XML 60 R19.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investment Securities (Tables)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Available-for-sale Securities [Abstract]    
Agency Securities [Table Text Block]
The following tables summarize our investments in agency MBS as of December 31, 2012 (dollars in millions):
 
December 31, 2012
Agency MBS
Fannie Mae
 
Freddie Mac
 
Ginnie Mae
 
Total
Available-for-sale agency MBS:
 
 
 
 
 
 
 
Agency MBS, par
$
58,912

 
$
19,336

 
$
238

 
$
78,486

Unamortized premium
3,208

 
948

 
10

 
4,166

Amortized cost
62,120

 
20,284

 
248

 
82,652

Gross unrealized gains
1,585

 
481

 
6

 
2,072

Gross unrealized losses
(18
)
 
(7
)
 

 
(25
)
Total available-for-sale agency MBS, at fair value
63,687

 
20,758

 
254

 
84,699

Agency MBS remeasured at fair value through earnings:
 
 
 
 
 
 
 
Interest-only and principal-only strips, amortized cost (1)
486

 
55

 

 
541

Gross unrealized gains
26

 
1

 

 
27

Gross unrealized losses
(9
)
 
(13
)
 

 
(22
)
Total agency MBS remeasured at fair value through earnings
503

 
43

 

 
546

Total agency MBS, at fair value
$
64,190

 
$
20,801

 
$
254

 
$
85,245

Weighted average coupon as of December 31, 2012 (2)
3.70
%
 
3.67
%
 
3.77
%
 
3.69
%
Weighted average yield as of December 31, 2012 (3)
2.62
%
 
2.61
%
 
1.60
%
 
2.61
%
Weighted average yield for the year ended December 31, 2012 (3)
2.83
%
 
2.83
%
 
1.63
%
 
2.82
%
 ________________________
1.
The underlying unamortized principal balance (“UPB” or “par value”) of our interest-only agency MBS strips was $1.7 billion and the weighted average contractual interest we are entitled to receive was 5.78% of this amount as of December 31, 2012. The par value of our principal-only agency MBS strips was $302 million as of December 31, 2012.
2.
The weighted average coupon includes the interest cash flows from our interest-only agency MBS strips taken together with the interest cash flows from our fixed-rate, adjustable-rate and CMO agency MBS as a percentage of the par value of our agency MBS (excluding the UPB of our interest-only securities) as of December 31, 2012.
3.
Incorporates a weighted average future constant prepayment rate assumption of 11% based on forward rates as of December 31, 2012 and a weighted average reset rate for adjustable rate securities of 2.64%, which is equal to a weighted average underlying index rate of 0.93% based on the current spot rate in effect as of the date we acquired the securities and a weighted average margin of 1.71%
The following tables summarize our investments in agency MBS as of December 31, 2011 (dollars in millions): 

 
December 31, 2011
Agency MBS
Fannie Mae
 
Freddie Mac
 
Ginnie Mae
 
Total
Available-for-sale agency MBS:
 
 
 
 
 
 
 
Agency MBS, par
$
37,232

 
$
13,736

 
$
258

 
$
51,226

Unamortized premium
1,659

 
606

 
12

 
2,277

Amortized cost
38,891

 
14,342

 
270

 
53,503

Gross unrealized gains
680

 
324

 
3

 
1,007

Gross unrealized losses
(4
)
 
(2
)
 

 
(6
)
Available-for-sale agency MBS, at fair value
39,567

 
14,664

 
273

 
54,504

Agency MBS remeasured at fair value through earnings:
 
 
 
 
 
 
 
Interest-only and principal-only strips, amortized cost (1)
124

 
67

 

 
191

Gross unrealized gains
6

 
3

 

 
9

Gross unrealized losses
(8
)
 
(13
)
 

 
(21
)
Agency MBS remeasured at fair value through earnings
122

 
57

 

 
179

Total agency MBS, at fair value
$
39,689

 
$
14,721

 
$
273

 
$
54,683

Weighted average coupon as of December 31, 2011 (2)
4.18
%
 
4.39
%
 
3.74
%
 
4.23
%
Weighted average yield as of December 31, 2011 (3)
3.03
%
 
3.20
%
 
1.71
%
 
3.07
%
Weighted average yield for the year ended December 31, 2011 (3)
3.19
%
 
3.20
%
 
2.05
%
 
3.19
%
 ________________________
1.
The UPB of our interest-only securities was $1.1 billion and the weighted average contractual interest we are entitled to receive was 5.52% of this amount as of December 31, 2011. The par value of our principal-only agency MBS strips was $40 million as of December 31, 2011.
2.
The weighted average coupon includes the interest cash flows from our interest-only securities taken together with the interest cash flows from our fixed-rate, adjustable-rate and CMO securities as a percentage of the par value of our agency securities (excluding the UPB of our interest-only securities) as of December 31, 2011.
3.
Incorporates a weighted average future constant prepayment rate assumption of 14% based on forward rates as of December 31, 2011 and a weighted average reset rate for adjustable rate securities of 2.71%, which is equal to a weighted average underlying index rate of 0.94% based on the current spot rate in effect as of the date we acquired the securities and a weighted average margin of 1.77%.

