XML 32 R10.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Investment Securities
12 Months Ended
Dec. 31, 2019
Investments, Debt and Equity Securities [Abstract]  
Investment Securities Investment Securities
As of December 31, 2019 and 2018, our investment portfolio consisted of $100.4 billion and $84.3 billion of investment securities, at fair value, respectively, and $7.4 billion and $7.3 billion of net TBA securities, at fair value, respectively. Our net TBA position is reported at its net carrying value of $25 million and $70 million as of December 31, 2019 and 2018, respectively, in derivative assets / (liabilities) on our accompanying consolidated balance sheets. The net carrying value of our TBA position represents the difference between the fair value of the underlying Agency security in the TBA contract and the cost basis or the forward price to be paid or received for the underlying Agency security.
As of December 31, 2019 and 2018, our investment securities had a net unamortized premium balance of $3.1 billion and $2.9 billion, respectively.
The following tables summarize our investment securities as of December 31, 2019 and 2018, excluding TBA securities, (dollars in millions). Details of our TBA securities as of each of the respective dates are included in Note 5.
 
 
December 31, 2019
 
December 31, 2018
Investment Securities
 
Amortized
Cost
 
Fair Value
 
Amortized
Cost
 
Fair Value
Agency RMBS:
 
 
 
 
 
 
 
 
Fixed rate
 
$
96,375

 
$
98,074

 
$
83,047

 
$
81,753

Adjustable rate
 
160

 
163

 
212

 
213

CMO
 
441

 
447

 
588

 
583

Interest-only and principal-only strips
 
146

 
164

 
172

 
178

Multifamily
 
37

 
39

 

 

Total Agency RMBS
 
97,159

 
98,887

 
84,019

 
82,727

Non-Agency RMBS
 
198

 
209

 
264

 
266

CMBS
 
352

 
370

 
280

 
282

CRT securities
 
961

 
976

 
1,006

 
1,012

Total investment securities
 
$
98,670

 
$
100,442

 
$
85,569

 
$
84,287


 
 
December 31, 2019
 
 
Agency RMBS
 
Non-Agency
 
 
 
 
Investment Securities
 
Fannie Mae
 
Freddie Mac
 
Ginnie
Mae
 
RMBS
 
CMBS
 
CRT
 
Total
Available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Par value
 
$
14,301

 
$
4,762

 
$
18

 
$

 
$

 
$

 
$
19,081

Unamortized discount
 
(10
)
 
(2
)
 

 

 

 

 
(12
)
Unamortized premium
 
711

 
276

 

 

 

 

 
987

Amortized cost
 
15,002

 
5,036

 
18

 

 

 

 
20,056

Gross unrealized gains
 
142

 
29

 
1

 

 

 

 
172

Gross unrealized losses
 
(50
)
 
(25
)
 

 

 

 

 
(75
)
Total available-for-sale securities, at fair value
 
15,094

 
5,040

 
19

 

 

 

 
20,153

Securities remeasured at fair value through earnings:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Par value
 
45,106

 
29,881

 

 
208

 
348

 
937

 
76,480

Unamortized discount
 
(68
)
 
(2
)
 

 
(10
)
 
(3
)
 
(2
)
 
(85
)
Unamortized premium
 
1,218

 
967

 

 
1

 
7

 
26

 
2,219

Amortized cost
 
46,256

 
30,846

 

 
199

 
352

 
961

 
78,614

Gross unrealized gains
 
991

 
691

 

 
10

 
19

 
18

 
1,729

Gross unrealized losses
 
(32
)
 
(18
)
 

 

 
(1
)
 
(3
)
 
(54
)
Total securities remeasured at fair value through earnings
 
47,215

 
31,519

 

 
209

 
370

 
976

 
80,289

Total securities, at fair value
 
$
62,309

 
$
36,559

 
$
19

 
$
209

 
$
370

 
$
976

 
$
100,442

Weighted average coupon as of December 31, 2019
 
3.62
%
 
3.75
%
 
3.77
%
 
4.05
%
 
4.49
%
 
5.07
%
 
3.68
%
Weighted average yield as of December 31, 2019 1
 
3.03
%
 
3.09
%
 
2.08
%
 
4.39
%
 
4.38
%
 
4.05
%
 
3.07
%

 ________________________________
1.
Incorporates a weighted average future constant prepayment rate assumption of 10.8% based on forward rates as of December 31, 2019.

