XML 85 R5.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Operating Activities    
Net income $ 643,922 $ 434,486
Adjustment to reconcile net income to net cash used in operating activities    
Amortization of stock-based compensation to consultants 512,269 0
Amortization of stock option expense 3,880 3,880
Depreciation and amortization 165,088 155,657
Provision for (recovery of) doubtful accounts 33,382 (246,206)
Deferred tax benefit (116,700) (50,445)
Gain on disposition of property and equipment (20,693) (385)
Changes in assets and liabilities    
(Increase) decrease in advances to suppliers (42,493) 223,290
(Increase) decrease in accounts receivable (2,633,716) 201,155
(Increase) decrease in other receivables (17,566) 16,154
Increase in other current assets 0 (17,041)
(Increase) decrease in prepaid expense (296,750) 26,288
(Increase) decrease in other long-term assets (20,943) 1,544
Increase in due from related parties (724,425) (1,473,752)
Increase (decrease) in advances from customers 37,724 (506,066)
Increase (decrease) in accounts payable 292,832 (230,745)
Decrease (increase) in accrued expenses (154,466) 126,525
Increase in taxes payable 789,188 201,375
Decrease in other current liabilities (248,631) (108,185)
Net cash used in operating activities (1,798,098) (1,242,471)
Investing Activities    
Acquisitions of property and equipment (84,102) (203,252)
Proceeds from sale of fixed assets 80,661 854
Received from (Payment to) related party 1,113,599 (1,158,636)
Installment payment related to vessel acquisition (516,229) 0
Net cash provided by (used in) investing activities 593,929 (1,361,034)
Financing Activities    
Proceeds from issuance of common stock 967,820 444,000
Net cash provided by financing activities 967,820 444,000
Effect of exchange rate fluctuations on cash and cash equivalents 64,140 13,205
Net decrease in cash and cash equivalents (172,209) (2,146,300)
Cash and cash equivalents at beginning of year 902,531 3,048,831
Cash and cash equivalents at end of year 730,322 902,531
Supplemental information:    
Income taxes paid 8,104 24,841
Non-cash transactions of operating activities:    
Settlement of related accounts receivable and payable 0 2,589,739
Consultants [Member]    
Non-cash transactions of operating activities:    
Shares issued 1,419,950 468,000
LSM Acquisition [Member]    
Non-cash transactions of operating activities:    
Shares issued 33,400 0
Vessel Acquisition [Member]    
Non-cash transactions of operating activities:    
Shares issued $ 2,220,000 $ 0