XML 39 R29.htm IDEA: XBRL DOCUMENT v3.3.1.900
Debt and Interest Expense (Tables)
9 Months Ended
Sep. 30, 2015
Debt Instruments [Abstract]  
Debt Outstanding and Debt Activity Tables
The following table presents WES and WGP’s outstanding debt as of September 30, 2015, and December 31, 2014:
 
 
September 30, 2015
 
December 31, 2014
thousands
 
Principal
 
Carrying
Value
 
Fair
Value (1)
 
Principal
 
Carrying
Value
 
Fair
Value (1)
WGP working capital facility - Anadarko
 
$
—

 
$
—

 
$
—

 
$
1,150

 
$
1,150

 
$
1,150

 
 
 
 
 
 
 
 
 
 
 
 
 
Long-term debt
 
 
 
 
 
 
 
 
 
 
 
 
2021 Notes
 
$
500,000

 
$
496,139

 
$
534,860

 
$
500,000

 
$
495,714

 
$
549,530

2022 Notes
 
670,000

 
672,662

 
654,858

 
670,000

 
672,930

 
681,942

2018 Notes
 
350,000

 
350,380

 
350,151

 
350,000

 
350,474

 
352,162

2044 Notes
 
400,000

 
393,901

 
365,196

 
400,000

 
393,836

 
417,619

2025 Notes
 
500,000

 
494,107

 
465,247

 
—

 
—

 
—

WES RCF
 
180,000

 
180,000

 
180,000

 
510,000

 
510,000

 
510,000

Total long-term debt
 
$
2,600,000

 
$
2,587,189

 
$
2,550,312

 
$
2,430,000

 
$
2,422,954

 
$
2,511,253

                                                                                                                                                                                    
(1) 
Fair value is measured using the market approach and Level 2 inputs.

9.  DEBT AND INTEREST EXPENSE (CONTINUED)

Debt activity. The following table presents WES and WGP’s debt activity for the nine months ended September 30, 2015:
thousands
 
Carrying Value
Balance at December 31, 2014
 
$
2,424,104

WES RCF borrowings
 
280,000

Issuance of 2025 Notes
 
500,000

Repayments of WES RCF borrowings
 
(610,000
)
Repayment of WGP working capital facility
 
(1,150
)
Other
 
(5,765
)
Balance at September 30, 2015
 
$
2,587,189

Interest Expense Table
The following table summarizes the amounts included in interest expense:
 
 
Three Months Ended 
 September 30,
 
Nine Months Ended 
 September 30,
thousands
 
2015
 
2014
 
2015
 
2014
Third parties
 
 
 
 
 
 
 
 
Long-term debt
 
$
26,972

 
$
21,671

 
$
75,047

 
$
59,251

Amortization of debt issuance costs and commitment fees
 
1,530

 
1,107

 
4,196

 
3,799

Capitalized interest
 
(1,039
)
 
(1,900
)
 
(6,826
)
 
(7,347
)
Total interest expense – third parties
 
27,463

 
20,878

 
72,417

 
55,703

Affiliates
 
 
 
 
 
 
 
 
WGP WCF
 
—

 
—

 
2

 
—

Deferred purchase price obligation – Anadarko (1)
 
4,310

 
—

 
9,920

 
—

Total interest expense – affiliates
 
4,310

 
—

 
9,922

 
—

Interest expense
 
$
31,773

 
$
20,878

 
$
82,339

 
$
55,703

(1) 
See Note 2 for a discussion of the accretion and present value of the Deferred purchase price obligation - Anadarko.