0001193125-21-240575.txt : 20210809 0001193125-21-240575.hdr.sgml : 20210809 20210809165614 ACCESSION NUMBER: 0001193125-21-240575 CONFORMED SUBMISSION TYPE: 10-Q PUBLIC DOCUMENT COUNT: 4 CONFORMED PERIOD OF REPORT: 20210630 FILED AS OF DATE: 20210809 DATE AS OF CHANGE: 20210809 FILER: COMPANY DATA: COMPANY CONFORMED NAME: FS KKR Capital Corp CENTRAL INDEX KEY: 0001422183 IRS NUMBER: 261630040 STATE OF INCORPORATION: MD FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-Q SEC ACT: 1934 Act SEC FILE NUMBER: 814-00757 FILM NUMBER: 211157253 BUSINESS ADDRESS: STREET 1: 201 ROUSE BOULEVARD CITY: PHILADELPHIA STATE: PA ZIP: 19112 BUSINESS PHONE: 215-495-1150 MAIL ADDRESS: STREET 1: 201 ROUSE BOULEVARD CITY: PHILADELPHIA STATE: PA ZIP: 19112 FORMER COMPANY: FORMER CONFORMED NAME: FS Investment CORP DATE OF NAME CHANGE: 20080618 FORMER COMPANY: FORMER CONFORMED NAME: FB Investment CORP DATE OF NAME CHANGE: 20080618 FORMER COMPANY: FORMER CONFORMED NAME: Franklin Square Investment CORP DATE OF NAME CHANGE: 20071227 10-Q 1 d175458d10q.htm FORM 10-Q Form 10-Q
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 10-Q

 

 

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

  

FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2021

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

COMMISSION FILE NUMBER: 814-00757

 

 

FS KKR Capital Corp.

(Exact name of registrant as specified in its charter)

 

 

 

Maryland   26-1630040
(State of Incorporation)   (I.R.S. Employer Identification Number)

201 Rouse Boulevard

Philadelphia, Pennsylvania

  19112
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code: (215) 495-1150

 

 

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☒    No  ☐.

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes  ☐    No  ☐.

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer  ☒      Accelerated filer  ☐
Non-accelerated filer  ☐           Smaller reporting company  ☐
     Emerging growth company  ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes  ☐    No  ☒.

Securities registered pursuant to Section 12(b) of the Act.

 

Title of each class

 

Trading
Symbol(s)

 

Name of each exchange

on which registered

Common stock, par value $0.001   FSK   New York Stock Exchange

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

There were 285,129,993 shares of the registrant’s common stock outstanding as of August 9, 2021.

 

 

 


Table of Contents

TABLE OF CONTENTS

 

          Page  

PART I—FINANCIAL INFORMATION

 

ITEM 1.   

FINANCIAL STATEMENTS

     3  
  

Consolidated Balance Sheets as of June 30, 2021 (Unaudited) and December 31, 2020

     3  
  

Unaudited Consolidated Statements of Operations for the three and six months ended June 30, 2021 and 2020

     4  
  

Unaudited Consolidated Statements of Changes in Net Assets for the three and six months ended June 30, 2021 and 2020

     5  
  

Unaudited Consolidated Statements of Cash Flows for the six months ended June 30, 2021 and 2020

     6  
  

Consolidated Schedules of Investments as of June 30, 2021 (Unaudited) and December 31, 2020

     8  
  

Notes to Unaudited Consolidated Financial Statements

     40  
ITEM 2.   

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     83  
ITEM 3.   

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     98  
ITEM 4.   

CONTROLS AND PROCEDURES

     99  

PART II—OTHER INFORMATION

  
ITEM 1.   

LEGAL PROCEEDINGS

     101  
ITEM 1A.   

RISK FACTORS

     101  
ITEM 2.   

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

     101  
ITEM 3.   

DEFAULTS UPON SENIOR SECURITIES

     101  
ITEM 4.   

MINE SAFETY DISCLOSURES

     101  
ITEM 5.   

OTHER INFORMATION

     101  
ITEM 6.   

EXHIBITS

     101  
  

SIGNATURES

     109  


Table of Contents

PART I—FINANCIAL INFORMATION

Item 1. Financial Statements.

FS KKR Capital Corp.

Consolidated Balance Sheets

(in millions, except share and per share amounts)

 

 

 

     June 30, 2021
(Unaudited)
     December 31, 2020  

Assets

     

Investments, at fair value

     

Non-controlled/unaffiliated investments (amortized cost—$11,025 and $5,314, respectively)

   $ 11,261      $ 4,986  

Non-controlled/affiliated investments (amortized cost—$761 and $629, respectively)

     835        534  

Controlled/affiliated investments (amortized cost—$2,706 and $1,510, respectively)

     2,638        1,260  
  

 

 

    

 

 

 

Total investments, at fair value (amortized cost—$14,492 and $7,453, respectively)

     14,734      6,780

Cash

     485      182

Foreign currency, at fair value (cost—$14 and $8, respectively)

     14      9

Receivable for investments sold and repaid

     325      173

Income receivable

     140      72

Unrealized appreciation on foreign currency forward contracts

     2      1

Deferred financing costs

     14      15

Deferred merger costs

     —        1

Prepaid expenses and other assets

     9      4
  

 

 

    

 

 

 

Total assets

   $ 15,723    $ 7,237
  

 

 

    

 

 

 

Liabilities

     

Payable for investments purchased

   $ 0    $ —  

Debt (net of deferred financing costs of $25 and $23, respectively)(1)

     7,720      3,997

Unrealized depreciation on foreign currency forward contracts

     2      3

Stockholder distributions payable

     168      74

Management fees payable

     54      25

Subordinated income incentive fees payable(2)

     29     

Administrative services expense payable

     5      2

Interest payable

     65      25

Other accrued expenses and liabilities

     27      15
  

 

 

    

 

 

 

Total liabilities

     8,070      4,141
  

 

 

    

 

 

 

Commitments and contingencies(3)

     

Stockholders’ equity

     

Preferred stock, $0.001 par value, 50,000,000 shares authorized, none issued and outstanding

     —        —  

Common stock, $0.001 par value, 750,000,000 shares authorized, 285,129,993 and 123,755,965 shares issued and outstanding, respectively

     0      0

Capital in excess of par value

     7,508      3,866

Retained earnings (accumulated deficit)(4)

     145      (770
  

 

 

    

 

 

 

Total stockholders’ equity

     7,653      3,096
  

 

 

    

 

 

 

Total liabilities and stockholders’ equity

   $ 15,723    $ 7,237
  

 

 

    

 

 

 

Net asset value per share of common stock at period end

   $ 26.84    $ 25.02

 

(1)

See Note 9 for a discussion of the Company’s financing arrangements.

 

(2)

See Note 2 for a discussion of the methodology employed by the Company in calculating the subordinated income incentive fees.

 

(3)

See Note 10 for a discussion of the Company’s commitments and contingencies.

 

(4)

See Note 5 for a discussion of the sources of distributions paid by the Company.

See notes to unaudited consolidated financial statements.

 

3


Table of Contents

FS KKR Capital Corp.

Unaudited Consolidated Statements of Operations

(in millions, except share and per share amounts)

 

 

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
         2021             2020             2021             2020      

Investment income

        

Interest income

   $ 108   $ 109   $ 195   $ 234

Paid-in-kind interest income

     9     9     19     20

Fee income

     22     6     33     18

Dividend and other income

     8     1     12     3

From non-controlled/affiliated investments:

        

Interest income

     1     2     4     5

Paid-in-kind interest income

     2     4     8     9

Fee income

     —       —       —         0

Dividend income

     0     —       0       —  

From controlled/affiliated investments:

        

Interest income

     2     1     4     4

Paid-in-kind interest income

     7     2     8       2

Fee income

     1       —         1       —    

Dividend and other income

     46       16     73       34
  

 

 

   

 

 

   

 

 

   

 

 

 

Total investment income

     206     150     357     329
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses

        

Management fees

     30     26     55     56

Subordinated income incentive fees(1)

     8     —       8     —  

Administrative services expenses

     2     3     4     5

Accounting and administrative fees

     0     0     1     1

Interest expense(2)

     46     42     88     88

Other general and administrative expenses

     4     2     7     4
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     90     73     163     154
  

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income

     116     77     194     175
  

 

 

   

 

 

   

 

 

   

 

 

 

Realized and unrealized gain/loss

        

Net realized gain (loss) on investments:

        

Non-controlled/unaffiliated investments

     1       (48     (82     (140

Non-controlled/affiliated investments

     64       (5     64       (39

Controlled/affiliated investments

     (13     (17     (56     (17

Net realized gain (loss) on foreign currency forward contracts

     0     —       —       —  

Net realized gain (loss) on foreign currency

     (1     1     (3     (3

Net change in unrealized appreciation (depreciation) on investments:

        

Non-controlled/unaffiliated investments

     466       (8     575       (375

Non-controlled/affiliated investments

     142       (28     169       (165

Controlled/affiliated investments

     76       (21     182       (212

Net change in unrealized appreciation (depreciation) on foreign currency forward contracts

     2     —       3     2

Net change in unrealized gain (loss) on foreign currency

     12     (6     18     16
  

 

 

   

 

 

   

 

 

   

 

 

 

Total net realized and unrealized gain (loss)

   $ 749   $ (132   $ 870   $ (933
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

   $ 865   $ (55   $ 1,064   $ (758
  

 

 

   

 

 

   

 

 

   

 

 

 

Per share information—basic and diluted

        

Net increase (decrease) in net assets resulting from operations (Earnings per Share)

   $ 5.75   $ (0.44   $ 7.76   $ (6.07
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average shares outstanding

     150,356,079     123,806,337     137,129,503     124,831,125
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

See Note 2 for a discussion of the methodology employed by the Company in calculating the subordinated income incentive fee.

 

(2)

See Note 9 for a discussion of the Company’s financing arrangements.

See notes to unaudited consolidated financial statements.

 

4


Table of Contents

FS KKR Capital Corp.

