XML 22 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
BUSINESS ACQUISITIONS AND DISPOSITIONS
3 Months Ended
Mar. 31, 2013
Notes to Financial Statements  
NOTE 2 - BUSINESS ACQUISITIONS AND DISPOSITIONS

On February 7, 2012, with an effective date of February 1, 2012, the Company acquired all of the voting capital stock of Centralized Strategic Placements, Inc. (“CSP”) in exchange for a commitment for 4,280,000 shares of common stock of the Company, 1,070,000 issuable at the date of the execution of the agreement, 1,070,000 issuable on August 1, 2012, 1,070,000 issuable on February 1, 2013, and 1,070,000 issuable on August 1, 2013. The shares were issued to Richard St. Cyr (“St. Cyr”) and Douglas Pinard (“Pinard”), the co-owners of CSP. Additionally, $3,000 in cash was paid to each of the co-owners of CSP and Convertible Promissory Notes were issued in the amount of $57,000 each to both owners. The Company recorded the transaction at $248,400, which is based on the 4,280,000 shares valued at the previous day closing price of our common stock of $0.03, or $128,400, the cash balance paid of $6,000, and the two promissory notes for a combined amount of $114,000. The two promissory notes were in default as of August 1, 2012 (see Notes 4 and 11). CSP is a strategic acquisition as it owns proprietary technology in regards to an online shopping mall and has contracts with various federal government agencies, including, but not limited to, the Army Air Force Exchange Service, which in total has approximately fourteen million members in the various government agencies including the United States military.

 

The purchase price was allocated first to record identifiable acquired assets and assumed liabilities at fair value as follows:

 

Current assets   $ 13,002  
Property and equipment     24,220  
Other assets     346  
Website technology intangibles     249,840  
Total assets acquired     287,408  
Liabilities assumed     (39,008 )
Total purchase price   $ 248,400  

 

The amounts of revenues and net losses from CSP included in the Company’s unaudited consolidated statement of operations for the three months ended March 31, 2013, and the unaudited supplemental pro forma revenues and net income (loss) of the combined entity that give effect to the acquisition had it occurred January 1, 2011 is as follows: 

 

          Net  
(Unaudited)   Revenues     Income (Loss)  
             
CSP actual from February 1, 2012 to September 30, 2012   $ 77,908     $ (112,747 )
                 
Supplemental unaudited consolidated pro forma information for the year ended December 31, 2011   $ 251,693     $ (4,003,908 )

 

 

In preparing the unaudited pro forma information, various assumptions were made, and the Company does not purport this information to be indicative of what would have happened had acquisition been made as of January 1, 2011, nor is it indicative of the results of future combined operations.

 

On October 1, 2012, the Company, through an Asset Purchase Agreement with Channel Worth Holdings, LLC (“Channel Worth”), sold certain assets owned by CSP. Channel Worth acquired the technology of CSP and the respective operations of CSP. The Company and Channel Worth entered into an agreement whereas Channel Worth would provide on a long-term basis, the services of the operation independently of CSP and/or the Company. In exchange for the services, the principal of Channel Worth, St. Cyr, forgave $40,000 of the note payable of $57,000 and the related accrued interest due to him, as well as any accounts payable. See Note 1 and 11. Channel Worth entered into an agreement with the Company whereas it would independently provide the services that were previously in house.

 

Disposition of Centralized Strategic Placements, Inc.

 

The operations of CSP were transferred to Channel Worth on October 1, 2012 in order to facilitate the growth quicker via a third party and to settle on the outstanding liabilities associated with the original acquisition. The consideration to be received for the transfer is 5% of net sales by Channel Worth for two years. Therefore, due to the transfer of the assets of CSP to the third party, the accounting for CSP in this period and historically would be classified as a discontinued operation. Accordingly, the Company has excluded results for CSP from its continuing operations in the Consolidated Statement of Operations for all periods presented.