XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Consolidated Statements of Changes in Equity (Unaudited) - USD ($)
Preferred Stock
Common Stock
Additional paid-in capital
Shares to be cancelled
Accumulated deficit
Accumulated other comprehensive loss
Non controlling interest
Total
Balance at Jun. 30, 2023 $ 94,332,048 $ 2,334,962 $ (20,000) $ (85,576,438) $ 90,236 $ (2,219,941) $ 8,960,867
Balance (in Shares) at Jun. 30, 2023 1,771,553            
Foreign currency translation 122,981 25,937 148,918
Cancellation of shares due to settlement 20,000
Cancellation of shares due to settlement (in Shares) (20,000)            
Net loss (2,290,185) (124,811) (2,414,996)
Balance at Sep. 30, 2023 $ 94,332,048 2,334,962 (87,866,623) 213,217 (2,318,815) 6,694,789
Balance (in Shares) at Sep. 30, 2023 1,751,553            
Balance at Jun. 30, 2023 $ 94,332,048 2,334,962 (20,000) (85,576,438) 90,236 (2,219,941) 8,960,867
Balance (in Shares) at Jun. 30, 2023 1,771,553            
Net loss               (4,552,967)
Balance at Mar. 31, 2024 $ 104,192,048 2,334,962 (89,927,111) 312,737 (2,594,859) 14,317,777
Balance (in Shares) at Mar. 31, 2024 3,503,492            
Balance at Sep. 30, 2023 $ 94,332,048 2,334,962 (87,866,623) 213,217 (2,318,815) 6,694,789
Balance (in Shares) at Sep. 30, 2023 1,751,553            
Foreign currency translation (47,723) (30,514) (78,237)
Net loss (1,110,729) (57,814) (1,168,543)
Balance at Dec. 31, 2023 $ 94,332,048 2,334,962 (88,977,352) 165,494 (2,407,143) 5,448,009
Balance (in Shares) at Dec. 31, 2023 1,751,553            
Foreign currency translation 147,243 21,363 168,606
Issuance of common stock to private investors $ 9,860,000 9,860,000
Issuance of common stock to private investors (in Shares) 1,751,939            
Disposal of subsidiaries (189,410) (189,410)
Net loss (949,759) (19,669) (969,428)
Balance at Mar. 31, 2024 $ 104,192,048 2,334,962 (89,927,111) 312,737 (2,594,859) 14,317,777
Balance (in Shares) at Mar. 31, 2024 3,503,492            
Balance at Jun. 30, 2024 $ 104,192,048 2,334,962 (90,684,966) 159,272 (2,747,633) 13,253,683
Balance (in Shares) at Jun. 30, 2024 3,503,492            
Foreign currency translation (110,265) (19,005) (129,270)
Net loss (961,789) (42,546) (1,004,335)
Balance at Sep. 30, 2024 $ 104,192,048 2,334,962 (91,646,755) 49,007 (2,809,184) 12,120,078
Balance (in Shares) at Sep. 30, 2024 3,503,492            
Balance at Jun. 30, 2024 $ 104,192,048 2,334,962 (90,684,966) 159,272 (2,747,633) 13,253,683
Balance (in Shares) at Jun. 30, 2024 3,503,492            
Net loss               (2,352,361)
Balance at Mar. 31, 2025 $ 105,333,048 2,334,962 (93,644,961) (395,097) (2,187,408) 11,440,544
Balance (in Shares) at Mar. 31, 2025 4,203,492            
Balance at Sep. 30, 2024 $ 104,192,048 2,334,962 (91,646,755) 49,007 (2,809,184) 12,120,078
Balance (in Shares) at Sep. 30, 2024 3,503,492            
Foreign currency translation 98,623 48,686 147,309
Net loss (327,797) (9,533) (337,330)
Balance at Dec. 31, 2024 $ 104,192,048 2,334,962 (91,974,552) 147,630 (2,770,031) 11,930,057
Balance (in Shares) at Dec. 31, 2024 3,503,492            
Foreign currency translation (542,727) (77,090) (619,817)
Issuance of common stock to private investors $ 1,141,000 1,141,000
Issuance of common stock to private investors (in Shares) 700,000            
Net loss (1,670,409) 659,713 (1,010,696)
Balance at Mar. 31, 2025 $ 105,333,048 $ 2,334,962 $ (93,644,961) $ (395,097) $ (2,187,408) $ 11,440,544
Balance (in Shares) at Mar. 31, 2025 4,203,492