Unaudited Consolidated Statements of Changes in Net Assets

(in millions)

 

 

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
         2021             2020             2021             2020      

Operations

        

Net investment income (loss)

   $ 116   $ 77   $ 194   $ 175

Net realized gain (loss) on investments, foreign currency forward contracts and foreign currency

     51     (69     (77     (199

Net change in unrealized appreciation (depreciation) on investments and foreign currency forward contracts(1)

     686     (57     929     (750

Net change in unrealized gain (loss) on foreign currency

     12     (6     18     16
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     865     (55     1,064     (758
  

 

 

   

 

 

   

 

 

   

 

 

 

Stockholder distributions(2)

        

Distributions to stockholders

     (75     (75     (149     (170
  

 

 

   

 

 

   

 

 

   

 

 

 

Net decrease in net assets resulting from stockholder distributions

     (75     (75     (149     (170
  

 

 

   

 

 

   

 

 

   

 

 

 

Capital share transactions(3)

        

Issuance of common stock

     3,642     —       3,642     —  

Repurchases of common stock

     —       (7     —       (47
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from capital share transactions

     3,642     (7     3,642     (47
  

 

 

   

 

 

   

 

 

   

 

 

 

Total increase (decrease) in net assets

     4,432     (137     4,557     (975

Net assets at beginning of period

     3,221     3,028     3,096     3,866
  

 

 

   

 

 

   

 

 

   

 

 

 

Net assets at end of period

   $ 7,653   $ 2,891   $ 7,653   $ 2,891
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)

See Note 7 for a discussion of these financial instruments.

 

(2)

See Note 5 for a discussion of the sources of distributions paid by the Company.

 

(3)

See Note 3 for a discussion of the Company’s capital share transactions.

See notes to unaudited consolidated financial statements.

 

5


Table of Contents

FS KKR Capital Corp.

Unaudited Consolidated Statements of Cash Flows

(in millions)

 

 

 

     Six Months Ended
June 30,
 
         2021             2020      

Cash flows from operating activities

    

Net increase (decrease) in net assets resulting from operations

   $ 1,064   $ (758

Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities:

    

Purchases of investments(1)

     (1,747     (1,549

Paid-in-kind interest

     (34     (43

Proceeds from sales and repayments of investments

     1,914     1,384

Net realized (gain) loss on investments

     74     196

Net change in unrealized (appreciation) depreciation on investments(2)

     (915     752

Net change in unrealized (appreciation) depreciation on foreign currency forward contracts

     (2     (2

Accretion of discount

     (19     (7

Amortization of deferred financing costs and discount

     5     3

Unrealized (gain)/loss on borrowings in foreign currency

     (13     (26

(Increase) decrease in receivable for investments sold and repaid

     (152     520

(Increase) decrease in income receivable

     (68     4

(Increase) decrease in deferred merger costs

     1     —  

(Increase) decrease in prepaid expenses and other assets

     (5     (3

Increase (decrease) in payable for investments purchased

     —       6

Increase (decrease) in management fees payable

     29     (4

Increase (decrease) in subordinated income incentive fees payable

     29     —  

Increase (decrease) in administrative services expense

     3     0

Increase (decrease) in interest payable

     40     11

Increase (decrease) in other accrued expenses and liabilities

     12     (7

Cash acquired in merger

     293     —  

Other assets acquired from merger net of other assets, net of unrealized depreciation on derivatives

     17     —  

Merger costs capitalized into purchase price

     (8     —  

Mark-to-market of merged debt

     26     —  
  

 

 

   

 

 

 

Net cash provided by (used in) operating activities

     544     477
  

 

 

   

 

 

 

Cash flows from financing activities

    

Repurchases of common stock

     —       (47

Stockholder distributions

     (148     (191

Borrowings under financing arrangements(3)

     1,042     1,155

Repayments of financing arrangements(3)

     (1,125     (1,396

Deferred financing costs paid

     (5     (9
  

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     (236     (488
  

 

 

   

 

 

 

Total increase (decrease) in cash

     308     (11

Cash, and foreign currency at beginning of period

     191     106
  

 

 

   

 

 

 

Cash, and foreign currency at end of period

   $ 499   $ 95
  

 

 

   

 

 

 

Supplemental disclosure

    

Non-cash purchases of investments

   $ (71   $ (81
  

 

 

   

 

 

 

Non-cash sales of investments

   $ 71   $ 81
  

 

 

   

 

 

 

Local and excise taxes paid

   $ 9   $ 7
  

 

 

   

 

 

 

 

(1)

Excludes $7,227 of cost of investments acquired from the 2021 Merger.

 

(2)

Excludes $11 of unrealized depreciation on unfunded commitments acquired from the 2021 Merger.

 

(3)

Excludes $3,794 of debt assumed from the 2021 Merger. See Note 9 for a discussion of the Company’s financing arrangements. During the six months ended June 30, 2021 and 2020, the Company paid $60 and $74, respectively, in interest expense on the financing arrangements.

See notes to unaudited consolidated financial statements.

 

6


Table of Contents

FS KKR Capital Corp.

Unaudited Consolidated Statements of Cash Flows

(in millions)

Supplemental disclosure of non-cash operating and financing activities:

In connection with the 2021 Merger, the Company issued common stock of $3,650 and acquired investments at cost of $7,227 and other assets of $221 and assumed debt of $3,794 and other liabilities of $297.

See notes to unaudited consolidated financial statements.

 

7


Table of Contents

FS KKR Capital Corp.

Unaudited Consolidated Schedule of Investments

As of June 30, 2021

(in millions, except share amounts)

 

 

 

Portfolio Company(a)

   Footnotes  

Industry

  Rate(b)   Floor(b)   Maturity   Principal
Amount(c)
    Amortized
Cost
    Fair
Value(d)
 

Senior Secured Loans—First Lien—108.7%

                

5 Arch Income Fund 2 LLC

   (q)(r)(w)(y)(z)   Diversified Financials   9.0%     11/18/23   $ 116.0   $ 84.9   $ 82.4

5 Arch Income Fund 2 LLC

   (w)(x)(y)(z)   Diversified Financials   9.0%     11/18/23     21.0     21.0     14.9

A10 Capital LLC

   (m)(v)   Diversified Financials   L+650   1.0%   5/1/23     26.9     26.8     27.2

ABB CONCISE Optical Group LLC

   (v)(aa)   Retailing   L+500   1.0%   6/15/23     0.7     0.7     0.7

Accuride Corp

   (l)(v)(aa)   Capital Goods   L+525   1.0%   11/17/23     30.1     28.6     29.0

Advanced Dermatology & Cosmetic Surgery

   (x)   Health Care Equipment & Services   L+625   1.0%   5/7/26     3.6     3.6     3.6

Advanced Dermatology & Cosmetic Surgery

   (m)(t)(v)   Health Care Equipment & Services   L+625   1.0%   5/7/27     39.0     37.0     38.7

Advanced Dermatology & Cosmetic Surgery

   (x)   Health Care Equipment & Services   L+625   1.0%   5/7/27     10.2     10.2     10.2

Advania Sverige AB

   (v)(w)   Software & Services   R+610, 0.0% PIK (2.0% Max PIK)   0.0%   3/30/28   ISK  2,990.7     22.6     23.4

Advania Sverige AB

   (v)(w)   Software & Services   S+610   0.0%   4/1/28   SEK  1,069.1     118.8     121.1

Advania Sverige AB

   (w)(x)   Software & Services   S+610   0.0%   4/1/28     452.5     54.0     51.3

American Tire Distributors Inc

   (v)(aa)   Automobiles & Components   L+600, 0.0% PIK (1.0% Max PIK)   1.0%   9/1/23   $ 2.6     2.4     2.6

American Tire Distributors Inc

   (v)(aa)   Automobiles & Components   L+750, 0.0% PIK (1.5% Max PIK)   1.0%   9/2/24     43.3     40.4     43.4

Amtek Global Technology Pte Ltd

   (g)(w)(ad)   Automobiles & Components   E+500 PIK (E+500 Max PIK)   0.0%   4/4/24   55.8     67.9     59.2

Apex Group Limited

   (v)(w)   Diversified Financials   L+700   1.3%   6/15/23   $ 3.2     3.2     3.2

Apex Group Limited

   (w)(x)   Diversified Financials   L+700   1.3%   6/15/23     3.2     3.2     3.2

Apex Group Limited

   (f)(k)(l)(m)(t)(v)(w)   Diversified Financials   L+700   1.3%   6/16/25     87.8     82.6     88.7

Apex Group Limited

   (v)(w)   Diversified Financials   L+700   1.5%   6/16/25   £ 54.0     69.4     75.3

Arcos LLC/VA

   (x)   Software & Services   L+575   1.0%   3/31/27   $ 4.5     4.5     4.5

Arcos LLC/VA

   (m)(v)   Software & Services   L+575   1.0%   3/31/28     35.0     32.9     34.4

Ardonagh Group Ltd

   (v)(w)   Insurance   L+544, 2.3% PIK (2.3% Max PIK)   0.8%   7/14/26   £ 0.8     1.0     1.1

Arrotex Australia Group Pty Ltd

   (v)(w)   Pharmaceuticals, Biotechnology & Life Sciences   B+525   1.0%   7/10/24   A$ 42.6     30.1     31.9

Arrotex Australia Group Pty Ltd

   (w)(x)   Pharmaceuticals, Biotechnology & Life Sciences   B+525   1.0%   7/10/24     3.1     2.2     2.3

Aspect Software Inc

   (v)   Software & Services   8.0% PIK (8.0% Max PIK)     9/15/21   $ 0.3     0.2     0.3

ATX Networks Corp

   (s)(v)(w)(y)(z)   Technology Hardware & Equipment   L+625, 1.5% PIK (1.5% Max PIK)   1.0%   12/31/23     79.8     47.3     51.3

Barbri Inc

   (f)(k)(l)(m)(t)(v)   Consumer Services   L+575   0.8%   4/28/28     110.4     104.6     109.3

