XML 87 R65.htm IDEA: XBRL DOCUMENT v3.25.0.1
Financing Arrangements - Outstanding Financing Arrangements (Details)
€ in Millions, £ in Millions, $ in Millions, $ in Millions
12 Months Ended
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2024
EUR (€)
Dec. 31, 2024
CAD ($)
Dec. 31, 2024
GBP (£)
Dec. 31, 2024
AUD ($)
Dec. 27, 2024
Nov. 20, 2024
Oct. 12, 2024
Jul. 15, 2024
Jun. 06, 2024
Dec. 31, 2023
EUR (€)
Dec. 31, 2023
CAD ($)
Dec. 31, 2023
GBP (£)
Dec. 31, 2023
AUD ($)
Nov. 21, 2023
Dec. 31, 2022
USD ($)
Jan. 18, 2022
Dec. 31, 2021
USD ($)
Oct. 12, 2021
Jun. 17, 2021
Jun. 16, 2021
Dec. 31, 2020
USD ($)
Dec. 10, 2020
Apr. 30, 2020
Nov. 20, 2019
Jul. 15, 2019
Dec. 02, 2015
Debt Instrument [Line Items]                                                        
Senior securities issued $ 7,385,000,000 $ 8,223,000,000                             $ 8,731,000,000   $ 9,179,000,000       $ 4,042,000,000          
Amount Available 4,363,000,000 3,409,000,000                                                    
Derivative Assets Subject to Master Netting Agreement 3,000,000 $ 13,000,000                                                    
Interest Rate Swap                                                        
Debt Instrument [Line Items]                                                        
Derivative Assets Subject to Master Netting Agreement $ 15,000,000                                                      
Ambler Credit Facility | Line of Credit | Revolving Credit Facility                                                        
Debt Instrument [Line Items]                                                        
Basis spread on variable rate (as percent) 2.25% 2.75%                                                    
Senior securities issued $ 133,000,000 $ 132,000,000                                                    
Amount Available $ 67,000,000 $ 68,000,000                                                    
Floor on benchmark rate (as percent) 0.00% 0.00%                                                    
CCT Tokyo Funding Credit Facility | Line of Credit                                                        
Debt Instrument [Line Items]                                                        
Stated interest rate (as percent)                                                       0.50%
CCT Tokyo Funding Credit Facility | Line of Credit | Revolving Credit Facility                                                        
Debt Instrument [Line Items]                                                        
Senior securities issued $ 147,000,000 $ 294,000,000                                                    
Amount Available $ 0 $ 0                                                    
Floor on benchmark rate (as percent) 0.00% 0.00%                                                    
CCT Tokyo Funding Credit Facility | Line of Credit | Revolving Credit Facility | Minimum                                                        
Debt Instrument [Line Items]                                                        
Basis spread on variable rate (as percent) 1.90% 1.90%                                                    
CCT Tokyo Funding Credit Facility | Line of Credit | Revolving Credit Facility | Maximum                                                        
Debt Instrument [Line Items]                                                        
Basis spread on variable rate (as percent) 2.05% 2.05%                                                    
Darby Creek Credit Facility | Line of Credit | Revolving Credit Facility                                                        
Debt Instrument [Line Items]                                                        
Basis spread on variable rate (as percent) 2.65% 2.65%                                                    
Senior securities issued $ 500,000,000 $ 654,000,000                                                    
Amount Available $ 250,000,000 $ 96,000,000                                                    
Floor on benchmark rate (as percent) 0.00% 0.00%                                                    
Meadowbrook Run Credit Facility | Line of Credit | Revolving Credit Facility                                                        
Debt Instrument [Line Items]                                                        
Basis spread on variable rate (as percent) 2.70% 2.70%                                                    
Senior securities issued $ 200,000,000 $ 225,000,000                                                    
Amount Available $ 100,000,000 $ 75,000,000                                                    
Floor on benchmark rate (as percent) 0.00% 0.00%                                                    
Senior Secured Revolving Credit Facility | Revolving Credit Facility                                                        
Debt Instrument [Line Items]                                                        
Senior securities issued                       € 356 $ 4 £ 88 $ 38                          
Senior Secured Revolving Credit Facility | Revolving Credit Facility | United States of America, Dollars                                                        
Debt Instrument [Line Items]                                                        
Exchange rate   1.11                   1.11 1.11 1.11 1.11                          
Senior Secured Revolving Credit Facility | Revolving Credit Facility | United Kingdom, Pounds                                                        
Debt Instrument [Line Items]                                                        
