XML 26 R35.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Equity (Tables)
6 Months Ended
Dec. 31, 2019
Equity [Abstract]  
Schedule of additional paid-in capital from common stock based on relative fair value
    Series A  
Annual dividend yield     -  
Expected life (years)     5.5  
Risk-free interest rate     2.72 %
Expected volatility     110.31 %
Schedule status of warrants outstanding and exercisable
   Shares   Weighted Average
Exercise
Price
 
         
Warrants outstanding, as of June 30, 2019   2,000,000   $1.75 
Issued   -    - 
Exercised   -    - 
Expired   -    - 
           
Warrants outstanding, as of December 31, 2019   2,000,000   $1.75 
           
Warrants exercisable, as of December 31, 2019   2,000,000   $1.75 

Schedule of warants outstanding
Warrants Outstanding  Warrants
Exercisable
   Weighted
Average
Exercise
Price
   Average
Remaining
Contractual
Life
 
2018 Series A, 2,000,000   2,000,000   $1.75    3.70 years 
Schedule of options
   Options   Weighted Average
Exercise
Price
 
         
Options outstanding, as of June 30, 2019   85,000   $1.21 
Granted   -    - 
Exercised   -    - 
Cancelled, forfeited or expired   -    - 
           
Options outstanding, as of December 31, 2019   85,000   $1.21 
           
Options exercisable, as of December 31, 2019   85,000   $1.21 
Schedule of status of options outstanding and exercisable
Outstanding Options   Exercisable Options
Exercise Price     Number     Average
Remaining
Contractual
Life
  Average
Exercise Price
    Number     Average
Remaining
Contractual
Life
$ 2.01       10,000     3.08 years   $ 2.01       10,000     3.08 years
$ 1.10       75,000     1.57 years   $ 1.10       75,000     1.57 years
          85,000                   85,000