Barbri Inc

   (x)   Consumer Services   L+575   0.8%   4/28/28     30.2     30.2     29.9

Belk Inc

   (v)(y)(z)(aa)(ac)   Retailing   10.0%, 0.0% PIK (8.0% Max PIK)     7/31/25     64.4     39.0     50.1

Belk Inc

   (v)(aa)(ac)   Retailing   L+750   1.0%   7/31/25     21.9     21.7     22.0

Berner Food & Beverage LLC

   (i)(m)(v)   Food & Staples Retailing   L+875   1.0%   3/16/22     74.3     74.1     78.0

Borden (New Dairy Opco)

   (v)(ac)   Food, Beverage & Tobacco   L+250   1.0%   7/20/25     19.0     18.1     19.0

Borden (New Dairy Opco)

   (v)(ac)   Food, Beverage & Tobacco   L+700, 0.0% PIK (1.0% Max PIK)   1.0%   7/20/25     42.0     40.0     42.0

Borden Dairy Co

   (v)(y)(z)(ac)   Food, Beverage & Tobacco   L+825   1.0%   7/6/23     65.0     25.4     —    

Caprock Midstream LLC

   (v)(aa)   Energy   L+475   0.0%   11/3/25     13.3     12.1     13.1

Charles Taylor PLC

   (v)(w)   Diversified Financials   L+575   0.0%   1/24/27   £ 5.4     6.8     7.4

Cimarron Energy Inc

   (v)   Energy   L+900   1.0%   12/31/22   $ 7.5     5.5     5.9

Constellis Holdings LLC

   (v)(ac)   Capital Goods   L+750   1.0%   3/27/24     15.0     13.8     15.0

Corsearch Intermediate Inc

   (m)(v)   Software & Services   L+575   1.0%   4/19/28     27.1     25.3     26.5

Corsearch Intermediate Inc

   (v)   Software & Services   L+575   1.0%   4/19/28     2.9     2.9     2.9

Corsearch Intermediate Inc

   (x)   Software & Services   L+575   1.0%   4/19/28     4.4     4.4     4.4

CSafe Global

   (f)(k)(l)(m)(s)(t)(v)   Capital Goods   L+625   1.0%   12/23/27     140.0     131.2     141.4

CSafe Global

   (v)   Capital Goods   L+625   1.0%   12/23/27     9.2     8.7     9.2

CSafe Global

   (x)   Capital Goods   L+625   1.0%   12/23/27     7.3     7.3     7.3

 

See notes to unaudited consolidated financial statements.

 

8


Table of Contents

FS KKR Capital Corp.

Unaudited Consolidated Schedule of Investments (continued)

As of June 30, 2021

(in millions, except share amounts)

 

 

 

Portfolio Company(a)

   Footnotes  

Industry

  Rate(b)   Floor(b)   Maturity   Principal
Amount(c)
    Amortized
Cost
    Fair
Value(d)
 

Cubic Corp

   (v)(aa)   Software & Services   L+425   0.8%   5/25/28   $ 9.2   $ 8.8   $ 9.2

Dental Care Alliance Inc

   (f)(k)(m)(t)(v)   Health Care Equipment & Services   L+625   0.8%   3/12/27     90.7     86.2     90.1

Dental Care Alliance Inc

   (x)   Health Care Equipment & Services   L+625   0.8%   3/12/27     22.4     22.4     22.2

Distribution International Inc

   (v)(aa)   Retailing   L+575   1.0%   12/15/23     27.4     25.4     26.6

Eagle Family Foods Inc

   (v)   Food, Beverage & Tobacco   L+650   1.0%   6/14/23     8.5     8.2     8.5

Eagle Family Foods Inc

   (x)   Food, Beverage & Tobacco   L+650   1.0%   6/14/23     6.8     6.8     6.8

Eagle Family Foods Inc

   (f)(i)(k)(l)(m)(s)(v)   Food, Beverage & Tobacco   L+650   1.0%   6/14/24     87.9     84.2     87.9

Eagleclaw Midstream Ventures LLC

   (v)(aa)   Energy   L+425   1.0%   6/24/24     8.8     8.0     8.7

EIF Van Hook Holdings LLC

   (v)(aa)   Energy   L+525   0.0%   9/5/24     2.0     1.7     1.9

Entertainment Benefits Group LLC

   (v)   Media & Entertainment   L+575, 2.5% PIK (2.5% Max PIK)   1.0%   9/30/24     0.2     0.2     0.2

Entertainment Benefits Group LLC

   (v)   Media & Entertainment   L+575, 2.5% PIK (2.5% Max PIK)   1.0%   9/30/24     9.1     8.3     8.3

Entertainment Benefits Group LLC

   (x)   Media & Entertainment   L+575, 2.5% PIK (2.5% Max PIK)   1.0%   9/30/24     1.2     1.2     1.1

Entertainment Benefits Group LLC

   (f)(k)(l)(m)(v)   Media & Entertainment   L+575, 2.5% PIK (2.5% Max PIK)   1.0%   9/30/25     63.2     57.8     57.8

Fairway Group Holdings Corp

   (v)(y)(z)(ac)   Food & Staples Retailing   12.0% PIK (12.0% Max PIK)     11/27/23     12.3     1.1     1.2

Fairway Group Holdings Corp

   (v)(y)(z)(ac)   Food & Staples Retailing   10.0% PIK (10.0% Max PIK)     11/28/23     7.6     —         —    

FloWorks International LLC

   (i)(m)(v)   Capital Goods   L+650   1.0%   10/14/26     32.1     30.5     31.5

FloWorks International LLC

   (v)   Capital Goods   L+650   1.0%   10/14/26     21.4     19.8     21.0

FloWorks International LLC

   (x)   Capital Goods   L+650   1.0%   10/14/26     21.5     21.5     21.1

Foundation Consumer Brands LLC

   (m)(v)   Pharmaceuticals, Biotechnology & Life Sciences   L+638   1.0%   2/12/27     105.2     100.9     105.7

Foundation Consumer Brands LLC

   (x)   Pharmaceuticals, Biotechnology & Life Sciences   L+638   1.0%   2/12/27     6.6     6.6     6.6

Frontline Technologies Group LLC

   (i)(m)(v)   Software & Services   L+575   1.0%   9/18/23     79.1     78.4     79.7

Frontline Technologies Group LLC

   (v)   Software & Services   L+575   1.0%   9/18/23     22.1     20.9     22.2

Frontline Technologies Group LLC

   (s)   Software & Services   L+575   1.0%   9/18/23     53.9     50.2     54.3

General Datatech LP

   (f)(k)(l)(t)(v)   Software & Services   L+625   1.0%   6/18/27     181.5     179.7     179.7

Greystone Equity Member Corp

   (v)(w)   Diversified Financials   L+725   3.8%   4/1/26     194.8     181.6     194.8

Heniff Transportation Systems LLC

   (v)   Transportation   L+575   1.0%   12/3/24     6.5     6.2     6.4

Heniff Transportation Systems LLC

   (x)   Transportation   L+575   1.0%   12/3/24     11.3     11.3     11.0

Heniff Transportation Systems LLC

   (f)(i)(k)(l)(m)(v)   Transportation   L+575   1.0%   12/3/26     138.4     130.5     135.2

Heniff Transportation Systems LLC

   (v)   Transportation   L+625   1.0%   12/3/26     19.5     18.6     19.5

Hibu Inc

   (f)(k)(l)(m)(t)(v)   Commercial & Professional Services   L+625   1.0%   5/4/27     102.8     97.4     101.8

Higginbotham Insurance Agency Inc

   (v)   Insurance   L+575   0.8%   11/25/26     49.5     45.9     49.9

Higginbotham Insurance Agency Inc

   (x)   Insurance   L+575   0.8%   11/25/26     14.0     14.0     14.1

HM Dunn Co Inc

   (v)(y)(z)(ad)   Capital Goods   L+875 PIK (L+875 Max PIK)   1.0%   12/31/21     66.5     15.6     16.9

HM Dunn Co Inc

   (v)(ad)   Capital Goods   15.0% PIK (15.0% Max PIK)     12/31/21     20.0     11.5     11.5

Hudson Technologies Co

   (v)(w)   Commercial & Professional Services   L+1,025   1.0%   10/10/23     82.5     73.5     74.1

Individual FoodService

   (v)   Capital Goods   L+625   1.0%   11/22/24     0.4     0.4     0.4

Individual FoodService

   (x)   Capital Goods   L+625   1.0%   11/22/24     4.3     4.3     4.3

Individual FoodService

   (m)(s)(v)   Capital Goods   L+625   1.0%   11/22/25     71.0     66.2     71.4

Individual FoodService

   (x)   Capital Goods   L+625   1.0%   11/22/25     4.8     4.8     4.8

Industria Chimica Emiliana Srl

   (v)(w)   Pharmaceuticals, Biotechnology & Life Sciences   E+725   0.0%   6/30/26   71.2     80.6     87.4

Industria Chimica Emiliana Srl

   (v)(w)   Pharmaceuticals, Biotechnology & Life Sciences   E+725   0.0%   9/27/26     17.6     20.3     21.6

Industry City TI Lessor LP

   (s)(v)   Consumer Services   10.8%, 1.0% PIK (1.0% Max PIK)     6/30/26   $ 31.9     31.9     34.9

J S Held LLC

   (v)   Insurance   L+600   1.0%   7/1/25     6.3     6.1     6.3

J S Held LLC

   (x)   Insurance   L+600   1.0%   7/1/25     7.8     7.8     7.8

 

See notes to unaudited consolidated financial statements.

 

9


Table of Contents

FS KKR Capital Corp.

