XML 46 R35.htm IDEA: XBRL DOCUMENT v3.20.2
Equity (Tables)
9 Months Ended
Mar. 31, 2020
Equity [Abstract]  
Schedule of additional paid-in capital from common stock based on relative fair value

   Series A 
Annual dividend yield   - 
Expected life (years)   5.5 
Risk-free interest rate   2.72%
Expected volatility   110.31%

Schedule status of warrants outstanding and exercisable

   Shares   Weighted Average
Exercise
Price
 
         
Warrants outstanding, as of June 30, 2019   2,000,000   $1.75 
Issued   -    - 
Exercised   -    - 
Expired   -    - 
           
Warrants outstanding, as of March 31, 2020   2,000,000   $1.75 
           
Warrants exercisable, as of March 31, 2020   2,000,000   $1.75 

Schedule of warants outstanding

Warrants Outstanding  Warrants
Exercisable
   Weighted
Average
Exercise
Price
   Average
Remaining
Contractual
Life
2018 Series A, 2,000,000   2,000,000   $1.75   3.45 years

Schedule of options

   Options   Weighted Average
Exercise
Price
 
         
Options outstanding, as of June 30, 2019   85,000   $1.21 
Granted   -    - 
Exercised   -    - 
Cancelled, forfeited or expired   -    - 
           
Options outstanding, as of March 31, 2020   85,000   $1.21 
           
Options exercisable, as of March 31, 2020   85,000   $1.21 

Schedule of status of options outstanding and exercisable

Outstanding Options  Exercisable Options
Exercise Price   Number   Average
Remaining
Contractual
Life
  Average
Exercise Price
   Number   Average
Remaining
Contractual
Life
$2.01    10,000   2.84 years  $2.01    10,000   2.84 years
$1.10    75,000   1.32 years  $1.10    75,000   1.32 years
      85,000            85,000