XML 65 R55.htm IDEA: XBRL DOCUMENT v3.23.2
Fair Value of Financial Instruments - Unobservable Inputs (Details)
$ in Millions
Jun. 30, 2023
USD ($)
Dec. 31, 2022
USD ($)
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 14,764.0 [1] $ 15,377.3 [2]
Subordinated Debt    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value 288.1 [1] 265.0 [2]
Asset Based Finance    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value 1,779.5 [1] 1,902.5 [2]
Equity/Other    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value 1,235.0 1,199.0
Level 3—Significant unobservable inputs    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value 12,839.0 13,385.0
Level 3—Significant unobservable inputs | Senior Debt | Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 8,596.0 $ 9,274.0
Level 3—Significant unobservable inputs | Senior Debt | Discounted Cash Flow | Discount Rate | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.063 0.060
Level 3—Significant unobservable inputs | Senior Debt | Discounted Cash Flow | Discount Rate | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.200 0.242
Level 3—Significant unobservable inputs | Senior Debt | Discounted Cash Flow | Discount Rate | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.117 0.120
Level 3—Significant unobservable inputs | Senior Debt | Waterfall    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 753.0 $ 575.0
Level 3—Significant unobservable inputs | Senior Debt | Waterfall | EBITDA Multiple | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.2 0.3
Level 3—Significant unobservable inputs | Senior Debt | Waterfall | EBITDA Multiple | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 14.5 19.8
Level 3—Significant unobservable inputs | Senior Debt | Waterfall | EBITDA Multiple | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 7 7.2
Level 3—Significant unobservable inputs | Senior Debt | Other    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 154.0 $ 4.0
Level 3—Significant unobservable inputs | Senior Debt | Cost    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value 36.0 167.0
Level 3—Significant unobservable inputs | Subordinated Debt | Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 256.0 $ 242.0
Level 3—Significant unobservable inputs | Subordinated Debt | Discounted Cash Flow | Discount Rate | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.109 0.109
Level 3—Significant unobservable inputs | Subordinated Debt | Discounted Cash Flow | Discount Rate | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.149 0.149
Level 3—Significant unobservable inputs | Subordinated Debt | Discounted Cash Flow | Discount Rate | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.130 0.133
Level 3—Significant unobservable inputs | Subordinated Debt | Waterfall    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 31.0 $ 22.0
Level 3—Significant unobservable inputs | Subordinated Debt | Waterfall | EBITDA Multiple | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 6.9 7.5
Level 3—Significant unobservable inputs | Subordinated Debt | Waterfall | EBITDA Multiple | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 6.9 7.5
Level 3—Significant unobservable inputs | Subordinated Debt | Waterfall | EBITDA Multiple | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 6.9 7.5
Level 3—Significant unobservable inputs | Asset Based Finance | Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 926.0 $ 980.0
Level 3—Significant unobservable inputs | Asset Based Finance | Discounted Cash Flow | Discount Rate | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.054 0.051
Level 3—Significant unobservable inputs | Asset Based Finance | Discounted Cash Flow | Discount Rate | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.450 0.440
Level 3—Significant unobservable inputs | Asset Based Finance | Discounted Cash Flow | Discount Rate | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.114 0.113
Level 3—Significant unobservable inputs | Asset Based Finance | Waterfall    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 552.0 $ 636.0
Level 3—Significant unobservable inputs | Asset Based Finance | Waterfall | EBITDA Multiple | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 1.0 1.0
Level 3—Significant unobservable inputs | Asset Based Finance | Waterfall | EBITDA Multiple | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 13.7 13.7
Level 3—Significant unobservable inputs | Asset Based Finance | Waterfall | EBITDA Multiple | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 1.2 1.6
Level 3—Significant unobservable inputs | Asset Based Finance | Other    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 142.0 $ 138.0
Level 3—Significant unobservable inputs | Asset Based Finance | Cost    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value 155.0 144.0
Level 3—Significant unobservable inputs | Asset Based Finance | Indicative Dealer Quotes    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 4.0 $ 4.0
Level 3—Significant unobservable inputs | Asset Based Finance | Indicative Dealer Quotes | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.440 0.420
Level 3—Significant unobservable inputs | Asset Based Finance | Indicative Dealer Quotes | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.440 0.420
Level 3—Significant unobservable inputs | Asset Based Finance | Indicative Dealer Quotes | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.440 0.420
Level 3—Significant unobservable inputs | Equity/Other | Discounted Cash Flow    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 499.0 $ 488.0
Level 3—Significant unobservable inputs | Equity/Other | Discounted Cash Flow | Discount Rate | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.100 0.100
Level 3—Significant unobservable inputs | Equity/Other | Discounted Cash Flow | Discount Rate | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.250 0.250
Level 3—Significant unobservable inputs | Equity/Other | Discounted Cash Flow | Discount Rate | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.157 0.156
Level 3—Significant unobservable inputs | Equity/Other | Waterfall    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 728.0 $ 683.0
Level 3—Significant unobservable inputs | Equity/Other | Waterfall | EBITDA Multiple | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.6 0.0
Level 3—Significant unobservable inputs | Equity/Other | Waterfall | EBITDA Multiple | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 16.0 15.0
Level 3—Significant unobservable inputs | Equity/Other | Waterfall | EBITDA Multiple | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 7.2 7.4
Level 3—Significant unobservable inputs | Equity/Other | Other    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 6.0 $ 12.0
Level 3—Significant unobservable inputs | Equity/Other | Cost    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value   13.0
Level 3—Significant unobservable inputs | Equity/Other | Option Pricing Model    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Fair Value $ 1.0 $ 3.0
Level 3—Significant unobservable inputs | Equity/Other | Option Pricing Model | Equity Illiquidity Discount | Minimum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.650 0.650
Level 3—Significant unobservable inputs | Equity/Other | Option Pricing Model | Equity Illiquidity Discount | Maximum    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.650 0.650
Level 3—Significant unobservable inputs | Equity/Other | Option Pricing Model | Equity Illiquidity Discount | Weighted Average    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Measurement input 0.650 0.650
[1] See Note 8 for additional information regarding the fair value of the Company's financial instruments
[2] Fair value determined by the Company’s board of directors (see Note 8).