Unaudited Consolidated Schedule of Investments (continued)

As of June 30, 2021

(in millions, except share amounts)

 

 

 

Portfolio Company(a)

   Footnotes  

Industry

  Rate(b)   Floor(b)   Maturity   Principal
Amount(c)
    Amortized
Cost
    Fair
Value(d)
 

J S Held LLC

   (f)(i)(m)(s)(v)   Insurance   L+600   1.0%   7/1/25   $ 150.6   $ 144.3   $ 152.1

J S Held LLC

   (v)   Insurance   L+600   1.0%   7/1/25     2.9     2.9     2.9

J S Held LLC

   (x)   Insurance   L+600   1.0%   7/1/25     29.5     29.5     29.9

Jarrow Formulas Inc

   (f)(i)(k)(l)(m)(s)(t)(v)   Household & Personal Products   L+625   1.0%   11/30/26     189.0     178.7     190.4

Karman Space Inc

   (m)(v)   Capital Goods   L+650   1.0%   12/21/25     54.2     51.0     54.4

Karman Space Inc

   (v)   Capital Goods   L+650   1.0%   12/21/25     4.1     3.9     4.1

Karman Space Inc

   (x)   Capital Goods   L+650   1.0%   12/21/25     1.4     1.4     1.4

KBP Investments LLC

   (v)   Food & Staples Retailing   L+500   0.8%   5/26/27     9.0     8.2     8.9

KBP Investments LLC

   (x)   Food & Staples Retailing   L+500   0.8%   5/26/27     27.4     27.4     27.1

Kellermeyer Bergensons Services LLC

   (f)(i)(k)(l)(m)(s)(t)(v)   Commercial & Professional Services   L+650   1.0%   11/7/26     296.1     283.0     299.0

Kellermeyer Bergensons Services LLC

   (x)   Commercial & Professional Services   L+650   1.0%   11/7/26     52.4     52.4     52.9

Lakeview Farms Inc

   (l)(m)(v)   Food, Beverage & Tobacco   L+625   1.0%   6/10/27     47.3     45.3     47.3

Lakeview Farms Inc

   (x)   Food, Beverage & Tobacco   L+625   1.0%   6/10/27     10.8     10.8     10.8

Lakeview Farms Inc

   (x)   Food, Beverage & Tobacco   L+625   1.0%   6/10/27     45.6     45.6     45.1

Lakeview Farms Inc

   (v)   Food, Beverage & Tobacco   L+625   1.0%   6/10/27     0.3     0.3     0.3

Lakeview Farms Inc

   (x)   Food, Beverage & Tobacco   L+625   1.0%   6/10/27     6.5     6.5     6.5

Lexitas Inc

   (i)(k)(l)(m)(v)   Commercial & Professional Services   L+600   1.0%   11/14/25     96.7     92.9     98.1

Lexitas Inc

   (x)   Commercial & Professional Services   L+600   1.0%   11/14/25     20.9     20.9     21.2

Lexitas Inc

   (x)   Commercial & Professional Services   L+600   1.0%   11/14/25     5.4     5.4     5.4

Lionbridge Technologies Inc

   (f)(k)(s)(t)   Consumer Services   L+700   1.0%   12/29/25     70.8     65.2     70.8

Lipari Foods LLC

   (f)(m)(s)(v)   Food & Staples Retailing   L+575   1.0%   1/6/25     274.1     261.9     276.9

Matchesfashion Ltd

   (v)(w)   Consumer Durables & Apparel   L+463, 3.0% PIK (3.0% Max PIK)   0.0%   10/11/24     12.7     12.2     9.2

MB2 Dental Solutions LLC

   (k)(l)(m)(t)(v)   Health Care Equipment & Services   L+600   1.0%   1/29/27     159.3     148.8     157.5

MB2 Dental Solutions LLC

   (v)   Health Care Equipment & Services   L+600   1.0%   1/29/27     13.0     12.0     12.8

MB2 Dental Solutions LLC

   (x)   Health Care Equipment & Services   L+600   1.0%   1/29/27     43.8     43.8     43.3

Miami Beach Medical Group LLC

   (k)(l)(m)(t)(v)   Health Care Equipment & Services   L+650   1.0%   12/14/26     181.5     171.5     184.9

Micronics Filtration Holdings Inc

   (v)(y)(z)(ac)   Capital Goods   7.5% PIK (7.5% Max PIK)     3/29/24     49.5     45.0     39.1

Monitronics International Inc

   (f)(v)(aa)   Commercial & Professional Services   L+650   1.3%   3/29/24     18.9     17.0     18.4

Monitronics International Inc

   (f)(aa)   Commercial & Professional Services   L+500   1.5%   7/3/24     1.9     1.8     1.9

Monitronics International Inc

   (v)   Commercial & Professional Services   L+500   1.5%   7/3/24     28.2     25.3     26.9

Monitronics International Inc

   (x)   Commercial & Professional Services   L+500   1.5%   7/3/24     41.8     41.8     39.8

Motion Recruitment Partners LLC

   (m)(t)(v)   Commercial & Professional Services   L+650   1.0%   12/19/25     85.4     80.1     82.8

Motion Recruitment Partners LLC

   (x)   Commercial & Professional Services   L+650   1.0%   12/19/25     59.6     59.6     57.7

NBG Home

   (v)   Consumer Durables & Apparel   L+550   1.0%   4/26/24     68.5     68.3     58.4

NCI Inc

   (v)   Software & Services   L+750, 0.0% PIK (2.5% Max PIK)   1.0%   8/15/24     78.8     77.5     68.4

New Era Technology Inc

   (i)(l)(m)(t)(v)   Software & Services   L+625   1.0%   10/31/26     68.7     64.3     67.3

New Era Technology Inc

   (x)   Software & Services   L+625   1.0%   10/31/26     38.0     38.0     37.3

New Era Technology Inc

   (x)   Software & Services   L+625   1.0%   10/31/26     4.7     4.6     4.6

Omnimax International Inc

   (i)(k)(l)(m)(v)   Capital Goods   L+675   1.0%   10/8/26     189.5     179.5     191.4

One Call Care Management Inc

   (v)(aa)(ad)   Health Care Equipment & Services   L+550   0.8%   4/22/27     10.0     9.6     10.1

Parata Systems

   (f)(v)   Health Care Equipment & Services   L+575   1.0%   6/30/27     132.1     131.1     131.1

Parata Systems

   (x)   Health Care Equipment & Services   L+575   1.0%   6/30/27     5.5     5.5     5.5

Parata Systems

   (x)   Health Care Equipment & Services   L+575   1.0%   6/30/27     22.0     22.0     21.9

P2 Energy Solutions Inc.

   (v)   Software & Services   L+675   1.0%   1/31/25     5.1     4.7     4.8

 

See notes to unaudited consolidated financial statements.

 

10


Table of Contents

FS KKR Capital Corp.

Unaudited Consolidated Schedule of Investments (continued)

As of June 30, 2021

(in millions, except share amounts)

 

 

 

Portfolio Company(a)

   Footnotes  

Industry

  Rate(b)   Floor(b)   Maturity   Principal
Amount(c)
    Amortized
Cost
    Fair
Value(d)
 

P2 Energy Solutions Inc.

   (x)   Software & Services   L+675   1.0%   1/31/25   $ 10.1   $ 10.1   $ 9.6

P2 Energy Solutions Inc.

   (f)(i)(k)(m)(s)(t)(v)   Software & Services   L+675   1.0%   2/2/26     250.3     232.4     238.0

Peak 10 Holding Corp

   (v)(aa)   Telecommunication Services   L+350   0.0%   8/1/24     20.1     17.1     18.5

Peraton Corp

   (v)(aa)   Capital Goods   L+375   0.8%   2/1/28     9.1     8.7     9.1

Petroplex Acidizing Inc

   (v)(y)(z)(ac)   Energy   L+900 PIK (L+900 Max PIK)   1.0%   12/30/21     25.8     22.2     4.8

Polyconcept North America Inc

   (v)(aa)   Household & Personal Products   L+450 PIK (L+450 Max PIK)   1.0%   8/16/23     22.1     21.9     21.6

Premium Credit Ltd

   (v)(w)   Diversified Financials   L+650   0.0%   1/16/26   £ 58.0     74.8     80.1

Production Resource Group LLC

   (v)(ad)   Media & Entertainment   L+300, 5.5% PIK (5.5% Max PIK)   0.3%   8/21/24   $ 127.0     117.1     127.0

Production Resource Group LLC

   (v)(ad)   Media & Entertainment   L+500   1.0%   8/21/24     3.4     3.3     3.3

Production Resource Group LLC

   (v)(ad)   Media & Entertainment   L+550 PIK (L+550 Max PIK)   1.0%   8/21/24     0.1     0.1     0.1

Production Resource Group LLC

   (v)(ad)   Media & Entertainment   L+750, 0.0% PIK (3.1% Max PIK)   1.0%   8/21/24     60.3     55.5     60.3

Project Marron

   (v)(w)   Consumer Services   B+575   0.0%   7/2/25   A$   36.5     24.4     26.0

Project Marron

   (f)(v)(w)   Consumer Services   C+575   0.0%   7/2/25   C$   28.7     20.7     22.1

Propulsion Acquisition LLC

   (f)(l)(s)(t)(v)   Capital Goods   L+700   1.0%   7/13/24   $ 60.8     56.6     61.5

PSKW LLC

   (i)(l)(s)(t)(v)   Health Care Equipment & Services   L+625   1.0%   3/9/26     296.2     283.9     299.2

Pure Fishing Inc

   (v)(aa)   Consumer Durables & Apparel   L+450   0.0%   12/22/25     10.0     9.4     9.8

Qdoba Restaurant Corp

   (m)(v)(aa)   Consumer Services   L+700   1.0%   3/21/25     11.0     10.9     10.9

Reliant Rehab Hospital Cincinnati LLC

   (f)(i)(l)(m)(s)(v)   Health Care Equipment & Services   L+675   0.0%   9/2/24     160.9     152.1     158.8

Revere Superior Holdings Inc

   (m)(v)   Software & Services   L+575   1.0%   9/30/26     23.2     22.4     23.4

Revere Superior Holdings Inc

   (x)   Software & Services   L+575   1.0%   9/30/26     3.2     3.2     3.2

RSC Insurance Brokerage Inc

   (v)   Insurance   L+550   1.0%   9/30/26     2.7     2.6     2.7

RSC Insurance Brokerage Inc

   (x)   Insurance   L+550   1.0%   9/30/26     5.0     5.0     5.0

RSC Insurance Brokerage Inc

   (f)(i)(k)(l)(m)(s)(v)   Insurance   L+550   1.0%   10/30/26     215.5     206.4     217.7

