XML 84 R5.htm IDEA: XBRL DOCUMENT v3.19.3
Consolidated Statements of Changes in Equity - USD ($)
Preferred Stock
Common Stock
Additional paid-in capital
Treasury Stock
Accumulated deficit
Accumulated other comprehensive income (loss)
Noncontrolling interest
Total
Balance at Jun. 30, 2017 $ 20,535,379 $ 688,934 $ (417,538) $ (893,907) $ (414,564) $ (4,768,779) $ 14,729,525
Balance, shares at Jun. 30, 2017 10,281,032   (175,497)        
Issuance of common stock $ 1,510,951 1,074,140 2,585,091
Issuance of common stock,Shares 2,000,000          
Stock-based compensation to management and board $ 759,000 759,000
Stock-based compensation to management and board,Shares 660,000          
Stock based compensation to employee $ 364,000 273,000
Stock based compensation to employee, shares 130,000          
Amortization of stock compensation 9,665 9,665
Shares issued for professional services $ 548,000 73,834 621,834
Shares issued for professional services,Shares 200,000          
Disposition of joint venture (31,929) (31,929)
Foreign currency translation 142,157 (76,176) 65,981
Net income (loss) 459,051 64,056 523,107
Balance at Jun. 30, 2018 $ 23,717,330 1,755,573 $ (417,538) (434,856) (272,407) (4,812,828) 19,535,274
Balance, shares at Jun. 30, 2018 13,271,032   (175,497)        
Stock based compensation to employee $ 1,382,500 1,382,500
Stock based compensation to employee, shares 1,580,000          
Stock based compensation to consultants $ 574,000 (127,500) 446,500
Stock based compensation to consultants, shares 550,000          
Issuance of common stock to private investors $ 850,000 850,000
Issuance of common stock to private investors,Shares 653,502          
Amortization of shares to management and employees 91,000 91,000
Amortization of shares issued to consultants 347,833 347,833
Foreign currency translation (6,533,844) (478,269) (7,012,113)
Balance at Jun. 30, 2019 $ 26,523,830 $ 2,066,906 $ (417,538) $ (6,968,700) $ (671,106) $ (5,173,622) $ 15,359,770
Balance, shares at Jun. 30, 2019 16,054,534   (175,497)