10-Q 1 d227306d10q.htm FS INVESTMENT CORP-FORM 10-Q FS Investment Corp-Form 10-Q
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 10-Q

 

 

 

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2016

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

COMMISSION FILE NUMBER: 814-00757

 

 

FS Investment Corporation

(Exact name of registrant as specified in its charter)

 

 

 

Maryland   26-1630040
(State of Incorporation)  

(I.R.S. Employer

Identification Number)

201 Rouse Boulevard
Philadelphia, Pennsylvania
  19112
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code: (215) 495-1150

 

 

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes  x    No  ¨.

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for shorter period that the registrant was required to submit and post such files).    Yes  ¨    No  ¨.

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “accelerated filer,” “large accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer   x    Accelerated filer   ¨
Non-accelerated filer   ¨ (Do not check if a smaller reporting company)    Smaller reporting company   ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x.

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

There were 243,488,590 shares of the registrant’s common stock outstanding as of August 8, 2016.

 

 

 


Table of Contents

TABLE OF CONTENTS

 

          Page  
PART I—FINANCIAL INFORMATION   
ITEM 1.   

FINANCIAL STATEMENTS

     1   
  

Consolidated Balance Sheets as of June 30, 2016 (Unaudited) and December 31, 2015

     1   
  

Unaudited Consolidated Statements of Operations for the three and six months ended June 30, 2016 and 2015

     2   
  

Unaudited Consolidated Statements of Changes in Net Assets for the six months ended June  30, 2016 and 2015

     3   
  

Unaudited Consolidated Statements of Cash Flows for the six months ended June 30, 2016 and 2015

     4   
  

Consolidated Schedules of Investments as of June 30, 2016 (Unaudited) and December 31, 2015

     5   
  

Notes to Unaudited Consolidated Financial Statements

     25   
ITEM 2.   

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     56   
ITEM 3.    QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK      80   
ITEM 4.   

CONTROLS AND PROCEDURES

     81   
PART II—OTHER INFORMATION   
ITEM 1.   

LEGAL PROCEEDINGS

     82   
ITEM 1A.   

RISK FACTORS

     82   
ITEM 2.   

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

     82   
ITEM 3.   

DEFAULTS UPON SENIOR SECURITIES

     82   
ITEM 4.   

MINE SAFETY DISCLOSURES

     82   
ITEM 5.   

OTHER INFORMATION

     82   
ITEM 6.   

EXHIBITS

     83   
   SIGNATURES      88   


Table of Contents

PART I—FINANCIAL INFORMATION

 

Item 1. Financial Statements.

FS Investment Corporation

Consolidated Balance Sheets

(in thousands, except share and per share amounts)

 

 

 

     June 30, 2016
(Unaudited)
    December 31,
2015
 

Assets

    

Investments, at fair value

    

Non-controlled/unaffiliated investments (amortized cost—$3,845,357 and $4,027,950, respectively)

   $ 3,669,909      $ 3,820,283   

Non-controlled/affiliated investments (amortized cost—$125,334 and $91,248, respectively)

     174,729        132,357   

Controlled/affiliated investments (amortized cost—$86,909 and $75,988, respectively)

     89,990        76,731   
  

 

 

   

 

 

 

Total investments, at fair value (amortized cost—$4,057,600 and $4,195,186, respectively)

     3,934,628        4,029,371   

Cash

     43,197        80,807   

Foreign currency, at fair value (cost—$977 and $1,175, respectively)

     973        1,180   

Receivable for investments sold and repaid

     11,772        66   

Interest receivable

     48,945        34,600   

Deferred financing costs

     857        1,420   

Prepaid expenses and other assets

     820        729   
  

 

 

   

 

 

 

Total assets

   $ 4,041,192      $ 4,148,173   
  

 

 

   

 

 

 

Liabilities

    

Payable for investments purchased

   $ 1,303      $ —     

Credit facilities payable

     57,854        34,625   

Unsecured notes payable (net of deferred financing costs of $1,318 and $1,490, respectively)

