XML 26 R5.htm IDEA: XBRL DOCUMENT v3.20.2
Consolidated Statements of Changes in Equity (Deficiency) - USD ($)
Preferred Stock
Common Stock
Additional paid-in capital
Treasury Stock
Subscription Receivable
Accumulated deficit
Accumulated other comprehensive loss
Noncontrolling interest
Total
Balance at Jun. 30, 2018 $ 23,717,330 $ 1,755,573 $ (417,538) $ (434,856) $ (272,407) $ (4,812,828) $ 19,535,274
Balance (in Shares) at Jun. 30, 2018   2,654,206   (35,099)          
Stock based compensation to employee $ 1,382,500 1,382,500
Stock based compensation to employee (in Shares)   316,000              
Stock based compensation to consultants $ 574,000 (127,500)   446,500
Stock based compensation to consultants (in Shares)   110,000              
Issuance of common stock to private investors   $ 850,000 850,000
Issuance of common stock to private investors (in Shares)   130,701              
Amortization of shares to management and employees 91,000 91,000
Amortization of shares issued to consultants 347,833   347,833
Foreign currency translation (398,699) 117,475 (281,224)
Net income (loss) (6,533,844) (478,269) (7,012,113)
Balance at Jun. 30, 2019 $ 26,523,830 2,066,906 $ (417,538) (6,968,700) (671,106) (5,173,622) 15,359,770
Balance (in Shares) at Jun. 30, 2019   3,210,907   (35,099)          
Stock based compensation to employee $ 371,900 371,900
Stock based compensation to employee (in Shares)   114,000              
Stock based compensation to consultants $ 936,800 936,800
Stock based compensation to consultants (in Shares)   228,980              
Issuance of common stock to private investors $ 1,000,000 (59,869) 940,131
Issuance of common stock to private investors (in Shares)   200,000              
Cancellation of treasury stock $ (417,538) 417,538  
Cancellation of treasury stock   (35,099)   35,099          
Amortization of shares issued to consultants 268,056 268,056
Foreign currency translation (412,924) 29,721 (383,203)
Net income (loss) (16,452,894) (1,398,460) (17,928,647)
Balance at Jun. 30, 2020 $ 28,414,992 $ 2,334,962 $ (59,869) $ (23,421,594) $ (1,084,030) $ (6,542,361) $ (357,900)
Balance (in Shares) at Jun. 30, 2020   3,718,788