XML 75 R16.htm IDEA: XBRL DOCUMENT v3.2.0.727
STOCK-BASED COMPENSATION
12 Months Ended
Jun. 30, 2015
Share-based Compensation [Abstract]  
Compensation and Employee Benefit Plans [Text Block]
10. STOCK-BASED COMPENSATION
 
On January 31, 2013, the Company issued options to a member of the audit committee to purchase 10,000 shares of the Company’s common stock. On January 1, 2013, options to purchase 46,000 shares of common stock were cancelled due to resignation of one employee and one member of the audit committee from the Company. Accordingly, the Company reversed the unvested amount of $46,954 from unearned stock-based compensation. On January 31, 2014, options to purchase 36,000 shares of common stock were cancelled due to resignation of one officer and director from the Company. As the options were fully vested, this did not result in any reversal of stock-based compensation.
 
A summary of the options is presented in the table below:
 
 
 
June 30, 2015
 
June 30, 2014
 
 
 
Shares
 
Weighted
Average
Exercise Price
 
Shares
 
Weighted
Average
Exercise Price
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Options outstanding, beginning of year
 
 
66,000
 
$
6.88
 
 
102,000
 
$
6.90
 
Granted
 
 
-
 
 
-
 
 
-
 
 
-
 
Canceled, forfeited or expired
 
 
-
 
$
-
 
 
(36,000)
 
$
7.75
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Options outstanding, end of year
 
 
66,000
 
$
6.88
 
 
66,000
 
$
6.88
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Options exercisable, end of year
 
 
60,000
 
$
7.37
 
 
58,000
 
$
7.55
 
  
Following is a summary of the status of options outstanding and exercisable at June 30, 2015:
 
 
Outstanding Options
 
 
 
Exercisable Options
 
 
 
Exercise Price
 
Number
 
Average
Remaining
Contractual Life
 
Average Exercise
Price
 
Number
 
Average
Remaining
Contractual Life
 
$
7.75
 
 
56,000
 
3.0 years
 
$
7.75
 
 
56,000
 
3.0 years
 
$
2.01
 
 
10,000
 
2.6 years
 
$
2.01
 
 
4,000
 
2.6 years
 
 
 
 
 
66,000
 
 
 
 
 
 
 
60,000
 
 
 
 
 
The issuance of the Options is exempted from registration under the Securities Act of 1933, as amended (the “Act”). The Options will vest at a rate of 20% per year, with 20% vesting initially when granted. The Common Stock underlying the Options granted may be sold in compliance with Rule 144 under the Act. The term of the Options is 10 years and the exercise price of the 2013 options is $2.01 (10,000 options). Each Option may be exercised to purchase one share of Common Stock. Payment for the Options may be made in cash or by exchanging shares of Common Stock at their Fair Market Value. The Fair Market Value will be equal to the average of the highest and lowest registered sales prices of Company Stock on the date of exercise.
 
The fair value of share-based compensation was estimated using the Black-Scholes option pricing model. The aggregate fair value of $7,760 and $11,640 at June 30, 2015 and 2014, respectively, is presented as “Unearned Stock-based Compensation”. The Company amortized stock option expenses of $3,880 and $3,880 for the years ended June 30, 2015 and 2014, respectively.
 
The fair value of stock options granted was calculated at the grant date using the Black-Scholes option-pricing model with the following assumptions:
  
Black-Scholes Option Pricing Model for 2008 options
 
 
 
 
Assumptions:
 
 
 
 
Stock Price
 
$
7.75
 
Strike Price
 
$
7.75
 
Volatility
 
 
173.84
%
Risk-free Rate
 
 
3.02
%
Expected life
 
 
5 yrs
 
Dividend Yield
 
 
0.00
%
Number of Options
 
 
66,000
 
 
 
 
 
 
Black-Scholes Option Pricing Model for 2013 options
 
 
 
 
Assumptions:
 
 
 
 
Stock Price
 
$
1.94
 
Strike Price
 
$
2.01
 
Volatility
 
 
452.04
%
Risk-free Rate
 
 
0.88
%
Expected life
 
 
5 yrs
 
Dividend Yield
 
 
0.00
%
Number of Options
 
 
10,000
 
  
In connection with the initial public offering of the Company’s common stock on May 20, 2008, 139,032 warrants were issued to the underwriter as part of their compensation. Each warrant has the right to purchase one share of common stock for an exercise price of $9.30 per share with a term of 10 years.
 
Following is a summary of the status of warrants outstanding and exercisable at June 30, 2015:
 
Warrants Outstanding
 
Warrants Exercisable
 
Weighted
Average
Exercise Price
 
Average
Remaining
Contractual Life
 
 
139,032
 
 
139,032
 
$
9.30
 
3.0 years