XML 57 R36.htm IDEA: XBRL DOCUMENT v3.3.1.900
Debt and Interest Expense (Tables)
12 Months Ended
Dec. 31, 2015
Debt Instruments [Abstract]  
Debt Outstanding and Debt Activity Tables
The following table presents WES and WGP’s outstanding debt as of December 31, 2015 and 2014:
 
 
December 31, 2015
 
December 31, 2014
thousands
 
Principal
 
Carrying
Value
 
Fair
Value (1)
 
Principal
 
Carrying
Value
 
Fair
Value (1)
WGP working capital facility - Anadarko
 
$
—

 
$
—

 
$
—

 
$
1,150

 
$
1,150

 
$
1,150

 
 
 
 
 
 
 
 
 
 
 
 
 
Long-term debt
 
 
 
 
 
 
 
 
 
 
 
 
2021 Notes
 
$
500,000

 
$
496,285

 
$
513,645

 
$
500,000

 
$
495,714

 
$
549,530

2022 Notes
 
670,000

 
672,572

 
595,744

 
670,000

 
672,930

 
681,942

2018 Notes
 
350,000

 
350,348

 
339,293

 
350,000

 
350,474

 
352,162

2044 Notes
 
400,000

 
393,923

 
321,499

 
400,000

 
393,836

 
417,619

2025 Notes
 
500,000

 
494,229

 
422,285

 
—

 
—

 
—

WES RCF
 
300,000

 
300,000

 
300,000

 
510,000

 
510,000

 
510,000

Total long-term debt
 
$
2,720,000

 
$
2,707,357

 
$
2,492,466

 
$
2,430,000

 
$
2,422,954

 
$
2,511,253

                                                                                                                                                                                    
(1) 
Fair value is measured using the market approach and Level 2 inputs.

12.  DEBT AND INTEREST EXPENSE (CONTINUED)

Debt activity. The following table presents WES and WGP’s debt activity for the years ended December 31, 2015 and 2014:
thousands
 
Carrying Value
Balance at December 31, 2013
 
$
1,418,169

WES RCF borrowings
 
1,160,000

Issuance of 2044 Notes
 
400,000

Issuance of 2018 Notes
 
100,000

Repayments of WES RCF borrowings
 
(650,000
)
WGP WCF borrowings
 
1,150

Other
 
(5,215
)
Balance at December 31, 2014
 
$
2,424,104

WES RCF borrowings
 
400,000

Issuance of 2025 Notes
 
500,000

Repayments of WES RCF borrowings
 
(610,000
)
Repayment of WGP WCF borrowings
 
(1,150
)
Other
 
(5,597
)
Balance at December 31, 2015
 
$
2,707,357

Interest Expense Table
The following table summarizes the amounts included in interest expense:
 
 
Year Ended December 31,
thousands
 
2015
 
2014
 
2013
Third parties
 
 
 
 
 
 
Long-term debt
 
$
102,058

 
$
81,495

 
$
59,293

Amortization of debt issuance costs and commitment fees
 
5,734

 
5,103

 
4,449

Capitalized interest
 
(8,318
)
 
(9,832
)
 
(11,945
)
Total interest expense – third parties
 
99,474

 
76,766

 
51,797

Affiliates
 
 
 
 
 
 
WGP WCF
 
2

 
3

 
—

Deferred purchase price obligation – Anadarko (1)
 
14,398

 
—

 
—

Total interest expense – affiliates
 
14,400

 
3

 
—

Interest expense
 
$
113,874

 
$
76,769

 
$
51,797

(1) 
See Note 2 for a discussion of the accretion and net present value of the Deferred purchase price obligation - Anadarko.