XML 29 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Statements of Cash Flows (USD $)
9 Months Ended 59 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Cash Flows Used In Operating Activities:      
Net Loss $ (1,752,901) $ (18,571,077) $ (21,346,958)
Adjustments to reconcile net loss to net cash used in operations      
Common stock issued for services 33,500 13,750 61,500
Common stock issued for intellectual property    17,644,999 17,644,999
Beneficial conversion feature in stock conversion    50,000 50,000
In-kind contribution of services    289,600 305,900
In-kind contribution of interest    12,824 54,448
Compensation expense on stock options 287,819    287,819
Depreciation and amortization expense 1,817 786 5,665
Impairment of inventory 58,935      
Changes in operating assets and liabilities:      
Increase in accounts receivable (96,944)    (96,944)
Increase in inventory (58,935) (11,005)   
Increase in prepaid (2,377) (6,437) (31,250)
Increase in employee advances (20,109)    (25,692)
Decrease in accounts payable and accrued expenses (73,853) 62,747 92,939
Decrease in accounts payable - related parties (70)    914
Increase in deferred revenue 35,000    75,000
Net Cash Used In Operating Activities (1,588,118) (513,813) (2,921,660)
Cash Flows Used in Investing Activities:      
Purchase of Fixed Assets (5,549) (2,961) (15,867)
Net Cash Used In Investing Activities (5,549) (2,961) (15,867)
Cash Flows From Financing Activities:      
Proceeds from loan payable    11,856 325,750
Proceeds from convertible note payabe    50,000 50,000
Repayments of loan payable    (285,750) (325,750)
Purchase of treasury stock       (93,000)
Proceeds from issuance of common stock, net of offering costs 3,074,000 3,300,937 6,578,787
Net Cash Provided by Financing Activities 3,074,000 3,077,043 6,535,787
Net Increase (Decrease) in Cash 1,480,333 2,560,269 3,598,260
Cash at Beginning of Year/Period 2,117,927      
Cash at End of Year/Period 3,598,260 2,560,269 3,598,260
Supplemental disclosure of cash flow information:      
Cash paid for interest 60 1,750 1,810
Cash paid for taxes       127
Supplemental disclosure of non-cash investing and financing activities:      
Stock issued in exchange for subscription receivable $ 1,525,000 $ 100,000 $ 1,625,000