 
 
December 31, 2018
 
 
Agency RMBS
 
Non-Agency
 
 
 
 
Investment Securities
 
Fannie 
Mae
 
Freddie Mac
 
Ginnie 
Mae
 
RMBS
 
CMBS
 
CRT
 
Total
Available-for-sale securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Par value
 
$
17,591

 
$
5,673

 
$
25

 
$
6

 
$

 
$

 
$
23,295

Unamortized discount
 
(10
)
 
(2
)
 

 

 

 

 
(12
)
Unamortized premium
 
912

 
343

 

 

 

 

 
1,255

Amortized cost
 
18,493

 
6,014

 
25

 
6

 

 

 
24,538

Gross unrealized gains
 
4

 
2

 
1

 

 

 

 
7

Gross unrealized losses
 
(686
)
 
(264
)
 

 

 

 

 
(950
)
Total available-for-sale securities, at fair value
 
17,811

 
5,752

 
26

 
6

 

 

 
23,595

Securities remeasured at fair value through earnings:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Par value
 
39,453

 
18,428

 

 
268

 
281

 
968

 
59,398

Unamortized discount
 
(78
)
 
(9
)
 

 
(10
)
 
(6
)
 

 
(103
)
Unamortized premium
 
1,055

 
638

 

 

 
5

 
38

 
1,736

Amortized cost
 
40,430

 
19,057

 

 
258

 
280

 
1,006

 
61,031

Gross unrealized gains
 
223

 
57

 

 
2

 
3

 
18

 
303

Gross unrealized losses
 
(386
)
 
(243
)
 

 

 
(1
)
 
(12
)
 
(642
)
Total securities remeasured at fair value through earnings
 
40,267

 
18,871

 

 
260

 
282

 
1,012

 
60,692

Total securities, at fair value
 
$
58,078

 
$
24,623

 
$
26

 
$
266

 
$
282

 
$
1,012

 
$
84,287

Weighted average coupon as of December 31, 2018
 
3.82
%
 
3.87
%
 
3.37
%
 
3.83
%
 
4.58
%
 
5.86
%
 
3.86
%
Weighted average yield as of December 31, 2018 1
 
3.28
%
 
3.28
%
 
2.04
%
 
4.22
%
 
4.68
%
 
5.16
%
 
3.31
%

 ________________________________
1.
Incorporates a weighted average future constant prepayment rate assumption of 7.9% based on forward rates as of December 31, 2018.
As of December 31, 2019 and 2018, our investments in CRT and non-Agency securities had the following credit ratings:
 
 
December 31, 2019
 
December 31, 2018
CRT and Non-Agency Security Credit Ratings 1
 
CRT
 
RMBS
 
CMBS
 
CRT
 
RMBS
 
CMBS
AAA
 
$

 
$

 
$
43

 
$

 
$
160

 
$
52

AA
 

 
81

 
214

 

 
17

 
152

A
 
13

 
25

 
34

 
17

 
33

 
15

BBB
 
67

 
71

 
69

 
25

 
43

 
53

BB
 
471

 
21

 
10

 
492

 
8

 
10

B
 
308

 
4

 

 
453

 
2

 

Not Rated
 
117

 
7

 

 
25

 
3

 

Total
 
$
976

 
$
209

 
$
370

 
$
1,012

 
$
266

 
$
282

 ________________________________
1.
Represents the lowest of Standard and Poor's ("S&P"), Moody's, Fitch, DBRS, Kroll Bond Rating Agency ("KBRA") and Morningstar credit ratings, stated in terms of the S&P equivalent rating as of each date.
Our CRT securities reference the performance of loans underlying Agency RMBS issued by Fannie Mae or Freddie Mac, which were subject to their underwriting standards.
The actual maturities of our investment securities are generally shorter than their stated contractual maturities. The actual maturities of our Agency and high credit quality non-Agency RMBS are primarily affected by principal prepayments and to a lesser degree the contractual lives of the underlying mortgages and periodic contractual principal repayments. The actual maturities of our credit-oriented investments are primarily impacted by their contractual lives and default and loss recovery rates. As of December 31, 2019 and 2018, the weighted average expected constant prepayment rate ("CPR") over the remaining life of our Agency and high credit quality non-Agency RMBS investment portfolio was 10.8% and 7.9%, respectively. Our estimates can differ materially for different securities and thus our individual holdings have a wide range of projected CPRs. The following table summarizes our investments as of December 31, 2019 and 2018 according to their estimated weighted average life classification (dollars in millions):

