XML 39 R29.htm IDEA: XBRL DOCUMENT v3.3.1.900
Debt and Interest Expense (Tables)
6 Months Ended
Jun. 30, 2015
Debt Instruments [Abstract]  
Debt Outstanding and Debt Activity Tables
The following table presents WES and WGP’s outstanding debt as of June 30, 2015, and December 31, 2014:
 
 
June 30, 2015
 
December 31, 2014
thousands
 
Principal
 
Carrying
Value
 
Fair
Value (1)
 
Principal
 
Carrying
Value
 
Fair
Value (1)
WGP working capital facility - Anadarko
 
$
—

 
$
—

 
$
—

 
$
1,150

 
$
1,150

 
$
1,150

 
 
 
 
 
 
 
 
 
 
 
 
 
Long-term debt
 
 
 
 
 
 
 
 
 
 
 
 
2021 Notes
 
$
500,000

 
$
495,995

 
$
544,930

 
$
500,000

 
$
495,714

 
$
549,530

2022 Notes
 
670,000

 
672,752

 
673,994

 
670,000

 
672,930

 
681,942

2018 Notes
 
350,000

 
350,412

 
352,497

 
350,000

 
350,474

 
352,162

2044 Notes
 
400,000

 
393,879

 
400,692

 
400,000

 
393,836

 
417,619

2025 Notes
 
500,000

 
493,985

 
482,161

 
—

 
—

 
—

WES RCF
 
270,000

 
270,000

 
270,000

 
510,000

 
510,000

 
510,000

Total long-term debt
 
$
2,690,000

 
$
2,677,023

 
$
2,724,274

 
$
2,430,000

 
$
2,422,954

 
$
2,511,253

                                                                                                                                                                                    
(1) 
Fair value is measured using Level 2 inputs.

9.  DEBT AND INTEREST EXPENSE (CONTINUED)

Debt activity. The following table presents WES and WGP’s debt activity for the six months ended June 30, 2015:
thousands
 
Carrying Value
Balance at December 31, 2014
 
$
2,424,104

WES RCF borrowings
 
280,000

Issuance of 2025 Notes
 
500,000

Repayments of WES RCF
 
(520,000
)
Repayment of WGP working capital facility
 
(1,150
)
Other
 
(5,931
)
Balance at June 30, 2015
 
$
2,677,023

Interest Expense Table
The following table summarizes the amounts included in interest expense:
 
 
Three Months Ended 
 June 30,
 
Six Months Ended June 30,
thousands
 
2015
 
2014
 
2015
 
2014
Third parties
 
 
 
 
 
 
 
 
Long-term debt
 
$
24,733

 
$
21,445

 
$
48,075

 
$
37,580

Amortization of debt issuance costs and commitment fees
 
1,374

 
1,426

 
2,666

 
2,692

Capitalized interest
 
(2,693
)
 
(2,007
)
 
(5,787
)
 
(5,447
)
Total interest expense – third parties
 
23,414

 
20,864

 
44,954

 
34,825

Affiliates
 
 
 
 
 
 
 
 
WGP WCF
 
—

 
—

 
2

 
—

Deferred purchase price obligation – Anadarko (1)
 
4,190

 
—

 
5,610

 
—

Total interest expense – affiliates
 
4,190

 
—

 
5,612

 
—

Interest expense
 
$
27,604

 
$
20,864

 
$
50,566

 
$
34,825

(1) 
See Note 2 for a discussion of the accretion and present value of the Deferred purchase price obligation - Anadarko.