XML 18 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Statements of Cash Flows (USD $)
6 Months Ended 56 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Mar. 31, 2012
Cash Flows Used In Operating Activities:      
Net Loss $ (1,159,030) $ (18,108,759) $ (20,753,087)
Adjustments to reconcile net loss to net cash used in operations      
Common stock issued for services 5,500 0 33,500
Common stock issued for intellectual property 0 17,644,999 17,644,999
Beneficial conversion feature in stock conversion 0 50,000 50,000
In-kind contribution of services 0 289,600 305,900
In-kind contribution of interest 1,525,000 12,824 54,448
Compensation expense on stock options 216,059 0 216,059
Depreciation and amortization expense 1,148 489 4,996
Impairment of inventory 58,935 0 0
Changes in operating assets and liabilities:      
Increase in accounts receivable (48,142) 0 (48,142)
Increase in inventory (58,935) 0 0
Decrease in prepaid 5,938 0 (22,935)
Increase in employee advances (3,321) 0 (8,904)
Decrease in accounts payable and accrued expenses (61,089) 60,470 106,687
Increase in accounts payable - related parties 2,117   2,117
Decrease in deferred revenue (40,000) 0 0
Net Cash Used In Operating Activities (1,080,820) (50,377) (2,414,362)
Cash Flows Used in Investing Activities:      
Purchase of Fixed Assets (680) 0 (10,998)
Net Cash Used In Investing Activities (680) 0 (10,998)
Cash Flows From Financing Activities:      
Proceeds from loan payable 0 0 325,750
Proceeds from convertible note payabe 0 50,000 50,000
Repayments of loan payable 0 0 (325,750)
Purchase of treasury stock 0 0 (93,000)
Proceeds from issuance of common stock, net of offering costs 85,000 962 3,589,787
Net Cash Provided by Financing Activities 85,000 50,962 3,546,787
Net (Decrease) in Cash (996,500) 585 1,121,427
Cash at Beginning of Year/Period 2,117,927 0 0
Cash at End of Year/Period 1,121,427 585 1,121,427
Supplemental disclosure of cash flow information:      
Cash paid for interest 60 0 1,810
Cash paid for taxes 0 0 127
Supplemental disclosure of non-cash investing and financing activities:      
Stock issued in exchange for subscription receivable $ 1,525,000 $ 100,000 $ 1,625,000