XML 38 R28.htm IDEA: XBRL DOCUMENT v3.3.1.900
Debt and Interest Expense (tables)
3 Months Ended
Mar. 31, 2015
Debt Instruments [Abstract]  
Debt Outstanding and Debt Activity Tables
The following table presents WES and WGP’s outstanding debt as of March 31, 2015, and December 31, 2014:
 
 
March 31, 2015
 
December 31, 2014
thousands
 
Principal
 
Carrying
Value
 
Fair
Value (1)
 
Principal
 
Carrying
Value
 
Fair
Value (1)
WGP working capital facility - Anadarko
 
$

 
$

 
$

 
$
1,150

 
$
1,150

 
$
1,150

 
 
 
 
 
 
 
 
 
 
 
 
 
Long-term debt
 
 
 
 
 
 
 
 
 
 
 
 
2021 Notes
 
$
500,000

 
$
495,854

 
$
555,175

 
$
500,000

 
$
495,714

 
$
549,530

2022 Notes
 
670,000

 
672,841

 
683,554

 
670,000

 
672,930

 
681,942

WES RCF
 
620,000

 
620,000

 
620,000

 
510,000

 
510,000

 
510,000

2018 Notes
 
350,000

 
350,443

 
355,372

 
350,000

 
350,474

 
352,162

2044 Notes
 
400,000

 
393,857

 
433,456

 
400,000

 
393,836

 
417,619

Total long-term debt
 
$
2,540,000

 
$
2,532,995

 
$
2,647,557

 
$
2,430,000

 
$
2,422,954

 
$
2,511,253

                                                                                                                                                                                    
(1) 
Fair value is measured using Level 2 inputs.

9.  DEBT AND INTEREST EXPENSE (CONTINUED)

Debt activity. The following table presents WES and WGP’s debt activity for the three months ended March 31, 2015:
thousands
 
Carrying Value
Balance at December 31, 2014
 
$
2,424,104

WES RCF borrowings
 
140,000

Repayment of WES RCF
 
(30,000
)
Repayment of WGP working capital facility
 
(1,150
)
Other
 
41

Balance at March 31, 2015
 
$
2,532,995

Interest Expense Table
The following table summarizes the amounts included in interest expense:
 
 
Three Months Ended 
 March 31,
thousands
 
2015
 
2014
Third parties
 
 
 
 
Long-term debt
 
$
23,342

 
$
16,135

Amortization of debt issuance costs and commitment fees
 
1,292

 
1,266

Capitalized interest
 
(3,094
)
 
(3,440
)
Total interest expense – third parties
 
21,540

 
13,961

Affiliates
 
 
 
 
WGP WCF
 
2

 

Deferred purchase price obligation – Anadarko (1)
 
1,420

 

Total interest expense – affiliates
 
1,422

 

Interest expense
 
$
22,962

 
$
13,961

(1) 
See Note 2 for a discussion of the accretion and present value of the Deferred purchase price obligation - Anadarko.