 
December 31, 2011
Agency MBS
Amortized
Cost
 
Gross
Unrealized
Gain
 
Gross
Unrealized
Loss
 
Fair Value
Fixed-Rate
$
50,535

 
$
952

 
$
(4
)
 
$
51,483

Adjustable-Rate
2,725

 
51

 
(2
)
 
2,774

CMO
243

 
4

 

 
247

Interest-only strips
191

 
9

 
(21
)
 
179

Total agency MBS
$
53,694

 
$
1,016

 
$
(27
)
 
$
54,683


Summary Of Agency Securities Estimated Weighted Average Life Classifications

The following table summarizes our agency MBS classified as available-for-sale as of December 31, 2012 and 2011 according to their estimated weighted average life classification (dollars in millions):

 
 
December 31, 2012
 
December 31, 2011
Estimated Weighted Average Life of Agency MBS Classified as Available-for-Sale (1)
 
Fair Value
 
Amortized
Cost
 
Weighted
Average
Coupon
 
Weighted
Average
Yield
 
Fair Value
 
Amortized
Cost
 
Weighted
Average
Coupon
 
Weighted
Average
Yield
≤ 1 year
 
$

 
$

 
%
 
%
 
$
214

 
$
210

 
4.61
%
 
3.51
%
> 1 year and ≤ 3 years
 
1,119

 
1,108

 
4.18
%
 
2.14
%
 
3,392

 
3,338

 
4.38
%
 
2.54
%
> 3 years and ≤ 5 years
 
27,448

 
26,750

 
3.36
%
 
2.29
%
 
26,168

 
25,616

 
3.99
%
 
2.89
%
> 5 years and ≤10 years
 
54,054

 
52,735

 
3.69
%
 
2.75
%
 
24,710

 
24,320

 
4.19
%
 
3.29
%
> 10 years
 
2,078

 
2,059

 
3.44
%
 
2.65
%
 
20

 
19

 
5.02
%
 
2.12
%
Total
 
$
84,699

 
$
82,652

 
3.59
%
 
2.59
%
 
$
54,504

 
$
53,503

 
4.11
%
 
3.05
%
 _______________________
1.
Excludes interest and principal-only strips.

 
Summary Of Agency Securities Pledged As Collateral Under Repurchase Agreements by Remaining Maturity
The following table summarizes our securities pledged as collateral under repurchase agreements and debt of consolidated VIEs by remaining maturity, including securities pledged related to sold but not yet settled securities, as of December 31, 2012 and 2011 (in millions):
 
 
December 31, 2012
 
December 31, 2011
Securities Pledged by Remaining Maturity of Repurchase Agreements and Debt of Consolidated VIEs
 
Fair Value of Pledged Securities
 
Amortized
Cost of Pledged Securities
 
Accrued
Interest on
Pledged
Securities
 
Fair Value of Pledged Securities
 
Amortized
Cost of Pledged Securities
 
Accrued
Interest on
Pledged
Securities
Agency MBS:
 
 
 
 
 
 
 
 
 
 
 
 
  Less than 30 days
 
$
29,284

 
$
28,525

 
$
82

 
$
19,772

 
$
19,361

 
$
63

  31 - 59 days
 
21,716

 
21,251

 
58

 
16,964

 
16,648

 
55

  60 - 90 days
 
16,188

 
15,780

 
45

 
8,337

 
8,179

 
26

  Greater than 90 days
 
12,747

 
12,447

 
37

 
5,240

 
5,154

 
17

Total agency MBS
 
79,935

 
78,003

 
222

 
50,313

 
49,342

 
161

U.S. Treasury securities:
 
 
 
 
 
 
 
 
 
 
 
 
  1 day
 

 

 

 
101

 
101

 

Total securities
 
$
79,935

 
$
78,003

 
$
222

 
$
50,414

 
$
49,443

 
$
161


 
Schedule of Investments Owned and Pledged as Collateral [Table Text Block]
The following tables summarize our assets pledged as collateral under repurchase agreements, debt of consolidated VIEs, derivative agreements and prime broker agreements by type, including securities pledged related to securities sold but not yet settled, as of December 31, 2012 and 2011 (in millions):
 
