XML 38 R28.htm IDEA: XBRL DOCUMENT v3.4.0.3
Debt and Interest Expense (Tables)
3 Months Ended
Mar. 31, 2016
Debt Instruments [Abstract]  
Debt Outstanding and Debt Activity Tables
The following table presents WES and WGP’s outstanding debt as of March 31, 2016, and December 31, 2015:
 
 
March 31, 2016
 
December 31, 2015
thousands
 
Principal
 
Carrying
Value
 
Fair
Value (1)
 
Principal
 
Carrying
Value
 
Fair
Value (1)
WGP RCF
 
$
28,000

 
$
28,000

 
$
28,000

 
$

 
$

 
$

2021 Notes
 
500,000

 
493,962

 
480,315

 
500,000

 
493,711

 
513,645

2022 Notes
 
670,000

 
668,482

 
597,975

 
670,000

 
668,432

 
595,744

2018 Notes
 
350,000

 
348,826

 
331,187

 
350,000

 
348,706

 
339,293

2044 Notes
 
400,000

 
389,744

 
313,752

 
400,000

 
389,707

 
321,499

2025 Notes
 
500,000

 
490,311

 
427,500

 
500,000

 
490,095

 
422,285

WES RCF
 
630,000

 
630,000

 
630,000

 
300,000

 
300,000

 
300,000

Total long-term debt
 
$
3,078,000

 
$
3,049,325

 
$
2,808,729

 
$
2,720,000

 
$
2,690,651

 
$
2,492,466

                                                                                                                                                                                    
(1) 
Fair value is measured using the market approach and Level 2 inputs.

Debt activity. The following table presents WES and WGP’s debt activity for the three months ended March 31, 2016:
thousands
 
Carrying Value
Balance at December 31, 2015
 
$
2,690,651

WES RCF borrowings
 
330,000

WGP RCF borrowings
 
28,000

Other
 
674

Balance at March 31, 2016
 
$
3,049,325

Interest Expense Table
The following table summarizes the amounts included in interest expense:
 
 
Three Months Ended 
 March 31,
thousands
 
2016
 
2015
Third parties
 
 
 
 
Long-term debt
 
$
27,856

 
$
23,342

Amortization of debt issuance costs and commitment fees
 
1,595

 
1,292

Capitalized interest
 
(1,849
)
 
(3,094
)
Total interest expense – third parties
 
27,602

 
21,540

Affiliates
 
 
 
 
WGP WCF
 

 
2

Deferred purchase price obligation – Anadarko (1)
 
4,537

 
1,420

Total interest expense – affiliates
 
4,537

 
1,422

Interest expense
 
$
32,139

 
$
22,962

(1) 
See Note 2 for a discussion of the accretion and net present value of the Deferred purchase price obligation - Anadarko.