XML 39 R30.htm IDEA: XBRL DOCUMENT v3.23.1
Financing Arrangements (Tables)
3 Months Ended
Mar. 31, 2023
Debt Disclosure [Abstract]  
Schedule of Outstanding Financing Arrangements
The following tables present summary information with respect to the Company’s outstanding financing arrangements as of March 31, 2023 and December 31, 2022. For additional information regarding these financing arrangements, see the notes to the Company’s audited consolidated financial statements contained in its annual report on Form 10-K for the year ended December 31, 2022. Any significant changes to the Company's financing arrangements during the three months ended March 31, 2023 are discussed below.
As of March 31, 2023
(Unaudited)
ArrangementType of ArrangementRateAmount
Outstanding
Amount
Available
Maturity Date
Ambler Credit Facility(2)
Revolving Credit Facility
SOFR+2.15%(1)
$150 $50 November 22, 2025
Burholme Prime Brokerage Facility(2)
Prime Brokerage Facility
SOFR+1.35%(1)
— — September 26, 2023
CCT Tokyo Funding Credit Facility(2)
Revolving Credit Facility
SOFR+1.90% - 2.05%(1)(3)
285 15 June 2, 2026
Darby Creek Credit Facility(2)
Revolving Credit Facility
SOFR+1.85%(1)
240 10 February 26, 2025
Dunlap Credit Facility(2)
Revolving Credit Facility
SOFR+1.85%(1)
467 33 February 26, 2025
Meadowbrook Run Credit Facility(2)
Revolving Credit Facility
SOFR+2.55%(1)
300 — November 22, 2024
Senior Secured Revolving Credit Facility(2)
Revolving Credit Facility
SOFR+1.75% - 1.88%(1)(4)
2,174(5)
2,469(6)
May 17, 2027
4.625% Notes due 2024(7)
Unsecured Notes4.63%400 — July 15, 2024
1.650% Notes due 2024(7)
Unsecured Notes1.65%500 — October 12, 2024
4.125% Notes due 2025(7)
Unsecured Notes4.13%470 — February 1, 2025
4.250% Notes due 2025(7)
Unsecured Notes4.25%475 — February 14, 2025
8.625% Notes due 2025(7)
Unsecured Notes8.63%250 — May 15, 2025
3.400% Notes due 2026(7)
Unsecured Notes3.40%1,000 — January 15, 2026
2.625% Notes due 2027(7)
Unsecured Notes2.63%400 — January 15, 2027
3.250% Notes due 2027(7)
Unsecured Notes3.25%500 — July 15, 2027
3.125% Notes due 2028(7)
Unsecured Notes3.13%750 — October 12, 2028
CLO-1 Notes(2)(8)
Collateralized Loan Obligation
L+1.85% - 3.01%(1)
352 — January 15, 2031
Total$8,713 $2,577 
___________
(1)The benchmark rate is subject to a 0% floor.
(2)The carrying amount outstanding under the facility approximates its fair value.
(3)As of March 31, 2023, there was $200 term loan outstanding at SOFR+1.90% and $85 revolving commitment outstanding at SOFR+2.05%.
(4)The spread over the benchmark rate is determined by reference to the ratio of the value of the borrowing base to the aggregate amount of certain outstanding indebtedness of the Company. In addition to the spread over the benchmark rate, a credit spread adjustment of 0.10% and 0.0326% is applicable to borrowings in U.S. dollars and pounds sterling, respectively.
(5)Amount includes borrowing in Euros, Canadian dollars, pounds sterling and Australian dollars. Euro balance outstanding of €242 has been converted to U.S. dollars at an exchange rate of €1.00 to $1.09 as of March 31, 2023 to reflect total amount outstanding in U.S. dollars. Canadian dollar balance outstanding of CAD22 has been converted to U.S dollars at an exchange rate of CAD1.00 to $0.74 as of March 31, 2023 to reflect total amount outstanding in U.S. dollars. Pounds sterling balance outstanding of £30 has been converted to U.S dollars at an exchange rate of £1.00 to $1.24 as of March 31, 2023 to reflect total amount outstanding in U.S. dollars. Australian dollar balance outstanding of AUD79 has been converted to U.S dollars at an exchange rate of AUD1.00 to $0.67 as of March 31, 2023 to reflect total amount outstanding in U.S. dollars.