 
December 31, 2012
Assets Pledged
 
Repurchase Agreements
 
Debt of Consolidated VIEs
 
Derivative Agreements
 
Prime Broker Agreements
 
Total
Agency MBS - fair value
 
$
78,400

 
$
1,535

 
$
1,065

 
$
501

 
$
81,501

Accrued interest on pledged securities
 
217

 
5

 
3

 
1

 
226

Restricted cash
 

 

 
249

 
150

 
399

Total
 
$
78,617

 
$
1,540

 
$
1,317

 
$
652

 
$
82,126

 
 
 
December 31, 2011
Assets Pledged
 
Repurchase Agreements
 
Debt of Consolidated VIEs
 
Derivative Agreements
 
Prime Broker Agreements
 
Total
Agency MBS - fair value
 
$
50,255

 
$
58

 
$
644

 
$
87

 
$
51,044

U.S. Treasury securities - fair value
 
101

 

 

 

 
101

Accrued interest on pledged securities
 
161

 

 
2

 

 
163

Restricted cash
 

 

 
336
 

 
336

Total
 
$
50,517

 
$
58

 
$
982

 
$
87

 
$
51,644


 
Summary of Changes in Accumulated OCI for Agency Securitie [Table Text Block]
The following table summarizes changes in accumulated OCI, a separate component of stockholders equity, for our available-for-sale securities for fiscal years 2012, 2011 and 2010 (in millions): 

Agency Securities Classified as
Available-for-Sale
 
Beginning Accumulated OCI
Balance
 
Unrealized Gains
and (Losses), Net
 
Reversal of Prior
Period Unrealized
(Gains) and Losses,
Net on Realization
 
Ending
Accumulated OCI
Balance
Fiscal year 2012
 
$
1,002

 
2,235

 
(1,196
)
 
$
2,041

Fiscal year 2011
 
$
(28
)
 
1,513

 
(483
)
 
$
1,002

Fiscal year 2010
 
$
36

 
29

 
(93
)
 
$
(28
)

 
Components of Investment Securities [Table Text Block]
 
December 31, 2012
Agency MBS
Amortized
Cost
 
Gross
Unrealized
Gain
 
Gross
Unrealized
Loss
 
Fair Value
Fixed-Rate
$
81,617

 
$
2,043

 
$
(25
)
 
$
83,635

Adjustable-Rate
865

 
26

 

 
891

CMO
170

 
3

 

 
173

Interest-only and principal-only strips
541

 
27

 
(22
)
 
546

Total agency MBS
$
83,193

 
$
2,099

 
$
(47
)
 
$
85,245

 
December 31, 2011
Agency MBS
Amortized
Cost
 
Gross
Unrealized
Gain
 
Gross
Unrealized
Loss
 
Fair Value
Fixed-Rate
$
50,535

 
$
952

 
$
(4
)
 
$
51,483

Adjustable-Rate
2,725

 
51

 
(2
)
 
2,774

CMO
243

 
4

 

 
247

Interest-only strips
191

 
9

 
(21
)
 
179

Total agency MBS
$
53,694

 
$
1,016

 
$
(27
)
 
$
54,683

Summary of Continuous Unrealized Loss Position of Available for Sale Securities [Table Text Block]
The following table presents the gross unrealized loss and fair values of our available-for-sale agency securities by length of time that such securities have been in a continuous unrealized loss position as of December 31, 2012 and 2011 (in millions):

 
 
Unrealized Loss Position For
 
 
Less than 12 Months
 
12 Months or More
 
Total
Agency Securities Classified as
Available-for-Sale
 
Estimated Fair
Value
 
Unrealized
Loss
 
Estimated
Fair Value
 
Unrealized
Loss
 
Estimated Fair
Value
 
Unrealized
Loss
December 31, 2012
 
$
8,430

 
$
(25
)
 
$

 
$

 
$
8,430

 
$
(25
)
December 31, 2011
 
$
1,135

 
$
(6
)
 
$

 
$

 
$
1,135

 
$
(6
)

 
Summary of Net Gain from Sale of Agency Securities [Table Text Block]
The following table is a summary of our net gain from the sale of agency MBS for fiscal years 2012, 2011 and 2010 (in millions): 
 
 
Fiscal Year
Agency MBS
 
2012
 
2011
 
2010
Agency MBS sold, at cost
 
$
(63,610
)
 
$
(37,579
)
 
$
(12,182
)
Proceeds from agency MBS sold (1)
 
64,806

 
38,052

 
12,274

Net gains on sale of agency MBS
 
$
1,196

 
$
473

 
$
92

 
 
 
 
 
 
 
Gross gains on sale of agency MBS
 
$
1,209

 
$
510

 
$
126

Gross losses on sale of agency MBS
 
(13
)
 
(37
)
 
(34
)
Net gains on sale of agency MBS
 
$
1,196

 
$
473

 
$
92

  ________________________
1.
Proceeds include cash received during the period, plus receivable for agency MBS sold during the period as of period end.