XML 13 R9.htm IDEA: XBRL DOCUMENT v3.3.0.814
Note 4 Derivative Liability
6 Months Ended
Jun. 30, 2015
Notes  
Note 4 Derivative Liability

Note 4 Derivative Liability

 

The Company has various convertible instruments outstanding more fully described in Note 3, some of which contain derivative features. As of June 30, 2015, the fair value of the Company’s derivative liabilities was $124,243.

 

 

The following table summarizes the derivative liabilities included in the balance sheet:

 

 

  

Fair Value Measurements Using Significant Unobservable Inputs (Level 3

Derivative Liabilities:

  

 

 

 December 31, 2014

  

$

171,560

 Change in fair value

  

 

(47,317)

 June 30, 2015

  

$ 

124,243

 

 

The fair values of derivative instruments were estimated using the Black Scholes pricing model based on the following weighted-average assumptions: 

 

  

Convertible Debt Instruments

 Risk-free rate

  

 

0.18% 

 Expected volatility

  

 

2.31%

Expected life

  

 

91 days