(6)The amount available for borrowing under the Senior Secured Revolving Credit Facility is reduced by any standby letters of credit issued under the Senior Secured Revolving Credit Facility. As of March 31, 2023, $12 of such letters of credit have been issued.
(7)As of March 31, 2023, the fair value of the 4.625% notes, the 1.650% notes, the 4.125% notes, the 4.250% notes, the 8.625% notes, the 3.400% notes, the 2.625% notes, the 3.250% notes and the 3.125% notes was approximately $387, $460, $445, $446, $254, $899, $337, $424 and $615, respectively. These valuations are considered Level 2 valuations within the fair value hierarchy.
(8)As of March 31, 2023, there were $281.4 of Class A-1R notes outstanding at L+1.85%, $20.5 of Class A-2R notes outstanding at L+2.25%, $32.4 of Class B-1R notes outstanding at L+2.60% and $17.4 of Class B-2R notes outstanding at 3.011%.
As of December 31, 2022
ArrangementType of ArrangementRateAmount
Outstanding
Amount
Available
Maturity Date
Ambler Credit Facility(2)(9)
Revolving Credit Facility
SOFR+2.15%(1)
$131 $69 November 22, 2025
Burholme Prime Brokerage Facility(2)(9)
Prime Brokerage Facility
L+1.25%(1)
— — June 28, 2023
CCT Tokyo Funding Credit Facility(2)
Revolving Credit Facility
SOFR+1.90% - 2.05%(1)(3)
285 15 June 2, 2026
Darby Creek Credit Facility(2)(9)
Revolving Credit Facility
L+1.85%(1)
242 February 26, 2025
Dunlap Credit Facility(2)(9)
Revolving Credit Facility
L+1.85%(1)
472 28 February 26, 2025
Meadowbrook Run Credit Facility(2)(9)
Revolving Credit Facility
SOFR+2.55%(1)
244 56 November 22, 2024
Senior Secured Revolving Credit Facility(2)
Revolving Credit Facility
SOFR+1.75% - 1.88%(1)(4)
2,260(5)
2,383(6)
May 17, 2027
4.625% Notes due 2024(7)
Unsecured Notes4.63%400 — July 15, 2024
1.650% Notes due 2024(7)
Unsecured Notes1.65%500 — October 12, 2024
4.125% Notes due 2025(7)
Unsecured Notes4.13%470 — February 1, 2025
4.250% Notes due 2025(7)(9)
Unsecured Notes4.25%475 — February 14, 2025
8.625% Notes due 2025(7)
Unsecured Notes8.63%250 — May 15, 2025
3.400% Notes due 2026(7)
Unsecured Notes3.40%1,000 — January 15, 2026
2.625% Notes due 2027(7)
Unsecured Notes2.63%400 — January 15, 2027
3.250% Notes due 2027(7)
Unsecured Notes3.25%500 — July 15, 2027
3.125% Notes due 2028(7)
Unsecured Notes3.13%750 — October 12, 2028
CLO-1 Notes(2)(8)
Collateralized Loan Obligation
L+1.85% - 3.01%(1)
352 — January 15, 2031
Total$8,731 $2,559 
___________
(1)The benchmark rate is subject to a 0% floor.
(2)The carrying amount outstanding under the facility approximates its fair value.
(3)As of December 31, 2022, there was $200 term loan outstanding at SOFR+1.90% and $85 revolving commitment outstanding at SOFR+2.05%.
