XML 85 R63.htm IDEA: XBRL DOCUMENT v3.25.0.1
Fair Value of Financial Instruments - Unobservable Inputs (Details)
$ in Millions
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value $ 13,490.4 [1],[2] $ 14,649.3 [3],[4]
Level 3—Significant unobservable inputs    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value 12,035.0 13,073.0
Level 3—Significant unobservable inputs | Senior Debt | Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value $ 7,115.0 $ 8,356.0
Level 3—Significant unobservable inputs | Senior Debt | Discounted Cash Flow | Discount Rate | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, measurement input 0.058 0.061
Level 3—Significant unobservable inputs | Senior Debt | Discounted Cash Flow | Discount Rate | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, measurement input 0.238 0.250
Level 3—Significant unobservable inputs | Senior Debt | Discounted Cash Flow | Discount Rate | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, measurement input 0.106 0.116
Level 3—Significant unobservable inputs | Senior Debt | Waterfall    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value $ 1,376.0 $ 1,165.0
Level 3—Significant unobservable inputs | Senior Debt | Waterfall | EBITDA Multiple | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, measurement input 0.7 0.6
Level 3—Significant unobservable inputs | Senior Debt | Waterfall | EBITDA Multiple | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, measurement input 11.3 10.8
Level 3—Significant unobservable inputs | Senior Debt | Waterfall | EBITDA Multiple | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, measurement input 8.6 8.1
Level 3—Significant unobservable inputs | Senior Debt | Other    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value $ 14.0 $ 4.0
Level 3—Significant unobservable inputs | Senior Debt | Cost    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value 14.0 15.0
Level 3—Significant unobservable inputs | Subordinated Debt | Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value $ 188.0 $ 289.0
Level 3—Significant unobservable inputs | Subordinated Debt | Discounted Cash Flow | Discount Rate | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, measurement input 0.113 0.107
Level 3—Significant unobservable inputs | Subordinated Debt | Discounted Cash Flow | Discount Rate | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, measurement input 0.154 0.210
Level 3—Significant unobservable inputs | Subordinated Debt | Discounted Cash Flow | Discount Rate | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, measurement input 0.127 0.137
Level 3—Significant unobservable inputs | Subordinated Debt | Waterfall    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value $ 33.0 $ 33.0
Level 3—Significant unobservable inputs | Subordinated Debt | Waterfall | EBITDA Multiple | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, measurement input 7.0 7.5
Level 3—Significant unobservable inputs | Subordinated Debt | Waterfall | EBITDA Multiple | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, measurement input 7.0 7.5
Level 3—Significant unobservable inputs | Subordinated Debt | Waterfall | EBITDA Multiple | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, measurement input 7.0 7.5
Level 3—Significant unobservable inputs | Subordinated Debt | Other    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value $ 12.0  
Level 3—Significant unobservable inputs | Asset Based Finance | Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value $ 1,513.0 $ 1,232.0
Level 3—Significant unobservable inputs | Asset Based Finance | Discounted Cash Flow | Discount Rate | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, measurement input 0.048 0.059
Level 3—Significant unobservable inputs | Asset Based Finance | Discounted Cash Flow | Discount Rate | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, measurement input 0.417 0.432
Level 3—Significant unobservable inputs | Asset Based Finance | Discounted Cash Flow | Discount Rate | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, measurement input 0.128 0.111
Level 3—Significant unobservable inputs | Asset Based Finance | Waterfall    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value $ 516.0 $ 616.0
Level 3—Significant unobservable inputs | Asset Based Finance | Waterfall | EBITDA Multiple | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, measurement input 1.0 1.0
Level 3—Significant unobservable inputs | Asset Based Finance | Waterfall | EBITDA Multiple | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, measurement input 1.4 1.3
Level 3—Significant unobservable inputs | Asset Based Finance | Waterfall | EBITDA Multiple | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, measurement input 1.2 1.1
Level 3—Significant unobservable inputs | Asset Based Finance | Other    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value $ 30.0 $ 109.0
Level 3—Significant unobservable inputs | Asset Based Finance | Cost    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value 41.0 118.0
Level 3—Significant unobservable inputs | Asset Based Finance | Indicative Dealer Quotes    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value $ 2.0 $ 2.0
Level 3—Significant unobservable inputs | Asset Based Finance | Indicative Dealer Quotes | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, measurement input 0.230 0.268
Level 3—Significant unobservable inputs | Asset Based Finance | Indicative Dealer Quotes | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, measurement input 0.230 0.268
Level 3—Significant unobservable inputs | Asset Based Finance | Indicative Dealer Quotes | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, measurement input 0.230 0.268
Level 3—Significant unobservable inputs | Equity/Other | Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value $ 538.0 $ 521.0
Level 3—Significant unobservable inputs | Equity/Other | Discounted Cash Flow | Discount Rate | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, measurement input 0.043 0.052
Level 3—Significant unobservable inputs | Equity/Other | Discounted Cash Flow | Discount Rate | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, measurement input 0.248 0.210
Level 3—Significant unobservable inputs | Equity/Other | Discounted Cash Flow | Discount Rate | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, measurement input 0.143 0.142
Level 3—Significant unobservable inputs | Equity/Other | Waterfall    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value $ 625.0 $ 603.0
Level 3—Significant unobservable inputs | Equity/Other | Waterfall | EBITDA Multiple | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, measurement input 0.7 0.6
Level 3—Significant unobservable inputs | Equity/Other | Waterfall | EBITDA Multiple | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, measurement input 16.0 14.8
Level 3—Significant unobservable inputs | Equity/Other | Waterfall | EBITDA Multiple | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, measurement input 8.3 6.5
Level 3—Significant unobservable inputs | Equity/Other | Other    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value   $ 7.0
Level 3—Significant unobservable inputs | Equity/Other | Cost    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value $ 18.0  
Level 3—Significant unobservable inputs | Equity/Other | Option Pricing Model    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investments, at fair value   $ 3.0
Level 3—Significant unobservable inputs | Equity/Other | Option Pricing Model | Equity Illiquidity Discount | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, measurement input   0.750
Level 3—Significant unobservable inputs | Equity/Other | Option Pricing Model | Equity Illiquidity Discount | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, measurement input   0.750
Level 3—Significant unobservable inputs | Equity/Other | Option Pricing Model | Equity Illiquidity Discount | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Investment owned, measurement input   0.750
[1] See Note 8 for additional information regarding the fair value of the Company’s financial instruments.
[2] Security may be an obligation of one or more entities affiliated with the named company.
[3] See Note 8 for additional information regarding the fair value of the Company’s financial instruments.
[4] Security may be an obligation of one or more entities affiliated with the named company.