XML 26 R7.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Cash flows from operating activities      
Net increase (decrease) in net assets resulting from operations $ 92 $ 1,515 $ (405)
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities:      
Purchases of investments [1] (4,642) (6,599) (2,336)
Paid-in-kind interest (120) (111) (84)
Proceeds from sales and repayments of investments 4,741 5,575 2,301
Net realized (gain) loss on investments (149) (171) 490
Net change in unrealized (appreciation) depreciation on investments [2] 981 (717) 221
Net change in unrealized (appreciation) depreciation on foreign currency forward contracts (16) (10) 3
Realized loss on extinguishment of debt 0 3 0
Accretion of discount (87) (71) (15)
Amortization of deferred financing costs and discount 14 9 12
Unrealized (gain)/loss on borrowings in foreign currency (30) (27) 10
(Increase) decrease in receivable for investments sold and repaid 355 (394) 484
(Increase) decrease in income receivable (74) (81) 10
(Increase) decrease in deferred merger costs 0 1 (1)
(Increase) decrease in prepaid expenses and other assets (4) (1) (1)
Increase (decrease) in payable for investments purchased 12 2 (15)
Increase (decrease) in management fees payable (1) 35 (5)
Increase (decrease) in subordinated income incentive fees payable 8 19 0
Increase (decrease) in administrative services expense payable 1 3 (1)
Increase (decrease) in interest payable 20 45 2
Increase (decrease) in other accrued expenses and liabilities 6 8 5
Cash acquired in merger 0 293 0
Other assets acquired from merger net of other assets 0 17 0
Merger costs capitalized into purchase price 0 (8) 0
Mark-to-market of merged debt 0 26
Net cash provided by (used in) operating activities 1,107 (639) 675
Cash flows from financing activities      
Repurchases of common stock (56) (12) (47)
Stockholder distributions (738) (502) (340)
Borrowings under financing arrangements [3] 3,243 5,006 3,379
Repayments of financing arrangements [3] (3,661) (3,639) (3,542)
Deferred financing costs and discount paid (21) (28) (40)
Net cash provided by (used in) financing activities (1,233) 825 (590)
Total increase (decrease) in cash (126) 186 85
Cash and foreign currency at beginning of year 377 191 106
Cash and foreign currency at end of year 251 377 191
Supplemental disclosure      
Non-cash purchases of investments (798) (999) (238)
Non-cash sales of investments 798 999 238
Local and excise taxes paid $ (15) (9) $ (7)
Stock issued   3,650  
Acquired investments at cost   7,227  
Other assets acquired   221  
Debt assumed   3,794  
Other liabilities assumed   $ 297  
[1] For the year ended December 31, 2021, amount excludes $7,227 of cost of investments acquired from the 2021 Merger.
[2] For the year ended December 31, 2021, amount excludes $11 of unrealized depreciation on unfunded commitments acquired from the 2021 Merger.
[3] For the year ended December 31, 2021, amount excludes $3,794 of debt assumed from the 2021 Merger. See Note 9 for a discussion of the Company’s financing arrangements. During the years ended December 31, 2022, 2021 and 2020, the Company paid $331, $194 and $156, respectively, in interest expense on the credit facilities and unsecured notes.