Basis spread on variable rate, credit spread adjustment (as percent) 0.0326% 0.0326%                                                    
Exchange rate   1.27                   1.27 1.27 1.27 1.27                          
Senior Secured Revolving Credit Facility | Revolving Credit Facility | Euro Member Countries, Euro                                                        
Debt Instrument [Line Items]                                                        
Exchange rate   1.00                   1.00 1.00 1.00 1.00                          
Senior Secured Revolving Credit Facility | Revolving Credit Facility | Canada, Dollars                                                        
Debt Instrument [Line Items]                                                        
Exchange rate   0.76                   0.76 0.76 0.76 0.76                          
Senior Secured Revolving Credit Facility | Revolving Credit Facility | Australia, Dollars                                                        
Debt Instrument [Line Items]                                                        
Exchange rate   0.68                   0.68 0.68 0.68 0.68                          
Senior Secured Revolving Credit Facility | Line of Credit | Revolving Credit Facility                                                        
Debt Instrument [Line Items]                                                        
Senior securities issued $ 628,000,000 $ 1,429,000,000 € 455 $ 3 £ 165 $ 4                                            
Amount Available $ 3,946,000,000 $ 3,170,000,000                                                    
Floor on benchmark rate (as percent) 0.00% 0.00%                                                    
Senior Secured Revolving Credit Facility | Line of Credit | Revolving Credit Facility | United States of America, Dollars                                                        
Debt Instrument [Line Items]                                                        
Basis spread on variable rate, credit spread adjustment (as percent) 0.10% 0.10%                                                    
Senior Secured Revolving Credit Facility | Line of Credit | Revolving Credit Facility | United Kingdom, Pounds                                                        
Debt Instrument [Line Items]                                                        
Exchange rate 1.25   1.25 1.25 1.25 1.25                                            
Senior Secured Revolving Credit Facility | Line of Credit | Revolving Credit Facility | Euro Member Countries, Euro                                                        
Debt Instrument [Line Items]                                                        
Exchange rate 1.04   1.04 1.04 1.04 1.04                                            
Senior Secured Revolving Credit Facility | Line of Credit | Revolving Credit Facility | Canada, Dollars                                                        
Debt Instrument [Line Items]                                                        
Exchange rate 0.69   0.69 0.69 0.69 0.69                                            
Senior Secured Revolving Credit Facility | Line of Credit | Revolving Credit Facility | Australia, Dollars                                                        
Debt Instrument [Line Items]                                                        
Exchange rate 0.62   0.62 0.62 0.62 0.62                                            
Senior Secured Revolving Credit Facility | Line of Credit | Revolving Credit Facility | Minimum                                                        
Debt Instrument [Line Items]                                                        
Basis spread on variable rate (as percent) 1.75% 1.75%                                                    
Senior Secured Revolving Credit Facility | Line of Credit | Revolving Credit Facility | Maximum                                                        
Debt Instrument [Line Items]                                                        
Basis spread on variable rate (as percent) 1.88% 1.88%                                                    
Senior Secured Revolving Credit Facility | Line of Credit | Standby Letters of Credit                                                        
Debt Instrument [Line Items]                                                        
Long-term line of credit $ 21,000,000 $ 18,000,000                                                    
4.125% Notes due 2025 | Unsecured Notes                                                        
Debt Instrument [Line Items]                                                        
Stated interest rate (as percent) 4.125% 4.125% 4.125% 4.125% 4.125% 4.125%   4.125%       4.125% 4.125% 4.125% 4.125% 4.125% 4.125%                 4.125%    
Senior securities issued $ 470,000,000 $ 470,000,000                                                    
Fair value $ 469,000,000 $ 458,000,000                                                    
4.250% Unsecured Notes due 2025 | Unsecured Notes                                                        
Debt Instrument [Line Items]                                                        
Stated interest rate (as percent) 4.25% 4.25% 4.25% 4.25% 4.25% 4.25%   4.25%       4.25% 4.25% 4.25% 4.25% 4.25%     4.25%     4.25%            
Senior securities issued $ 475,000,000 $ 475,000,000                                                    
Fair value $ 474,000,000 $ 463,000,000                                                    
8.625% Notes due 2025 | Unsecured Notes                                                        
