XML 39 R29.htm IDEA: XBRL DOCUMENT v3.3.1.900
Debt and Interest Expense (Tables)
9 Months Ended
Sep. 30, 2015
Debt Instruments [Abstract]  
Debt Outstanding and Debt Activity Tables
The following table presents WES and WGP’s outstanding debt as of September 30, 2015, and December 31, 2014:
 
 
September 30, 2015
 
December 31, 2014
thousands
 
Principal
 
Carrying
Value
 
Fair
Value (1)
 
Principal
 
Carrying
Value
 
Fair
Value (1)
WGP working capital facility - Anadarko
 
$

 
$

 
$

 
$
1,150

 
$
1,150

 
$
1,150

 
 
 
 
 
 
 
 
 
 
 
 
 
Long-term debt
 
 
 
 
 
 
 
 
 
 
 
 
2021 Notes
 
$
500,000

 
$
496,139

 
$
534,860

 
$
500,000

 
$
495,714

 
$
549,530

2022 Notes
 
670,000

 
672,662

 
654,858

 
670,000

 
672,930

 
681,942

2018 Notes
 
350,000

 
350,380

 
350,151

 
350,000

 
350,474

 
352,162

2044 Notes
 
400,000

 
393,901

 
365,196

 
400,000

 
393,836

 
417,619

2025 Notes
 
500,000

 
494,107

 
465,247

 

 

 

WES RCF
 
180,000

 
180,000

 
180,000

 
510,000

 
510,000

 
510,000

Total long-term debt
 
$
2,600,000

 
$
2,587,189

 
$
2,550,312

 
$
2,430,000

 
$
2,422,954

 
$
2,511,253

                                                                                                                                                                                    
(1) 
Fair value is measured using the market approach and Level 2 inputs.

9.  DEBT AND INTEREST EXPENSE (CONTINUED)

Debt activity. The following table presents WES and WGP’s debt activity for the nine months ended September 30, 2015:
thousands
 
Carrying Value
Balance at December 31, 2014
 
$
2,424,104

WES RCF borrowings
 
280,000

Issuance of 2025 Notes
 
500,000

Repayments of WES RCF borrowings
 
(610,000
)
Repayment of WGP working capital facility
 
(1,150
)
Other
 
(5,765
)
Balance at September 30, 2015
 
$
2,587,189

Interest Expense Table
The following table summarizes the amounts included in interest expense:
 
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
thousands
 
2015
 
2014
 
2015
 
2014
Third parties
 
 
 
 
 
 
 
 
Long-term debt
 
$
26,972

 
$
21,671

 
$
75,047

 
$
59,251

Amortization of debt issuance costs and commitment fees
 
1,530

 
1,107

 
4,196

 
3,799

Capitalized interest
 
(1,039
)
 
(1,900
)
 
(6,826
)
 
(7,347
)
Total interest expense – third parties
 
27,463

 
20,878

 
72,417

 
55,703

Affiliates
 
 
 
 
 
 
 
 
WGP WCF
 

 

 
2

 

Deferred purchase price obligation – Anadarko (1)
 
4,310

 

 
9,920

 

Total interest expense – affiliates
 
4,310

 

 
9,922

 

Interest expense
 
$
31,773

 
$
20,878

 
$
82,339

 
$
55,703

(1) 
See Note 2 for a discussion of the accretion and present value of the Deferred purchase price obligation - Anadarko.