300,000

 
300,000

 
510,000

 
510,000

 
510,000

Total long-term debt
 
$
2,720,000

 
$
2,707,357

 
$
2,492,466

 
$
2,430,000

 
$
2,422,954

 
$
2,511,253

                                                                                                                                                                                    
(1) 
Fair value is measured using the market approach and Level 2 inputs.

12.  DEBT AND INTEREST EXPENSE (CONTINUED)

Debt activity. The following table presents WES and WGP’s debt activity for the years ended December 31, 2015 and 2014:
thousands
 
Carrying Value
Balance at December 31, 2013
 
$
1,418,169

WES RCF borrowings
 
1,160,000

Issuance of 2044 Notes
 
400,000

Issuance of 2018 Notes
 
100,000

Repayments of WES RCF borrowings
 
(650,000
)
WGP WCF borrowings
 
1,150

Other
 
(5,215
)
Balance at December 31, 2014
 
$
2,424,104

WES RCF borrowings
 
400,000

Issuance of 2025 Notes
 
500,000

Repayments of WES RCF borrowings
 
(610,000
)
Repayment of WGP WCF borrowings
 
(1,150
)
Other
 
(5,597
)
Balance at December 31, 2015
 
$
2,707,357

Interest Expense Table
The following table summarizes the amounts included in interest expense:
 
 
Year Ended December 31,
thousands
 
2015
 
2014
 
2013
Third parties
 
 
 
 
 
 
Long-term debt
 
$
102,058

 
$
81,495

 
$
59,293

Amortization of debt issuance costs and commitment fees
 
5,734

 
5,103

 
4,449

Capitalized interest
 
(8,318
)
 
(9,832
)
 
(11,945
)
Total interest expense – third parties
 
99,474

 
76,766

 
51,797

Affiliates
 
 
 
 
 
 
WGP WCF
 
2

 
3

 

Deferred purchase price obligation – Anadarko (1)
 
14,398

 

 

Total interest expense – affiliates
 
14,400

 
3

 

Interest expense
 
$
113,874

 
$
76,769

 
$
51,797

(1) 
See Note 2 for a discussion of the accretion and net present value of the Deferred purchase price obligation - Anadarko.