XML 38 R28.htm IDEA: XBRL DOCUMENT v3.24.3
Investment Portfolio (Tables)
9 Months Ended
Sep. 30, 2024
Investment Company [Abstract]  
Schedule of Investments
The following table summarizes the composition of the Company’s investment portfolio at cost and fair value as of September 30, 2024 and December 31, 2023:
 September 30, 2024
(Unaudited)December 31, 2023
 
Amortized
Cost(1)
Fair ValuePercentage
of Portfolio
Amortized
Cost(1)
Fair ValuePercentage
of Portfolio
Senior Secured Loans—First Lien$8,626 $8,355 59.9 %$8,890 $8,529 58.2 %
Senior Secured Loans—Second Lien842 866 6.2 %1,158 1,090 7.5 %
Other Senior Secured Debt129 122 0.9 %106 99 0.7 %
Subordinated Debt215 221 1.6 %308 323 2.2 %
Asset Based Finance2,081 1,990 14.3 %2,237 2,077 14.2 %
Credit Opportunities Partners JV, LLC1,572 1,384 9.9 %1,572 1,397 9.5 %
Equity/Other1,089 1,005 7.2 %1,149 1,134 7.7 %
Total$14,554 $13,943 100.0 %$15,420 $14,649 100.0 %
________________
(1)Amortized cost represents the original cost adjusted for the amortization of premiums and/or accretion of discounts and PIK interest or dividends, as applicable, on investments.
The table below describes investments by industry classification and enumerates the percentage, by fair value, of the total portfolio assets in such industries as of September 30, 2024 and December 31, 2023:
September 30, 2024
(Unaudited)December 31, 2023
Industry Classification(1)
Fair
Value
Percentage  of
Portfolio
Fair
Value
Percentage  of
Portfolio
Automobiles & Components$0.0 %$0.0 %
Banks0.0 %0.1 %
Capital Goods1,855 13.3 %1,970 13.5 %
Commercial & Professional Services1,856 13.3 %1,826 12.5 %
Consumer Discretionary Distribution & Retail153 1.1 %259 1.8 %
Consumer Durables & Apparel249 1.8 %185 1.3 %
Consumer Services372 2.7 %240 1.6 %
Consumer Staples Distribution & Retail103 0.7 %105 0.7 %
Credit Opportunities Partners JV, LLC1,384 9.9 %1,397 9.5 %
Energy83 0.6 %162 1.1 %
Equity Real Estate Investment Trusts (REITs)274 2.0 %293 2.0 %
Financial Services879 6.3 %986 6.7 %
Food, Beverage & Tobacco144 1.0 %181 1.2 %
Health Care Equipment & Services1,630 11.7 %1,709 11.7 %
Household & Personal Products141 1.0 %166 1.1 %
Insurance805 5.8 %839 5.7 %
Materials335 2.4 %228 1.6 %
Media & Entertainment731 5.3 %717 4.9 %
Pharmaceuticals, Biotechnology & Life Sciences291 2.1 %286 2.0 %
Real Estate Management & Development27 0.2 %79 0.5 %
Software & Services2,245 16.1 %2,472 16.9 %
Technology Hardware & Equipment0.0 %0.0 %
Telecommunication Services68 0.5 %79 0.5 %
Transportation306 2.2 %454 3.1 %
Total $13,943 100.0 %$14,649 100.0 %
Schedule of Nonconsolidated Subsidiary Portfolio
Below is selected balance sheet information for COPJV as of September 30, 2024 and December 31, 2023:
As of
September 30, 2024
(Unaudited)
December 31, 2023
Selected Balance Sheet Information
Total investments, at fair value$3,462.4 $3,470.8 
Cash and other assets405.0 272.2 
Total assets3,867.4 3,743.0 
Debt1,722.1 1,840.1 
Other liabilities563.9 306.5 
Total liabilities2,286.0 2,146.6 
Member's equity$1,581.4 $1,596.4 
Below is selected statement of operations information for COPJV for the three and nine months ended September 30, 2024 and 2023:
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Selected Statement of Operations Information
Total investment income$85.5 $99.3 $266.3 $289.8 
Expenses
Interest expense29.7 30.4 92.0 91.6 
Custodian and accounting fees1.3 0.4 2.1 1.2 
Administrative services2.2 2.3 6.9 7.1 
Professional services0.1 0.2 0.4 0.4 
Other0.4 0.3 1.0 0.9 
Total expenses33.7 33.6 102.4 101.2 
Net investment income51.8 65.7 163.9 188.6 
Net realized and unrealized gain (loss)(3.7)25.8 (6.9)(25.3)
Net increase in net assets resulting from operations$48.1 $91.5 $157.0 $163.3