XML 47 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
Stockholders' Equity
12 Months Ended
Sep. 30, 2012
Stockholders’ Equity [Abstract]  
STOCKHOLDERS’ EQUITY
NOTE 3
STOCKHOLDERS’ EQUITY
 
(A)  
Common Stock Issued for Cash
 
On May 28, 2012, the Company issued 480,000 shares of common stock for $1,464,000 ($3.05/share).
 
On March 30, 2012, the Company issued 425,000 shares of common stock for $85,000 ($.20/share) for exercise of stock warrants.
 
On March 26, 2012, the Company entered into a stock subscription agreement for the sale of up to 500,000 shares of common stock in two installments.  On March 27, 2012, the Company sold 100,000 shares of common stock for $305,000 ($3.05/share) as the first installment of the subscription agreement.  On March 30, 2012, the Company sold 400,000 shares of common stock for $1,220,000 ($3.05/share) as the second installment of the subscription agreement.  These transactions closed in April, 2012 and the funds were released at that time.
 
The March 26, 2012 stock subscription agreement included a registration rights agreement.  The registration rights agreement stipulated a clause that the Company use commercially reasonable efforts to prepare and file a registration statement with the SEC within sixty (60) days after the agreement was signed on March 26, 2012.  The Company has filed such registration statement in accordance with the agreement.
 
On May 12, 2011, the Company issued 400,000 shares of common stock for $1,200,000 ($3/share).
 
On March 28, 2011, the Company entered into a stock subscription agreement for the sale of up to 1,000,000 shares of common stock in two installments.  On March 28, 2011, the Company sold 50,000 shares of common stock for $100,000 ($2/share) less $4,038 in stock offering costs. On May 20, 2011, the Company issued 950,000 shares of common stock for $1,899,975 ($2/share) as a second installment of the subscription agreement.
 
On October 14, 2010, the Company issued 50,000 shares of common stock for $5,000 ($0.10/share).
  
(B) In-Kind Contribution
 
For the year ended September 30, 2011 a principal stockholder of the Company contributed services on behalf of the Company related to the acquisition of the intellectual property with a fair value of $287,000 (See Note 7).
 
For the year ended September 30, 2011, a shareholder of the Company contributed services having a fair value of $2,600 (See Note 7).
 
For the year ended September 30, 2011, the Company recorded contributed interest expense having a fair value of $12,824.
 
(C) Stock Issued for Services and Intellectual Property
 
On August 1, 2012, the Company issued 7,000 shares of the Company’s common stock, having a fair value of $23,730 ($3.39/share) on the grant date (See Note 6).
 
On May 13, 2012, the Company issued 7,000 shares of the Company’s common stock, having a fair value of $28,000 ($4.00/share) on the grant date (See Note 6).
 
On October 15, 2011, the Company issued 1,000 shares of the Company's common stock, having a fair value of $5,500 ($5.50 per share) on the grant date (See Note 6).
 
On July 1, 2011, the Company issued 2,500 shares of the Company's common stock, having a fair value of $13,750 ($5.50 per share) on the grant date (See Note 6).
 
On April 1, 2011, the Company issued 2,500 shares of the Company's common stock, having a fair value of $13,750 ($5.50 per share) on the grant date (See Note 6).
 
On March 28, 2011, the Company issued 3,010,000 shares of the Company’s common stock, having a fair value of $13,394,500 on the grant date and 1,000,000 warrants having a fair value of $4,250,499 (See Notes 2(B) and 3(E)) in exchange for intellectual property.  As of September 30, 2011, the intellectual property was deemed to have no future value and the full amount was expensed to research and development.
  
(D) Treasury Shares
 
During the year ended September 30, 2009, the Company re-purchased 1,424,731 shares of common stock for $53,000.
 
During the year ended September 30, 2008, the Company re-purchased 1,075,269 shares of common stock for $40,000.
 
In 2012, the total of 2,500,000 shares of common stock held in treasury were cancelled.
 
(E)  Stock Warrants Issued for Intellectual Property
 
On March 28, 2011, the Company granted 1,000,000 two year warrants having an exercise price of $0.20 per share. The warrants vest immediately.  The Company has valued these warrants at their fair value using the Black-Scholes option pricing method.  The assumptions used were as follows:
 
         Expected life:
           1 year
         Expected volatility:
           29.1%
         Risk free interest rate:
           0.25%
         Expected dividends: 
           0%
 
The following table summarizes all warrant grants as of September 30, 2012, and the related changes during the year then ended:
 
   
Number of Warrants
   
Weighted Average Exercise Price
 
Stock Warrants
           
Balance at September 30, 2011
   
1,000,000
   
$
0.20
 
Granted
   
-
     
                    -
 
Exercised
   
425,000
     
              0.20
 
Expired
   
-
     
                    -
 
Balance at September 30, 2012
   
575,000
   
$
0.20
 
Warrants Exercisable at September 30, 2012
   
575,000
   
$
0.20
 
Weighted Average Fair Value of Warrants
Granted During 2011
         
$
0.20
 
  
The following tables summarize information about stock warrants for the Company as of September 30, 2012 and 2011:
 
September 30, 2012 Warrants Outstanding    
Warrants Exercisable
 
Range of Exercise Price  
Number
Outstanding at
September 30, 2012
   
Weighted Average Remaining Contractual Life
   
Weighted Average Exercise Price
   
Number
Exercisable at
September 30, 2012
   
Weighted Average Exercise Price
 
$ 0.20     575,000       .49     $ 0.20       575,000     $ 0.20  
 
September 30, 2011 Warrants Outstanding    
Warrants Exercisable
 
Range of Exercise Price  
Number
Outstanding at
September 30, 2011
   
Weighted Average Remaining Contractual Life
   
Weighted Average Exercise Price
   
Number
Exercisable at
September 30, 2011
   
Weighted Average Exercise Price
 
$ 0.20     1,000,000       1.49     $ 0.20       1,000,000     $ 0.20  
 
(F)  Conversion of Note Payable
 
During the year ended September 30, 2011, a related party stockholder converted a $50,000 loan into 500,000 shares of common stock.  In addition, the Company recognized a $50,000 beneficial conversion upon the issuance of the note payable (See Notes 5 and 7).