RSC Insurance Brokerage Inc

   (v)   Insurance   L+550   1.0%   10/30/26     19.2     18.1     19.4

RSC Insurance Brokerage Inc

   (x)   Insurance   L+550   1.0%   10/30/26     29.4     29.4     29.7

Safe-Guard Products International LLC

   (f)(i)(m)(s)(t)(v)   Diversified Financials   L+500   0.5%   1/27/27     101.7     96.8     102.7

Sequa Corp

   (m)(v)(aa)   Capital Goods   L+675, 0.0% PIK (1.0% Max PIK)   1.0%   11/28/23     16.0     15.2     16.2

Sequa Corp

   (v)   Capital Goods   L+900, 0.0% PIK (9.5% Max PIK)   1.0%   7/31/25     16.4     15.9     17.3

Sequel Youth & Family Services LLC

   (v)   Health Care Equipment & Services   L+450   1.0%   9/1/23     6.2     6.0     6.2

Sequel Youth & Family Services LLC

   (v)(y)(z)   Health Care Equipment & Services   L+700   1.0%   9/1/23     29.2     19.3     11.4

Sequel Youth & Family Services LLC

   (v)(y)(z)   Health Care Equipment & Services   L+800   1.0%   9/1/23     170.0     112.4     66.6

Sequential Brands Group Inc.

   (k)(l)(v)   Consumer Durables & Apparel   L+875   0.0%   2/7/24     266.8     215.9     219.8

SIRVA Worldwide Inc

   (v)(aa)   Commercial & Professional Services   L+550   0.0%   8/4/25     7.2     6.2     6.8

Sorenson Communications LLC

   (f)(k)(t)(v)(aa)(ac)   Telecommunication Services   L+550   0.8%   3/17/26     63.4     59.9     64.0

Spins LLC

   (m)(s)(t)(v)   Software & Services   L+575   1.0%   1/20/27     61.0     57.3     60.8

Spins LLC

   (x)   Software & Services   L+575   1.0%   1/20/27     7.9     7.9     7.9

Sungard Availability Services Capital Inc

   (v)(ac)   Software & Services   L+375, 3.8% PIK (3.8% Max PIK)   1.0%   7/1/24     3.7     3.6     3.9

Sungard Availability Services Capital Inc

   (x)(ac)   Software & Services   L+375, 3.8% PIK (3.8% Max PIK)   1.0%   7/1/24     2.0     2.0     2.0

Sweeping Corp of America Inc

   (m)(v)   Commercial & Professional Services   L+575   1.0%   11/30/26     49.2     46.6     49.6

Sweeping Corp of America Inc

   (x)   Commercial & Professional Services   L+575   1.0%   11/30/26     6.9     6.9     6.9

Sweeping Corp of America Inc

   (v)   Commercial & Professional Services   L+575   1.0%   11/30/26     0.6     0.5     0.6

Sweeping Corp of America Inc

   (x)   Commercial & Professional Services   L+575   1.0%   11/30/26     5.1     5.1     5.1

Tangoe LLC

   (f)(i)(m)(s)(v)   Software & Services   L+650   1.0%   11/28/25     190.7     170.3     166.0

ThermaSys Corp

   (v)(ac)   Capital Goods   L+1,100 PIK (L+1,100 Max PIK)   1.0%   1/1/24     8.0     8.3     3.8

 

See notes to unaudited consolidated financial statements.

 

11


Table of Contents

FS KKR Capital Corp.

Unaudited Consolidated Schedule of Investments (continued)

As of June 30, 2021

(in millions, except share amounts)

 

 

 

Portfolio Company(a)

   Footnotes  

Industry

  Rate(b)   Floor(b)   Maturity   Principal
Amount(c)
    Amortized
Cost
    Fair
Value(d)
 

ThreeSixty Group

   (m)(v)   Retailing   L+500, 2.5% PIK (2.5% Max PIK)   1.5%   3/1/23   $ 48.2   $ 47.9   $ 47.6

ThreeSixty Group

   (m)(v)   Retailing   L+500, 2.5% PIK (2.5% Max PIK)   1.5%   3/1/23     47.9     47.6     47.3

Total Safety US Inc

   (f)(aa)   Capital Goods   L+600   1.0%   8/16/25     1.0     0.9     1.0

Trace3 Inc

   (f)(i)(k)(l)(m)(s)(v)   Software & Services   L+675   1.0%   8/3/24     250.6     237.8     250.6

Transaction Services Group Ltd

   (v)(w)   Software & Services   B+600   0.0%   10/15/26   A$     80.3     55.3     58.9

Transaction Services Group Ltd

   (v)(w)   Software & Services   L+600   0.0%   10/15/26   $ 36.0     34.0     35.2

Transaction Services Group Ltd

   (v)(w)   Software & Services   L+600   0.0%   10/15/26   £ 13.9     17.6     18.7

Truck-Lite Co LLC

   (v)   Capital Goods   L+625   1.0%   12/13/24   $ 1.8     1.6     1.8

Truck-Lite Co LLC

   (x)   Capital Goods   L+625   1.0%   12/13/24     23.6     23.6     23.6

Truck-Lite Co LLC

   (f)(i)(k)(m)(s)(v)   Capital Goods   L+625   1.0%   12/14/26     269.4     257.7     271.6

Warren Resources Inc

   (v)(ad)   Energy   L+900, 1.0% PIK (1.0% Max PIK)   1.0%   5/22/24     21.3     19.7     21.3

West Corp

   (l)(aa)   Software & Services   L+350   1.0%   10/10/24     2.6     2.3     2.5

West Corp

   (s)(aa)   Software & Services   L+400   1.0%   10/10/24     12.4     11.1     12.1

Wheels Up Partners LLC

   (v)   Transportation   L+855   1.0%   10/15/21     2.2     2.2     2.2

Wheels Up Partners LLC

   (v)   Transportation   L+710   1.0%   6/30/24     16.4     16.4     16.4

Wheels Up Partners LLC

   (v)   Transportation   L+710   1.0%   11/1/24     6.9     6.8     6.9

Wheels Up Partners LLC

   (v)   Transportation   L+710   1.0%   12/21/24     26.2     26.0     26.4

Wheels Up Partners LLC

   (v)   Transportation   L+855   1.0%   7/15/22     4.2     4.2     4.2

Woolpert Inc

   (f)(k)(l)(m)(t)(v)   Capital Goods   L+600   1.0%   4/5/28     146.2     138.5     144.7

Woolpert Inc

   (x)   Capital Goods   L+600   1.0%   4/5/28     73.1     73.1     72.4
              

 

 

   

 

 

 

Total Senior Secured Loans—First Lien

                 8,914.1     9,139.1

Unfunded Loan Commitments

                 (822.8     (822.8
              

 

 

   

 

 

 

Net Senior Secured Loans—First Lien

                 8,091.3     8,316.3
              

 

 

   

 

 

 

Senior Secured Loans—Second Lien—23.9%

                

Advanced Lighting Technologies Inc

   (v)   Materials   L+600   1.0%   3/16/27   $ 10.3     10.0     10.2

Ammeraal Beltech Holding BV

   (f)(s)(v)(w)   Capital Goods   L+800   1.0%   9/12/26     51.3     46.2     50.2

Amtek Global Technology Pte Ltd

   (g)(v)(w)(y)(z)(ad)   Automobiles & Components   E+500 PIK (E+500 Max PIK)   0.0%   4/4/24   33.9     38.8     1.7

BCA Marketplace PLC

   (v)(w)   Retailing   L+825   0.0%   11/22/27   £ 28.0     36.7     39.1

Belk Inc

   (v)(y)(z)(ac)   Retailing   10.0% PIK (10.0% Max PIK)     7/31/25   $ 24.3     4.2     4.0

Byrider Finance LLC

   (u)(v)   Automobiles & Components   L+1,000, 0.5% PIK (0.5% Max PIK)   1.3%   6/7/22     54.1     51.4     54.2

Constellis Holdings LLC

   (f)(v)(ac)   Capital Goods   L+100, 10.0% PIK (10.0% Max PIK)   1.0%   3/27/25     13.5     12.4     13.5

Cubic Corp

   (v)   Software & Services   L+763   0.8%   5/25/29     54.8     51.6     54.0

Culligan International Co

   (m)(v)   Household & Personal Products   L+850   1.0%   12/13/24     85.0     84.5     85.0

Datatel Inc

   (v)   Software & Services   L+800   1.0%   10/9/28     179.2     169.7     180.5

Excelitas Technologies Corp

   (l)(aa)   Technology Hardware & Equipment   L+750   1.0%   12/1/25     6.6     6.1     6.7

Fairway Group Holdings Corp

   (v)(y)(z)(ac)   Food & Staples Retailing   L+1,100 PIK (L+1,100 Max PIK)     2/24/24     6.9     —         —    

Gruden Acquisition Inc

   (s)(v)(aa)   Transportation   L+850   1.0%   8/18/23     35.0     32.8     35.0

Misys Ltd

   (v)(w)(aa)   Software & Services   L+725   1.0%   6/13/25     21.8     20.3     22.1

NBG Home

   (v)   Consumer Durables & Apparel   L+1,275 PIK (L+1,275 Max PIK)   1.0%   9/30/24     29.4     26.2     21.3

NEP Broadcasting LLC

   (v)(aa)   Media & Entertainment   L+700   0.0%   10/19/26     6.8     6.1     6.7

OEConnection LLC

   (f)(s)(v)   Software & Services   L+825   0.0%   9/25/27     77.0     73.3     77.0

Ontic Engineering & Manufacturing Inc

   (f)(t)(v)   Capital Goods   L+850   0.0%   10/29/27     26.8     24.9     27.1

 

See notes to unaudited consolidated financial statements.

 

12


Table of Contents

FS KKR Capital Corp.

