Equity (Tables)

3 Months Ended

Sep. 30, 2018

Equity [Abstract]

Schedule of additional paid-in capital from common stock based on relative fair value

	Series A			Series B
Annual dividend yield		-			-
Expected life (years)		5.5			1.08
Risk-free interest rate		2.72	%		2.16	%
Expected volatility		110.31	%		73.88	%

Summary status of warrants outstanding and exercisable

	Shares		Weighted Average Exercise Price
Warrants outstanding, as of June 30, 2018		4,000,000	$	1.75
Issued		-		-
Exercised		-		-
Expired		-		-
Warrants outstanding, as of September 30, 2018		4,000,000	$	1.75
Warrants exercisable, as of September 30, 2018		4,000,000	$	1.75

Summary of warants outstanding

Warrants Outstanding	Warrants Exercisable		Weighted Average Exercise Price		Average Remaining Contractual Life
2018 Series A 2,000,000		2,000,000	$	1.75	4.96 years
2018 Series B 2,000,000		2,000,000	$	1.75	0.54 years

Summary of options

	Shares		Weighted Average Exercise Price
Options outstanding, as of June 30, 2018		85,000	$	1.21
Granted		-		-
Exercised		-		-
Cancelled, forfeited or expired		-		-
Options outstanding, as of September 30, 2018		85,000	$	1.21
Options exercisable, as of September 30, 2018		85,000	$	1.21

Summary of status of options outstanding and exercisable

Outstanding Options					Exercisable Options
Exercise Price		Number		Average Remaining Contractual Life	Average Exercise Price		Number		Average Remaining Contractual Life
$	2.01		10,000	4.34 years	$	2.01		10,000	4.34 years
$	1.10		75,000	2.82 years	$	1.10		75,000	2.82 years
			85,000					85,000