Debt Instrument [Line Items]                                                        
Stated interest rate (as percent) 8.625% 8.625% 8.625% 8.625% 8.625% 8.625%   8.625%       8.625% 8.625% 8.625% 8.625% 8.625% 8.625%               8.625%      
Senior securities issued $ 250,000,000 $ 250,000,000                                                    
Fair value $ 251,000,000 $ 255,000,000                                                    
3.400% Notes due 2026 | Unsecured Notes                                                        
Debt Instrument [Line Items]                                                        
Stated interest rate (as percent) 3.40% 3.40% 3.40% 3.40% 3.40% 3.40%   3.40%       3.40% 3.40% 3.40% 3.40% 3.40% 3.40%             3.40%        
Senior securities issued $ 1,000,000,000 $ 1,000,000,000                                                    
Fair value $ 981,000,000 $ 947,000,000                                                    
2.625% Notes due 2027 | Unsecured Notes                                                        
Debt Instrument [Line Items]                                                        
Stated interest rate (as percent) 2.625% 2.625% 2.625% 2.625% 2.625% 2.625%   2.625%       2.625% 2.625% 2.625% 2.625% 2.625% 2.625%       2.625%              
Senior securities issued $ 400,000,000 $ 400,000,000                                                    
Fair value $ 379,000,000 $ 359,000,000                                                    
3.250% Notes due 2027 | Unsecured Notes                                                        
Debt Instrument [Line Items]                                                        
Stated interest rate (as percent) 3.25% 3.25% 3.25% 3.25% 3.25% 3.25%   3.25%       3.25% 3.25% 3.25% 3.25% 3.25% 3.25% 3.25%                    
Senior securities issued $ 500,000,000 $ 500,000,000                                                    
Fair value $ 474,000,000 $ 455,000,000                                                    
3.125% Notes due 2028 | Unsecured Notes                                                        
Debt Instrument [Line Items]                                                        
Stated interest rate (as percent) 3.125% 3.125% 3.125% 3.125% 3.125% 3.125%   3.125%       3.125% 3.125% 3.125% 3.125% 3.125% 3.125%     3.125%                
Senior securities issued $ 750,000,000 $ 750,000,000                                                    
Fair value $ 680,000,000 $ 654,000,000                                                    
7.875% Notes due 2029 | Unsecured Notes                                                        
Debt Instrument [Line Items]                                                        
Stated interest rate (as percent) 7.875% 7.875% 7.875% 7.875% 7.875% 7.875%   7.875%       7.875% 7.875% 7.875% 7.875% 7.875% 7.875%                      
Senior securities issued $ 400,000,000 $ 400,000,000                                                    
Fair value $ 426,000,000 $ 424,000,000                                                    
6.875% Notes due 2029 | Unsecured Notes                                                        
Debt Instrument [Line Items]                                                        
Stated interest rate (as percent) 6.875% 6.875% 6.875% 6.875% 6.875% 6.875%   6.875%     6.875% 6.875% 6.875% 6.875% 6.875%   6.875%                      
Senior securities issued $ 600,000,000                                                      
Fair value $ 615,000,000                                                      
6.875% Notes due 2029 | Unsecured Notes | Interest Rate Swap                                                        
Debt Instrument [Line Items]                                                        
Stated interest rate (as percent) 6.875%   6.875% 6.875% 6.875% 6.875%         6.875%                                  
Derivative Assets Subject to Master Netting Agreement $ 15,000,000                                                      
6.125% Notes due 2030 | Unsecured Notes                                                        
Debt Instrument [Line Items]                                                        
Stated interest rate (as percent) 6.125% 6.125% 6.125% 6.125% 6.125% 6.125% 6.125% 6.125%       6.125% 6.125% 6.125% 6.125%   6.125%                      
Senior securities issued $ 700,000,000                                                      
Fair value $ 700,000,000                                                      
6.125% Notes due 2030 | Unsecured Notes | Interest Rate Swap                                                        
Debt Instrument [Line Items]                                                        
Stated interest rate (as percent) 6.125%   6.125% 6.125% 6.125% 6.125% 6.125% 6.125%     6.125%                                  
Derivative Assets Subject to Master Netting Agreement $ 0                                                      
Collateralized Loan Obligation Unsecured Notes | Collateralized Loan Obligations                                                        
Debt Instrument [Line Items]                                                        
Senior securities issued $ 232,000,000 $ 344,000,000                                                    
Floor on benchmark rate (as percent) 0.00% 0.00%                                                    
Collateralized Loan Obligation Unsecured Notes | Collateralized Loan Obligations | Minimum                                                        