Unaudited Consolidated Schedule of Investments (continued)

As of June 30, 2021

(in millions, except share amounts)

 

 

 

Portfolio Company(a)

   Footnotes  

Industry

  Rate(b)   Floor(b)   Maturity   Principal
Amount(c)
    Amortized
Cost
    Fair
Value(d)
 

Paradigm Acquisition Corp

   (l)(v)(aa)   Health Care Equipment & Services   L+750   0.0%   10/26/26   $       2.3   $ 2.2   $ 2.3

Peraton Corp

   (v)   Capital Goods   L+775   0.8%   2/1/29     156.4     149.6     154.1

Peraton Corp

   (s)(v)   Capital Goods   L+800   1.0%   2/1/29     175.0     164.9     176.3

Petrochoice Holdings Inc

   (v)   Capital Goods   L+875   1.0%   8/21/23     65.0     64.3     57.0

Polyconcept North America Inc

   (v)   Household & Personal Products   11.0% PIK (11.0% Max PIK)     2/16/24     9.5     9.4     8.9

Pretium Packaging LLC

   (m)(s)(v)   Household & Personal Products   L+825   0.8%   11/6/28     15.1     14.4     15.4

Pure Fishing Inc

   (f)(m)(v)   Consumer Durables & Apparel   L+838   1.0%   12/31/26     177.0     170.1     176.9

Rise Baking Company

   (f)(l)(m)(v)   Food, Beverage & Tobacco   L+800   1.0%   8/9/26     48.8     46.9     47.9

Sequa Corp

   (m)(v)(aa)   Capital Goods   L+1,075, 0.0% PIK (6.8% Max PIK)   1.0%   4/28/24     5.9     5.7     5.8

SIRVA Worldwide Inc

   (v)(aa)   Commercial & Professional Services   L+950   0.0%   8/3/26     6.5     5.3     5.8

Solera LLC

   (v)   Software & Services   L+800   1.0%   6/4/29     261.6     243.2     253.8

Sorenson Communications LLC

   (m)(s)(u)(v)(ac)   Telecommunication Services   L+1,150 PIK (L+1,150 Max PIK)     3/17/26     6.9     6.5     6.9

Sungard Availability Services Capital Inc

   (v)(ac)   Software & Services   L+400, 2.8% PIK (2.8% Max PIK)   1.0%   8/1/24     14.4     13.4     14.3

Vantage Specialty Chemicals Inc

   (v)(aa)   Materials   L+825   1.0%   10/27/25     0.8     0.7     0.7

Vestcom International Inc

   (m)(v)   Consumer Services   L+800   1.0%   12/19/24     70.5     70.2     70.5

WireCo WorldGroup Inc

   (m)(v)(aa)   Capital Goods   L+900   1.0%   9/30/24     16.2     14.7     15.7

Wittur Holding GmbH

   (v)(w)   Capital Goods   E+850, 0.5% PIK (0.5% Max PIK)   0.0%   9/23/27   112.5     120.0     127.0
              

 

 

   

 

 

 

Total Senior Secured Loans—Second Lien

                 1,796.7     1,827.6
              

 

 

   

 

 

 

Other Senior Secured Debt—2.4%

                

Angelica Corp

   (h)(y)(z)   Health Care Equipment & Services   10.0% PIK (10.0% Max PIK)     12/30/22   $   50.8     42.3     28.0

Black Swan Energy Ltd

   (v)(w)   Energy   9.0%     1/20/24     10.0     9.7     10.0

JW Aluminum Co

   (s)(v)(aa)(ad)   Materials   10.3%     6/1/26     76.5     75.4     80.7

One Call Care Management Inc

   (v)(ad)   Health Care Equipment & Services   8.5% PIK (8.5% Max PIK)     11/1/28     45.1     42.4     43.7

TruckPro LLC

   (v)(aa)   Capital Goods   11.0%     10/15/24     9.2     9.1     10.1

Velvet Energy Ltd

   (v)(w)   Energy   9.0%     10/5/23     15.0     13.7     13.3
              

 

 

   

 

 

 

Total Other Senior Secured Debt

                 192.6     185.8
              

 

 

   

 

 

 

Subordinated Debt—1.3%

                

Ardonagh Group Ltd

   (v)(w)(aa)   Insurance   12.8% PIK (12.8% Max PIK)     1/15/27         0.8     0.8     0.9

ClubCorp Club Operations Inc

   (v)(aa)   Consumer Services   8.5%     9/15/25     37.3     35.2     36.8

Hilding Anders

   (v)(w)(y)(ad)   Consumer Durables & Apparel           24.8     26.9     —    

Hilding Anders

   (v)(w)(y)(ad)   Consumer Durables & Apparel           110.5     —         —    

Hilding Anders

   (v)(w)(y)(z)(ad)   Consumer Durables & Apparel   13.0% PIK (13.0% Max PIK)     11/30/25     126.0     99.4     55.4

Home Partners of America Inc

   (v)(ac)   Real Estate   L+625   1.0%   10/8/22   $     3.5     3.5     3.5

Intelsat Jackson Holdings SA

   (v)(w)(y)(z)(aa)   Media & Entertainment   5.5%     8/1/23     3.7     2.0     2.1
              

 

 

   

 

 

 

Total Subordinated Debt

                 167.8     98.7
              

 

 

   

 

 

 

 

See notes to unaudited consolidated financial statements.

 

13


Table of Contents

FS KKR Capital Corp.

Unaudited Consolidated Schedule of Investments (continued)

As of June 30, 2021

(in millions, except share amounts)

 

 

 

Portfolio Company(a)

   Footnotes  

Industry

  Rate(b)   Floor(b)   Maturity   Principal
Amount(c)/
Shares
    Amortized
Cost
    Fair
Value(d)
 

Asset Based Finance—24.9%

                

801 5th Ave, Seattle, Private Equity

   (v)(w)(y)(ad)   Real Estate           8,554,983   $ 14.1   $ 22.0

801 5th Ave, Seattle, Structure Mezzanine

   (v)(w)(ad)   Real Estate   8.0%, 3.0% PIK (3.0% Max PIK)     12/19/29   $ 55.5     53.4     55.5

Abacus JV, Private Equity

   (v)(w)   Insurance           40,241,018     39.2     42.5

Accelerator Investments Aggregator LP, Private Equity

   (v)(w)(y)   Diversified Financials           5,397,365     6.3     4.7

Altavair AirFinance, Private Equity

   (v)(w)   Capital Goods           118,091,072     119.0     130.4

Australis Maritime, Common Stock

   (v)(w)   Transportation           49,115,701     47.4     49.8

Avida Holding AB, Common Stock

   (v)(w)(y)(ad)   Diversified Financials            405,023,756     44.0     47.1

Bank of Ireland, Class B Credit Linked Floating Rate Note

   (g)(w)   Banks   L+1,185     12/4/27   $ 14.7     14.7     14.3

Byrider Finance LLC, Structured Mezzanine

   (v)   Automobiles & Components   L+1,050   0.3%   6/3/28   $ 3.7     3.7     3.7

Byrider Finance LLC, Structured Mezzanine

   (x)   Automobiles & Components   L+1,050   0.3%   6/3/28   $ 19.3     19.3     19.3

Callodine Commercial Finance LLC, 2L Term Loan A

   (v)   Diversified Financials   L+900   1.0%   11/3/25   $ 125.0     117.3     123.9

Callodine Commercial Finance LLC, 2L Term Loan B

   (x)   Diversified Financials   L+900   1.0%   11/3/25   $ 40.3     40.3     40.0

Capital Automotive LP, Private Equity

   (v)(w)   Real Estate           21,640,936     23.7     27.8

Capital Automotive LP, Structured Mezzanine

   (v)(w)   Real Estate   11.0%     12/22/28   $ 42.8     41.0     42.9

Global Jet Capital LLC, Preferred Stock

   (j)(u)(v)(y)   Commercial & Professional Services           149,494,590     69.4     —    

Global Jet Capital LLC, Structured Mezzanine

   (v)   Commercial & Professional Services   15.0% PIK (15.0% Max PIK)     9/3/25   $ 5.6     4.5     4.7

Global Jet Capital LLC, Structured Mezzanine

   (v)   Commercial & Professional Services   15.0% PIK (15.0% Max PIK)     4/30/25   $ 27.3     21.7     22.6

Global Jet Capital LLC, Structured Mezzanine

   (j)(u)(v)(w)   Commercial & Professional Services   15.0% PIK (15.0% Max PIK)     12/4/25   $ 261.3     212.2     215.9

Global Jet Capital LLC, Structured Mezzanine

   (v)   Commercial & Professional Services   15.0% PIK (15.0% Max PIK)     1/30/25   $ 4.3     3.4     3.5

Global Jet Capital LLC, Structured Mezzanine

   (v)   Commercial & Professional Services   15.0% PIK (15.0% Max PIK)     12/2/26   $ 48.4     39.1     40.0

Global Jet Capital LLC, Structured Mezzanine

   (v)   Commercial & Professional Services   15.0% PIK (15.0% Max PIK)     2/17/26   $ 24.6     18.7     20.3

Global Jet Capital LLC, Structured Mezzanine

   (v)(m)   Commercial & Professional Services   15.0% PIK (15.0% Max PIK)     4/14/26   $ 38.1     31.4     31.5

Global Jet Capital LLC, Structured Mezzanine

   (v)   Commercial & Professional Services   15.0% PIK (15.0% Max PIK)     9/29/25   $ 5.3     4.2     4.4

Global Jet Capital LLC, Structured Mezzanine

   (j)(u)(v)(m)(w)   Commercial & Professional Services   15.0% PIK (15.0% Max PIK)     1/29/26   $ 22.4     18.2     18.5

Global Jet Capital LLC, Structured Mezzanine

   (j)(u)(v)(w)   Commercial & Professional Services   15.0% PIK (15.0% Max PIK)     12/9/25   $ 42.7     34.7     35.3