     989,642        988,274   

Repurchase agreement payable(1)

     650,000        800,000   

Stockholder distributions payable

     54,236        54,093   

Management fees payable

     17,574        18,415   

Subordinated income incentive fees payable(2)

     14,210        13,374   

Administrative services expense payable

     898        946   

Interest payable

     19,837        22,061   

Directors’ fees payable

     225        282   

Other accrued expenses and liabilities

     1,091        7,175   
  

 

 

   

 

 

 

Total liabilities

     1,806,870        1,939,245   
  

 

 

   

 

 

 

Commitments and contingencies(3)

     —          —     

Stockholders’ equity

    

Preferred stock, $0.001 par value, 50,000,000 shares authorized, none issued and outstanding

     —          —     

Common stock, $0.001 par value, 450,000,000 shares authorized, 243,488,590 and 242,847,016 shares issued and outstanding, respectively

     243        243   

Capital in excess of par value

     2,270,010        2,264,345   

Accumulated undistributed net realized gain/loss on investments and gain/loss on foreign currency(4)

     (66,997     (45,748

Accumulated undistributed (distributions in excess of) net investment income(4)

     146,393        147,946   

Net unrealized appreciation (depreciation) on investments and unrealized gain/loss on foreign currency

     (115,327     (157,858
  

 

 

   

 

 

 

Total stockholders’ equity

     2,234,322        2,208,928   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 4,041,192      $ 4,148,173   
  

 

 

   

 

 

 

Net asset value per share of common stock at period end

   $ 9.18      $ 9.10   

 

(1) See Note 8 for a discussion of the Company’s repurchase transaction.

 

(2) See Note 2 and Note 4 for a discussion of the methodology employed by the Company in calculating the subordinated income incentive fees.

 

(3) See Note 9 for a discussion of the Company’s commitments and contingencies.

 

(4) See Note 5 for a discussion of the sources of distributions paid by the Company.

See notes to unaudited consolidated financial statements.

 

1


Table of Contents

FS Investment Corporation

Unaudited Consolidated Statements of Operations

(in thousands, except share and per share amounts)

 

 

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2016     2015     2016     2015  

Investment income

        

From non-controlled/unaffiliated investments:

        

Interest income

   $ 92,319      $ 115,773      $ 191,771      $ 219,712   

Fee income

     15,335        25,721        16,977        30,417   

Dividend income

     —          5,519        —          5,519   

From non-controlled/affiliated investments:

        

Interest income

     1,112        718        2,079        718   

Fee income

     633        —          633        —     

Dividend income

     —          —          224        —     

From controlled/affiliated investments:

        

Interest income

     812        —          1,590        —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Total investment income

     110,211        147,731        213,274        256,366   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses

        

Management fees

     17,574        19,103        35,386        38,141   

Capital gains incentive fees(1)

     —          (8,355     —          (4,607

Subordinated income incentive fees(1)

     14,210        21,271        26,695        35,176   

Administrative services expenses

     900        882        2,096        1,873   

Accounting and administrative fees

     235        285        463        561   

Interest expense

     18,064        19,048        36,958        36,347   

Directors’ fees

     274        229        503        456   

Other general and administrative expenses

     2,114        1,744        4,395        3,246   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     53,371        54,207        106,496        111,193   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net investment income

     56,840        93,524        106,778        145,173   
  

 

 

   

 

 

   

 

 

   

 

 

 

Realized and unrealized gain/loss

        

Net realized gain (loss) on investments:

        

Non-controlled/unaffiliated investments

     (7,648     (24,174     (21,427     (20,889

Net realized gain (loss) on foreign currency

     94        (1,007     178        (897

Net change in unrealized appreciation (depreciation) on investments:

        

Non-controlled/unaffiliated investments

     86,922        (24,301     32,219        (13,712

Non-controlled/affiliated investments

     1,919        8,050        8,286        9,395   

Controlled/affiliated investments

     705        —          2,338        —     

Net change in unrealized gain (loss) on foreign currency

     1,325        (386     (312     3,062   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total net realized and unrealized gain (loss) on investments

