XML 20 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Changes in Equity - USD ($)
Common stock
Additional paid-in capital
Treasury stock
Accumulated deficit
Accumulated other comprehensive income (loss)
Total stockholders' Equity
Non-controlling interest
Total
Balance at Jun. 30, 2016 $ 15,500,391 $ 1,140,962 $ (417,538) $ (4,518,799) $ (280,907) $ 11,424,109 $ (4,807,347) $ 6,616,762
Balance, shares at Jun. 30, 2016 8,456,032   (175,497)          
Issuance of common stock $ 4,319,988 4,319,988 4,319,988
Issuance of common stock, shares 1,500,000            
Exercise of stock options $ 82,500 82,500 82,500
Exercise of stock options, shares 75,000            
Amortization of stock options 110,195 110,195 110,195
Shares issued for professional services $ 632,500 (562,223) 70,277 70,277
Shares issued for professional services, shares 250,000            
Foreign currency translation (133,657) (133,657) 59,916 (73,741)
Net income 3,624,892 3,624,892 (21,348) 3,603,544
Balance at Jun. 30, 2017 $ 20,535,379 688,934 $ (417,538) (893,907) (414,564) 19,498,304 (4,768,779) 14,729,525
Balance, shares at Jun. 30, 2017 10,281,032   (175,497)          
Issuance of common stock $ 1,510,951 1,074,140 2,585,091 2,585,091
Issuance of common stock, shares 2,000,000            
Stock based compensation to management and board $ 759,000 759,000 759,000
Stock based compensation to management and board, shares 660,000            
Stock based compensation to employee $ 364,000 (91,000) 273,000 273,000
Stock based compensation to employee, shares 130,000            
Amortization of stock compensation 9,665 9,665 9,665
Shares issued for professional services $ 758,834 (137,000) 621,834 621,834
Shares issued for professional services, shares 200,000            
Disposition of joint venture (31,929) (31,929)
Foreign currency translation         142,157 142,157 (76,176) 65,981
Net income 459,051 459,051 64,056 523,107
Balance at Jun. 30, 2018 $ 23,717,330 $ 1,755,573 $ (417,538) $ (434,856) $ (272,407) $ 24,348,102 $ (4,812,828) $ 19,535,274
Balance, shares at Jun. 30, 2018 13,271,032   (175,497)