Global Lending Services LLC, Private Equity

   (v)(m)   Diversified Financials           18,291,830     20.5     20.9

Global Lending Services LLC, Private Equity

   (v)(w)   Diversified Financials           14,670,021     16.6     18.6

Home Partners JV, Structured Mezzanine

   (v)(w)(ac)   Real Estate   11.0% PIK (11.0% Max PIK)     3/25/29   $ 85.4     80.3     85.4

Home Partners JV, Private Equity

   (v)(w)(y)(ac)   Real Estate           4,127,355     5.4     6.3

Home Partners JV, Common Stock

   (v)(w)(y)(ac)   Real Estate           32,659,547     47.6     53.8

Home Partners JV 2, Structured Mezzanine

   (v)(w)(ac)   Real Estate   11.0% PIK (11.0% Max PIK)     3/20/30   $ 1.3     1.2     1.3

Home Partners JV 2, Structured Mezzanine

   (w)(x)(ac)   Real Estate   11.0% PIK (11.0% Max PIK)     3/20/30   $ 15.6     15.6     15.6

Home Partners JV 2, Private Equity

   (v)(w)(y)(ac)   Real Estate           23,006     0.0       0.0  

Home Partners JV 2, Private Equity

   (v)(w)(y)(ac)   Real Estate           609,751     0.6     0.6

Jet Edge International LLC, Term Loan

   (v)   Transportation   10.0%, 2.0% PIK (2.0% Max PIK)     4/2/26   $ 20.2     19.3     20.0

Jet Edge International LLC, Term Loan

   (x)   Transportation   10.0%, 2.0% PIK (2.0% Max PIK)     4/2/26   $ 32.1     32.1     31.7

Kilter Finance, Private Equity

   (v)(w)(y)(ad)   Insurance           536,709     0.5     0.5

Kilter Finance, Preferred Stock

   (v)(w)(ad)   Insurance   6.0%, 6.0% PIK (6.0% Max PIK)         34,060,490     32.6     34.1

KKR Central Park Leasing Aggregator L.P., Partnership Interest

   (v)(w)(y)(z)   Capital Goods       5/31/23     N/A       39.1     28.1

 

See notes to unaudited consolidated financial statements.

 

14


Table of Contents

FS KKR Capital Corp.

Unaudited Consolidated Schedule of Investments (continued)

As of June 30, 2021

(in millions, except share amounts)

 

 

 

Portfolio Company(a)

   Footnotes    

Industry

  Rate(b)     Floor(b)     Maturity     Principal
Amount(c)/
Shares
    Amortized
Cost
    Fair
Value(d)
 

KKR Zeno Aggregator LP (K2 Aviation), Partnership Interest

     (v)(w)(y)     Capital Goods           23,664,954   $ 23.0   $ 22.7

Lenovo Group Ltd, Structured Mezzanine

     (v)(w)     Technology Hardware & Equipment     8.0%         6/22/22     9.3     10.4     11.0

Lenovo Group Ltd, Structured Mezzanine

     (v)(w)     Technology Hardware & Equipment     8.0%         6/22/22     $ 19.5     18.0     19.5

Lenovo Group Ltd, Structured Mezzanine

     (v)(w)     Technology Hardware & Equipment     12.0%         6/22/22     $ 12.4     11.4     12.4

Lenovo Group Ltd, Structured Mezzanine

     (v)(w)     Technology Hardware & Equipment     12.0%         6/22/22     5.9     6.6     7.0

Luxembourg Life Fund—Absolute Return Fund III, Term Loan

     (v)(w)     Insurance     L+925       0.0%       5/27/26     $ 6.9     6.5     6.9

Luxembourg Life Fund—Absolute Return Fund III, Term Loan

     (w)(x)     Insurance     L+925       0.0%       5/27/26     $ 1.1     1.1     1.1

Luxembourg Life Fund—Long Term Growth Fund, Term Loan

     (v)(w)     Insurance     L+925       0.0%       4/1/23     $ 19.1     18.3     19.0

Music IP, Private Equity

     (v)(w)     Media & Entertainment           35,149,102     33.7     35.2

NewStar Clarendon 2014-1A Class D

     (v)(w)(y)     Diversified Financials         1/25/27     $ 8.3     2.6     2.9

Opendoor Labs Inc, 2L Term Loan

     (v)(w)     Real Estate     10.0%         1/23/26     $ 151.0     148.9     151.0

Orchard Marine Limited, Class B Common Stock

     (v)(w)(y)(ac)     Transportation           1,964     3.1     —    

Orchard Marine Limited, Series A Preferred Stock

     (v)(w)(y)(ac)     Transportation           62,976     62.0     32.5

Pretium Partners LLC P1, Structured Mezzanine

     (v)(w)     Real Estate     2.8%, 5.3% PIK (5.3% Max PIK)         10/22/26     $ 6.7     6.2     6.7

Pretium Partners LLC P2, Structured Mezzanine

     (v)(w)     Real Estate     2.0%, 7.5% PIK (7.5% Max PIK)         5/29/25     $ 15.3     14.2     15.5

Prime ST LLC, Private Equity

     (v)(w)(y)(ad)     Real Estate           6,634,509     8.3     10.6

Prime ST LLC, Structured Mezzanine

     (v)(w)(ad)     Real Estate     5.0%, 6.0% PIK (6.0% Max PIK)         3/12/30     $ 49.4     47.3     49.4

Star Mountain Diversified Credit Income Fund III, LP, Private Equity

     (o)(w)     Diversified Financials           21,000,000     21.0     20.7

Wind River CLO Ltd. 2012 1A Class Subord. B

     (v)(w)(y)     Diversified Financials         1/15/26     $ 42.5     13.8     0.5

Toorak Capital Funding LLC, Membership Interest

     (v)(w)(y)(ad)     Real Estate           N/A       1.9     1.7

Toorak Capital Partners LLC, Private Equity

     (v)(ad)     Real Estate           N/A       198.2     249.4

Toorak Capital Partners LLC, Structured Mezzanine

     (x)(ad)     Real Estate     L+650 PIK (L+650 Max PIK)         11/11/21     $ 20.0     20.0     20.0
              

 

 

   

 

 

 

Total Asset Based Finance

                 2,028.8     2,033.2

Unfunded commitments

                 (128.4     (128.4
              

 

 

   

 

 

 

Net Asset Based Finance

                 1,900.4     1,904.8
              

 

 

   

 

 

 

Credit Opportunities JV, LLC—18.2%

                

Credit Opportunities Partners JV, LLC

     (v)(w)(ad)     Diversified Financials         $ 1,462.3     1,396.7     1,396.1
              

 

 

   

 

 

 

Total Credit Opportunities Partners JV, LLC

                 1,396.7     1,396.1
              

 

 

   

 

 

 

Portfolio Company(a)

   Footnotes    

Industry

  Rate(b)     Floor(b)     Maturity     Number of
Shares
    Amortized
Cost
    Fair
Value(d)
 

Equity/Other—13.1%(e)

                

Abaco Energy Technologies LLC, Common Stock

     (v)(y)     Energy           3,055,556   $ 0.2   $ 0.3

Abaco Energy Technologies LLC, Preferred Stock

     (v)(y)     Energy           12,734,481     1.5     1.6

Alion Science & Technology Corp, Class A Membership Interest

     (v)(y)     Capital Goods           7,350,267     7.4     14.2

 

See notes to unaudited consolidated financial statements.

 

15


Table of Contents

FS KKR Capital Corp.

Unaudited Consolidated Schedule of Investments (continued)

As of June 30, 2021

(in millions, except share amounts)

 

 

 

Portfolio Company(a)

   Footnotes  

Industry

  Rate(b)   Floor(b)   Maturity   Number of
Shares
    Amortized
Cost
    Fair
Value(d)
 

Amtek Global Technology Pte Ltd, Common Stock

   (g)(v)(w)(y)(ad)   Automobiles & Components           7,046,126   $ —       $ —    

Amtek Global Technology Pte Ltd, Ordinary Shares

   (g)(w)(y)(ad)   Automobiles & Components           5,735,804,056     30.7     —    

Amtek Global Technology Pte Ltd, Private Equity

   (g)(w)(y)(ad)   Automobiles & Components           4,097     —         —    

Angelica Corp, Limited Partnership Interest

   (h)(y)   Health Care Equipment & Services           877,044     47.6     —    

Ap Plasman Inc, Warrant

   (v)(w)(y)   Capital Goods       5/25/26     6,985     2.5     —    

Arcos LLC/VA, Preferred Stock

   (v)   Software & Services   L+950 PIK (L+950 Max PIK)   1.0%   4/30/31     15,000,000     13.9     14.6

Ardonagh Ltd, Ordinary Shares

   (v)(w)(y)   Insurance           16,450     —         —    

Ardonagh Ltd, Ordinary Shares

   (v)(w)(y)   Insurance           116,814     0.2     0.2

Ardonagh Ltd, Preferred Stock

   (v)(w)(y)   Insurance           6,113,719     9.1     12.1

Arena Energy LP, Warrants

   (v)(y)   Energy           68,186,525     0.4     0.4

Ascent Resources Utica Holdings LLC / ARU Finance Corp, Common Stock

   (p)(y)   Energy           10,193     9.7     2.3

Ascent Resources Utica Holdings LLC / ARU Finance Corp, Trade Claim

   (p)(y)   Energy           86,607,143     19.4     19.7

Aspect Software Inc, Common Stock

   (l)(s)(v)(y)   Software & Services           1,309,955     2.3     2.6

Aspect Software Inc, Warrant

   (l)(s)(v)(y)   Software & Services       1/15/24     181,730     0.3     0.4

ATX Networks Corp, Common Stock

   (v)(w)(y)   Technology Hardware & Equipment           156,123     —         —    

AVF Parent LLC, Trade Claim

   (v)(y)   Retailing           44,507     —         —    

Belk Inc, Common Stock

   (v)(y)(ac)   Retailing           94,950     —         —    

Borden (New Dairy Opco), Common Stock

   (h)(n)(y)(ac)   Food, Beverage & Tobacco           11,167,000     9.1     9.5

Catalina Marketing Corp, Common Stock

   (v)(y)   Media & Entertainment           6,522     —         —    

CDS US Intermediate Holdings Inc, Warrant

   (v)(w)(y)   Media & Entertainment           2,023,714     —         —    

Cengage Learning, Inc, Common Stock

   (v)(y)   Media & Entertainment           227,802     7.5     4.6

Charlotte Russe Inc, Common Stock

   (v)(y)(ac)   Retailing           22,575     12.5     —    

Chisholm Oil & Gas Operating LLC, Series A Units

   (n)(o)(v)(y)   Energy           300,000     0.1     —    

Cimarron Energy Inc, Common Stock

   (v)(y)   Energy           4,302,293     —       —  

Cimarron Energy Inc, Participation Option

   (v)(y)   Energy           25,000,000     —         —    

Constellis Holdings LLC, Private Equity

   (f)(v)(y)(ac)   Capital Goods           849,702     10.3     11.2

Crossmark Holdings Inc, Warrant

   (v)(y)   Commercial & Professional Services           8,358     —         —    

CTI Foods Holding Co LLC, Common Stock

   (v)(y)   Food, Beverage & Tobacco           5,892     0.7     0.1

Cubic Corp, Preferred Stock

   (v)   Software & Services   11.0% PIK (11.0% MAX PIK)     12/31/69     42,141,600     39.7     41.5