 
 
December 31, 2019
 
December 31, 2018
Estimated Weighted Average Life of Investment Securities
 
Fair Value
 
Amortized
Cost
 
Weighted
Average
Coupon
 
Weighted
Average
Yield
 
Fair Value
 
Amortized
Cost
 
Weighted
Average
Coupon
 
Weighted
Average
Yield
≤ 3 years
 
$
2,671

 
$
2,654

 
3.54%
 
2.61%
 
$
1,690

 
$
1,716

 
3.99%
 
2.64%
> 3 years and ≤ 5 years
 
10,822

 
10,563

 
3.85%
 
3.20%
 
5,518

 
5,586

 
3.35%
 
2.73%
> 5 years and ≤10 years
 
86,492

 
85,002

 
3.67%
 
3.07%
 
72,503

 
73,588

 
3.92%
 
3.37%
> 10 years
 
457

 
451

 
3.31%
 
3.06%
 
4,576

 
4,679

 
3.57%
 
3.30%
Total
 
$
100,442

 
$
98,670

 
3.68%
 
3.07%
 
$
84,287

 
$
85,569

 
3.86%
 
3.31%

The following table presents the gross unrealized loss and fair values of securities classified as available-for-sale by length of time that such securities have been in a continuous unrealized loss position as of December 31, 2019 and 2018 (in millions):
 
 
Unrealized Loss Position For
 
 
Less than 12 Months
 
12 Months or More
 
Total
Securities Classified as Available-for-Sale
 
Fair
Value
 
Unrealized
Loss
 

Fair Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
December 31, 2019
 
$
1,653

 
$
(12
)
 
$
6,984

 
$
(63
)
 
$
8,637

 
$
(75
)
December 31, 2018
 
$
4,783

 
$
(72
)
 
$
18,231

 
$
(878
)
 
$
23,014

 
$
(950
)
We did not recognize OTTI charges on our investment securities classified as available-for-sale during the periods presented on our consolidated statements of operations. As of the end of each respective reporting period, a decision had not been made to sell securities in an unrealized loss position and we did not believe it was more likely than not that we would be required to sell such securities before recovery of their amortized cost basis.
Gains and Losses on Sale of Investment Securities
The following table is a summary of our net gain (loss) from the sale of investment securities for fiscal years 2019, 2018 and 2017 by investment classification of accounting (in millions):

 
 
Fiscal Year 2019
 
Fiscal Year 2018
 
Fiscal Year 2017
Investment Securities
 
Available-for-Sale
Securities 2
 
Fair Value Option Securities
 
Total
 
Available-for-Sale
Securities 2
 
Fair Value Option Securities
 
Total
 
Available-for-Sale
Securities
2
 
Fair Value Option Securities
 
Total
Investment securities sold, at cost
 
$
(732
)
 
$
(23,040
)
 
$
(23,772
)
 
$
(4,306
)
 
$
(5,344
)
 
$
(9,650
)
 
$
(6,324
)
 
$
(12,913
)
 
$
(19,237
)
Proceeds from investment securities sold 1
 
723

 
23,437

 
24,160

 
4,227

 
5,286

 
9,513

 
6,241

 
12,933

 
19,174

Net gain (loss) on sale of investment securities
 
$
(9
)
 
$
397

 
$
388

 
$
(79
)
 
$
(58
)
 
$
(137
)
 
$
(83
)
 
$
20

 
$
(63
)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross gain on sale of investment securities
 
$

 
$
401

 
$
401

 
$
6

 
$
16

 
$
22

 
$
16

 
$
48

 
$
64

Gross loss on sale of investment securities
 
(9
)
 
(4
)
 
(13
)
 
(85
)
 
(74
)
 
(159
)
 
(99
)
 
(28
)
 
(127
)
Net gain (loss) on sale of investment securities
 
$
(9
)
 
$
397

 
$
388

 
$
(79
)
 
$
(58
)
 
$
(137
)
 
$
(83
)
 
$
20

 
$
(63
)
  ________________________________
1.
Proceeds include cash received during the period, plus receivable for investment securities sold during the period as of period end.
2.
See Note 9 for a summary of changes in accumulated OCI.