     83,317        (41,818     21,282        (23,041
  

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

   $ 140,157      $ 51,706      $ 128,060      $ 122,132   
  

 

 

   

 

 

   

 

 

   

 

 

 

Per share information—basic and diluted

        

Net increase (decrease) in net assets resulting from operations (Earnings per Share)

   $ 0.58      $ 0.21      $ 0.53      $ 0.51   
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average shares outstanding

     243,435,681        241,653,069        243,141,349        241,370,252   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) See Note 2 and Note 4 for a discussion of the methodology employed by the Company in calculating the capital gains incentive fees and subordinated income incentive fees.

See notes to unaudited consolidated financial statements.

 

2


Table of Contents

FS Investment Corporation

Unaudited Consolidated Statements of Changes in Net Assets

(in thousands)

 

 

 

     Six Months Ended
June 30,
 
     2016     2015  

Operations

    

Net investment income (loss)

   $ 106,778      $ 145,173   

Net realized gain (loss) on investments and foreign currency

     (21,249     (21,786

Net change in unrealized appreciation (depreciation) on investments

     42,843        (4,317

Net change in unrealized gain (loss) on foreign currency

     (312     3,062   
  

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from operations

     128,060        122,132   
  

 

 

   

 

 

 

Stockholder distributions(1)

    

Distributions from net investment income

     (108,331     (107,545

Distributions from net realized gain on investments

     —          —     
  

 

 

   

 

 

 

Net decrease in net assets resulting from stockholder distributions

     (108,331     (107,545
  

 

 

   

 

 

 

Capital share transactions(2)

    

Reinvestment of stockholder distributions

     5,665        7,970   
  

 

 

   

 

 

 

Net increase (decrease) in net assets resulting from capital share transactions

     5,665        7,970   
  

 

 

   

 

 

 

Total increase (decrease) in net assets

     25,394        22,557   

Net assets at beginning of period

     2,208,928        2,366,986   
  

 

 

   

 

 

 

Net assets at end of period

   $ 2,234,322      $ 2,389,543   
  

 

 

   

 

 

 

Accumulated undistributed (distributions in excess of) net investment income(1)

   $ 146,393      $ 106,286   
  

 

 

   

 

 

 

 

(1) See Note 5 for a discussion of the sources of distributions paid by the Company.

 

(2) See Note 3 for a discussion of the Company’s capital share transactions.

See notes to unaudited consolidated financial statements.

 

3


Table of Contents

FS Investment Corporation

Unaudited Consolidated Statements of Cash Flows

(in thousands)

 

 

 

     Six Months Ended
June 30,
 
     2016     2015  

Cash flows from operating activities

    

Net increase (decrease) in net assets resulting from operations

   $ 128,060      $ 122,132   

Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities:

    

Purchases of investments

     (445,419     (800,306

Paid-in-kind interest

     (15,453     (10,818

Proceeds from sales and repayments of investments

     582,167        984,564   

Net realized (gain) loss on investments

     21,427        20,889   

Net change in unrealized (appreciation) depreciation on investments

     (42,843     4,317   

Accretion of discount

     (5,136     (22,580

Amortization of deferred financing costs and discount

     1,931        1,804   

Unrealized (gain)/loss on borrowings in foreign currency

     2,004        (2,817

(Increase) decrease in receivable for investments sold and repaid

     (11,706     1,067   

(Increase) decrease in interest receivable

     (14,345     11,706   

(Increase) decrease in prepaid expenses and other assets

     (91     (398

Increase (decrease) in payable for investments purchased

     1,303        (27,100

Increase (decrease) in management fees payable

     (841     (479

Increase (decrease) in accrued capital gains incentive fees

     —          (4,607

Increase (decrease) in subordinated income incentive fees payable

     836        8,182   

Increase (decrease) in administrative services expense payable

     (48     (645

Increase (decrease) in interest payable

     (2,224     5,960   

Increase (decrease) in directors’ fees payable

     (57     (8

Increase (decrease) in other accrued expenses and liabilities

     (6,084     (4,678
  

 