Empire Today LLC, Common Stock

   (v)   Retailing           1,005     5.7     8.0

Envigo Laboratories Inc, Series A Warrant

   (s)(y)   Health Care Equipment & Services       4/29/24     10,924     —         —    

Envigo Laboratories Inc, Series B Warrant

   (s)(y)   Health Care Equipment & Services       4/29/24     17,515     —         —    

Fairway Group Holdings Corp, Common Stock

   (v)(y)(ac)   Food & Staples Retailing           103,091     —         —    

Fox Head Inc, Common Stock

   (j)(v)(y)   Consumer Durables & Apparel           10,000,000     8.0     8.7

Fronton BV, Common Stock

   (o)(y)(ac)   Consumer Services           14,943     —         1.6

Genesys Telecommunications Laboratories Inc, Class A Shares

   (v)(y)   Technology Hardware & Equipment           40,529     —         —    

Genesys Telecommunications Laboratories Inc, Ordinary Shares

   (v)(y)   Technology Hardware & Equipment           41,339     —         —    

Genesys Telecommunications Laboratories Inc, Preferred Stock

   (v)(y)   Technology Hardware & Equipment           1,050,465     —         —    

 

See notes to unaudited consolidated financial statements.

 

16


Table of Contents

FS KKR Capital Corp.

Unaudited Consolidated Schedule of Investments (continued)

As of June 30, 2021

(in millions, except share amounts)

 

 

 

Portfolio Company(a)

   Footnotes  

Industry

  Rate(b)   Floor(b)   Maturity   Number of
Shares
    Amortized
Cost
    Fair
Value(d)
 

Harvey Industries Inc, Common Stock

   (v)(y)   Capital Goods           5,000,000   $ 2.2   $ 4.5

Hilding Anders, Class C Common Stock

   (v)(w)(y)(ad)   Consumer Durables & Apparel           213,201     —         —    

Hilding Anders, Class B Common Stock

   (v)(w)(y)(ad)   Consumer Durables & Apparel           574,791     0.0       —    

Hilding Anders, Class A Common Stock

   (v)(w)(y)(ad)   Consumer Durables & Apparel           4,503,411     0.1     —    

Hilding Anders, Equity Options

   (v)(w)(y)(ad)   Consumer Durables & Apparel       11/30/25     236,160,807     15.0     —    

HM Dunn Co Inc, Preferred Stock, Series A

   (s)(v)(y)(ad)   Capital Goods           15,000     —         —    

HM Dunn Co Inc, Preferred Stock, Series B

   (s)(v)(y)(ad)   Capital Goods           15,000     —         —    

Home Partners of America Inc, Common Stock

   (v)(y)(ac)   Real Estate           81,625     83.6     208.1

Home Partners of America Inc, Warrant

   (v)(y)(ac)   Real Estate       8/7/24     2,675     0.3     4.2

Imagine Communications Corp, Common Stock

   (v)(y)   Media & Entertainment           33,034     3.8     3.0

Jones Apparel Holdings, Inc., Common Stock

   (v)(y)   Consumer Durables & Apparel           5,451     0.9     —    

JW Aluminum Co, Common Stock

   (j)(u)(v)(y)(ad)   Materials           2,105     0.0       —    

JW Aluminum Co, Preferred Stock

   (j)(u)(v)(ad)   Materials   12.5% PIK (12.5% Max PIK)     2/15/28     15,279     162.6     111.0

Maverick Natural Resources LLC, Common Stock

   (n)(o)(y)   Energy           259,211     84.4     115.4

MB Precision Holdings LLC, Class A—2 Units

   (n)(o)(y)   Capital Goods           8,081,288     0.5     —    

Miami Beach Medical Group LLC, Common Stock

   (v)(y)   Health Care Equipment & Services           5,000,000     4.8     5.2

Micronics Filtration Holdings Inc, Common Stock

   (v)(y)(ac)   Capital Goods           53,073     0.6     —    

Micronics Filtration Holdings Inc, Preferred Stock, Series A

   (v)(y)(ac)   Capital Goods           55     0.6     —    

Micronics Filtration Holdings Inc, Preferred Stock, Series B

   (v)(y)(ac)   Capital Goods           23     0.2     —    

Micronics Filtration Holdings Inc, Preferred Stock, Series B PIK

   (v)(y)(ac)   Capital Goods           112,780     —       —  

Micronics Filtration Holdings Inc, Preferred Stock, Series C PIK

   (v))(y)(ac)   Capital Goods           54,000     —         —    

Misys Ltd, Preferred Stock

   (v)(w)   Software & Services   L+1,025 PIK (L+1,025 Max PIK)         64,566,128     58.9     63.9

NBG Home, Common Stock

   (v)(y)   Consumer Durables & Apparel           1,903     2.6     0.2

Nine West Holdings Inc, Common Stock

   (v)(y)   Consumer Durables & Apparel           5,451     6.5     —    

One Call Care Management Inc, Common Stock

   (v)(y)(ad)   Health Care Equipment & Services           69,745     4.6     4.4

One Call Care Management Inc, Preferred Stock A

   (v)(y)(ad)   Health Care Equipment & Services           743,985     48.5     47.4

One Call Care Management Inc, Preferred Stock B

   (v)(ad)   Health Care Equipment & Services   9.0% PIK (9.0% MAX PIK)     10/25/29     15,344,693     15.8     17.7

Petroplex Acidizing Inc, Preferred Stock A

   (v)(ac)   Energy           24,888,439     4.8     —    

Petroplex Acidizing Inc, Warrant

   (v)(y)(ac)   Energy       12/15/26     8     —         —    

Polyconcept North America Inc, Class A—1 Units

   (v)(y)   Household & Personal Products           30,000     3.0     2.2

Production Resource Group LLC, Preferred Stock, Series A PIK

   (v)(y)(ad)   Media & Entertainment       8/21/24     434,250     18.1     19.7

Production Resource Group LLC, Preferred Stock, Series B PIK

   (v)(y)(ad)   Media & Entertainment       8/21/24     140     —         —    

Professional Plumbing Group Inc, Common Stock

   (j)(y)   Materials           3,000,000     2.6     2.8

Proserv Acquisition LLC, Class A Common Units

   (v)(w)(y)(ac)   Energy           2,635,005     33.5     4.5

Proserv Acquisition LLC, Class A Preferred Units

   (v)(w)(y)(ac)   Energy           837,780     5.4     9.5

Quorum Health Corp, Trade Claim

   (v)(y)   Health Care Equipment & Services           8,301,000     0.7     0.8

Quorum Health Corp, Trust Initial Funding Units

   (v)(y)   Health Care Equipment & Services           143,400     0.2     0.2

 

See notes to unaudited consolidated financial statements.

 

17


Table of Contents

FS KKR Capital Corp.

Unaudited Consolidated Schedule of Investments (continued)

As of June 30, 2021

(in millions, except share amounts)

 

 

 

Portfolio Company(a)

   Footnotes    

Industry

  Rate(b)     Floor(b)     Maturity     Number of
Shares
    Amortized
Cost
    Fair
Value(d)
 

Ridgeback Resources Inc, Common Stock

     (j)(u)(v)(w)(y)     Energy           1,969,418   $ 9.1   $ 9.1

Sequential Brands Group Inc., Common Stock

     (j)(v)(y)     Consumer Durables & Apparel           18,519     2.8     —    

Sorenson Communications LLC, Common Stock

     (j)(u)(v)(y)(ac)     Telecommunication Services           89,959     42.5     94.8

Sound United LLC, Common Stock

     (v)(ad)     Consumer Durables & Apparel           12,857,143     17.3     64.6

Stuart Weitzman Inc, Common Stock

     (v)(y)     Consumer Durables & Apparel           5,451     —         —    

Sungard Availability Services Capital Inc, Common Stock

     (s)(u)(v)(y)(ac)     Software & Services           262,516     6.9     5.0

Swift Worldwide Resources Holdco Ltd, Common Stock

     (v)(y)     Energy           1,250,000     1.2     1.3

ThermaSys Corp, Common Stock

     (u)(v)(y)(ac)     Capital Goods           17,383,026     10.2     —    

ThermaSys Corp, Preferred Stock

     (v)(y)(ac)     Capital Goods           1,529     1.7     —    

Trace3 Inc, Common Stock

     (v)(y)     Software & Services           61,798     3.9     5.9

Versatile Processing Group Inc, Class A—2 Units

     (u)(y)     Materials           3,637,500     3.6     —    

Warren Resources Inc, Common Stock

     (v)(y)(ad)     Energy           3,483,788     12.8     15.7

Zeta Interactive Holdings Corp, Common Stock

     (v)(y)(aa)     Software & Services           3,610,212     30.8