Debt Instrument [Line Items]                                                        
Basis spread on variable rate (as percent) 1.85% 1.85%                                                    
Collateralized Loan Obligation Unsecured Notes | Collateralized Loan Obligations | Maximum                                                        
Debt Instrument [Line Items]                                                        
Basis spread on variable rate (as percent) 3.01% 3.01%                                                    
1.90% Term Loan Outstanding                                                        
Debt Instrument [Line Items]                                                        
Basis spread on variable rate (as percent) 1.90% 1.90%                                                    
Term loan outstanding $ 98,000,000 $ 196,000,000                                                    
2.05% Commitments Outstanding                                                        
Debt Instrument [Line Items]                                                        
Basis spread on variable rate (as percent) 2.05% 2.05%                                                    
2.05% Commitments Outstanding | Revolving Credit Facility                                                        
Debt Instrument [Line Items]                                                        
Revolving commitment outstanding $ 49,000,000 $ 98,000,000                                                    
4.625% Notes due 2024 | Unsecured Notes                                                        
Debt Instrument [Line Items]                                                        
Stated interest rate (as percent) 4.625% 4.625% 4.625% 4.625% 4.625% 4.625%       4.625%   4.625% 4.625% 4.625% 4.625% 4.625% 4.625%                   4.625%  
Senior securities issued   $ 400,000,000                                                    
Fair value   $ 397,000,000                                                    
1.650% Notes due 2024 | Unsecured Notes                                                        
Debt Instrument [Line Items]                                                        
Stated interest rate (as percent) 1.65% 1.65% 1.65% 1.65% 1.65% 1.65%     1.65%     1.65% 1.65% 1.65% 1.65% 1.65% 1.65%     1.65%                
Senior securities issued   $ 500,000,000                                                    
Fair value   $ 483,000,000                                                    
1.85% Class A-1R Notes Outstanding | Unsecured Notes                                                        
Debt Instrument [Line Items]                                                        
Basis spread on variable rate (as percent) 1.85%                                                      
Senior securities issued $ 161,800,000                                                      
1.85% Class A-1R Notes Outstanding | Collateralized Loan Obligations                                                        
Debt Instrument [Line Items]                                                        
Basis spread on variable rate (as percent)   1.85%                                                    
Senior securities issued   $ 273,600,000                                                    
2.25% Class A-2R Notes Outstanding | Unsecured Notes                                                        
Debt Instrument [Line Items]                                                        
Basis spread on variable rate (as percent) 2.25%                                                      
Senior securities issued $ 20,500,000                                                      
2.25% Class A-2R Notes Outstanding | Collateralized Loan Obligations                                                        
Debt Instrument [Line Items]                                                        
Basis spread on variable rate (as percent)   2.25%                                                    
Senior securities issued   $ 20,500,000                                                    
2.60% Class B-1R Notes Outstanding | Unsecured Notes                                                        
Debt Instrument [Line Items]                                                        
Basis spread on variable rate (as percent) 2.60%                                                      
Senior securities issued $ 32,400,000                                                      
2.60% Class B-1R Notes Outstanding | Collateralized Loan Obligations                                                        
Debt Instrument [Line Items]                                                        
Basis spread on variable rate (as percent)   2.60%                                                    
Senior securities issued   $ 32,400,000                                                    
3.011% Class B-2R Notes Outstanding | Unsecured Notes                                                        
Debt Instrument [Line Items]                                                        
Stated interest rate (as percent) 3.011%   3.011% 3.011% 3.011% 3.011%                                            
Senior securities issued $ 17,400,000                                                      
3.011% Class B-2R Notes Outstanding | Collateralized Loan Obligations                                                        
Debt Instrument [Line Items]                                                        
Stated interest rate (as percent)   3.011%                   3.011% 3.011% 3.011% 3.011%                          
Senior securities issued   $ 17,400,000