(4)The spread over the benchmark rate is determined by reference to the ratio of the value of the borrowing base to the aggregate amount of certain outstanding indebtedness of the Company. In addition to the spread over the benchmark rate, a credit spread adjustment of 0.10% and 0.0326% is applicable to borrowings in U.S. dollars and pounds sterling, respectively.
(5)Amount includes borrowing in Euros, Canadian dollars, pounds sterling and Australian dollars. Euro balance outstanding of €260 has been converted to U.S. dollars at an exchange rate of €1.00 to $1.07 as of December 31, 2022 to reflect total amount outstanding in U.S. dollars. Canadian dollar balance outstanding of CAD32 has been converted to U.S dollars at an exchange rate of CAD1.00 to $0.74 as of December 31, 2022 to reflect total amount outstanding in U.S. dollars. Pounds sterling balance outstanding of £39 has been converted to U.S dollars at an exchange rate of £1.00 to $1.21 as of December 31, 2022 to reflect total amount outstanding in U.S. dollars. Australian dollar balance outstanding of AUD112 has been converted to U.S dollars at an exchange rate of AUD1.00 to $0.68 as of December 31, 2022 to reflect total amount outstanding in U.S. dollars.
(6)The amount available for borrowing under the Senior Secured Revolving Credit Facility is reduced by any standby letters of credit issued under the Senior Secured Revolving Credit Facility. As of December 31, 2022, $12 of such letters of credit have been issued.
(7)As of December 31, 2022, the fair value of the 4.625% notes, the 1.650% notes, the 4.125% notes, the 4.250% notes, the 8.625% notes, the 3.400% notes, the 2.625% notes, the 3.250% notes and the 3.125% notes was approximately $388, $452, $442, $446, $255, $888, $334, $421 and $606, respectively. These valuations are considered Level 2 valuations within the fair value hierarchy.
(8)As of December 31, 2022, there were $281.4 of Class A-1R notes outstanding at L+1.85%, $20.5 of Class A-2R notes outstanding at L+2.25%, $32.4 of Class B-1R notes outstanding at L+2.60% and $17.4 of Class B-2R notes outstanding at 3.011%.
(9)As of June 16, 2021, the Company assumed all of FSKR’s obligations under its notes and credit facilities, and FSKR’s wholly-owned special purpose financing subsidiaries became wholly-owned special purpose financing subsidiaries of the Company, in each case, as a result of the consummation of the 2021 Merger.
Schedule of Interest Expense
For the three months ended March 31, 2023 and 2022, the components of total interest expense for the Company's financing arrangements were as follows:
Three Months Ended March 31,
20232022
Arrangement(1)
Direct Interest ExpenseAmortization of Deferred Financing Costs and Discount / PremiumTotal Interest ExpenseDirect Interest ExpenseAmortization of Deferred Financing Costs and Discount / PremiumTotal Interest Expense
Ambler Credit Facility(2)
$$$$$$
Burholme Prime Brokerage Facility(2)
— — — — — — 
CCT Tokyo Funding Credit Facility(2)
Darby Creek Credit Facility(2)
Dunlap Credit Facility(2)
Meadowbrook Run Credit Facility(2)
Senior Secured Revolving Credit Facility(2)
38 39 16 17 
4.750% Notes due 2022
— — — 
4.625% Notes due 2024
1.650% Notes due 2024
4.125% Notes due 2025
4.250% Notes due 2025
(2)(1)
8.625% Notes due 2025
3.400% Notes due 2026
11 10 
2.625% Notes due 2027
3.250% Notes due 2027
3.125% Notes due 2028
CLO-1 Notes
Total$110 $$114 $74 $$77 
______________________
(1)Borrowings of each of the Company’s wholly-owned, special-purpose financing subsidiaries are considered borrowings of the Company for purposes of complying with the asset coverage requirements applicable to BDCs under the 1940 Act.
(2)Direct interest expense includes the effect of non-usage fees.