XML 28 R7.htm IDEA: XBRL DOCUMENT v2.3.0.15
Condensed Statements of Cash Flows (USD $)
9 Months Ended47 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Cash Flows Used In Operating Activities:   
Net Loss$ (18,571,077) $ (19,034,518)
Adjustments to reconcile net loss to net cash used in operations   
Common stock issued for services13,750014,250
Common stock issued for intellectual property17,644,999017,644,999
Beneficial conversion feature in stock conversion50,000050,000
In-kind contribution of services289,6003,900305,900
In-kind contribution of interest12,824 54,448
Depreciation and amortization expense7867353,321
Changes in operating assets and liabilities:   
Increase in inventory(11,005)0(11,005)
Increase in prepaid(6,437)0(6,437)
Increase in accounts payable and accrued expenses62,7474,38873,537
Net Cash Used In Operating Activities(513,813)(22,579)(905,505)
Cash Flows From Investing Activities:   
Purchase of Fixed Assets(2,961)0(7,869)
Net Cash Used In Investing Activities(2,961)0(7,869)
Cash Flows From Financing Activities:   
Proceeds from loan payable00325,750
Proceeds from loan payable - related party11,856011,856
Proceeds from convertible note payabe50,000050,000
Repayments of loan payable(285,750)0(325,750)
Purchase of treasury stock00(93,000)
Proceeds from issuance of common stock3,300,93722,5003,504,787
Net Cash Provided by Financing Activities3,077,04322,5003,473,643
Net Increase in Cash2,560,269(79)2,560,269
Cash at Beginning of Year/Period0790
Cash at End of Year/Period2,560,26902,560,269
Supplemental disclosure of cash flow information:   
Cash paid for interest1,75001,750
Cash paid for taxes$ 0$ 0$ 127