 

   

 

 

 

Net cash provided by (used in) operating activities

     193,481        286,185   
  

 

 

   

 

 

 

Cash flows from financing activities

    

Reinvestment of stockholder distributions

     5,665        7,970   

Stockholder distributions

     (108,188     (71,592

Borrowings under credit facilities(1)

     179,000        114,200   

Borrowings under unsecured notes(1)

     —          275,000   

Repayments of credit facilities(1)

     (157,775     (267,586

Repayments under repurchase agreement(2)

     (150,000     (150,000

Deferred financing costs paid

     —          (4,105
  

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     (231,298     (96,113
  

 

 

   

 

 

 

Total increase (decrease) in cash

     (37,817     190,072   

Cash and foreign currency at beginning of period

     81,987        96,844   
  

 

 

   

 

 

 

Cash and foreign currency at end of period

   $ 44,170      $ 286,916   
  

 

 

   

 

 

 

Supplemental disclosure

    

Local and excise taxes paid

   $ 5,925      $ 5,547   
  

 

 

   

 

 

 

 

(1) See Note 8 for a discussion of the Company’s credit facilities and unsecured notes. During the six months ended June 30, 2016 and 2015, the Company paid $23,489 and $11,001, respectively, in interest expense on the credit facilities and unsecured notes.

 

(2) See Note 8 for a discussion of the Company’s repurchase transaction. During the six months ended June 30, 2016 and 2015, the Company paid $13,762 and $17,582, respectively, in interest expense pursuant to the repurchase agreement.

See notes to unaudited consolidated financial statements.

 

4


Table of Contents

FS Investment Corporation

Unaudited Consolidated Schedule of Investments

As of June 30, 2016

(in thousands, except share amounts)

 

 

 

Portfolio Company(a)

  Footnotes  

Industry

  Rate(b)   Floor   Maturity   Principal
Amount(c)
    Amortized
Cost
    Fair
Value(d)
 

Senior Secured Loans—First Lien—93.5%

               

5 Arch Income Fund 2, LLC

  (g)(i)(n)   Diversified Financials   10.5%     11/18/21   $ 8,590      $ 8,642      $ 8,590   

5 Arch Income Fund 2, LLC

  (g)(i)(n)(p)   Diversified Financials   10.5%     11/18/21     29,410        29,410        29,410   

A.P. Plasman Inc.

  (e)(f)(g)(i)   Capital Goods   L+850   1.0%   12/29/19     229,234        226,775        227,801   

Aeneas Buyer Corp.

  (g)   Health Care Equipment & Services   L+500   1.0%   12/18/21     497        497        496   

Aeneas Buyer Corp.

  (g)(p)   Health Care Equipment & Services   L+500   1.0%   12/18/21     500        500        499   

Aeneas Buyer Corp.

  (e)   Health Care Equipment & Services   L+813   1.0%   12/18/21     66,000        66,000        66,990   

Aeneas Buyer Corp.

  (g)(p)   Health Care Equipment & Services   L+750   1.0%   12/18/21     13,200        13,200        13,398   

Allen Systems Group, Inc.

  (e)(g)(r)   Software & Services   L+788, 1.2% PIK

(1.2% Max PIK)

  1.0%   4/30/20     53,152        52,782        54,215   

Altus Power America, Inc.

  (g)   Energy   L+750   1.5%   10/10/21     2,474        2,474        2,499   

Altus Power America, Inc.

  (g)(p)   Energy   L+750   1.5%   10/10/21     651        651        657   

American Racing and Entertainment, LLC

  (e)   Consumer Services   L+800   1.0%   7/1/18     4,825        4,825        4,855   

AP Exhaust Acquisition, LLC

  (f)(g)   Automobiles & Components   L+775   1.5%   1/16/21     15,811        15,811        13,933   

Aspect Software, Inc.

  (g)(p)   Software & Services   L+950   1.0%   5/25/18     656        656        661   

Aspect Software, Inc.

  (g)   Software & Services   L+950   1.0%   5/25/20     706        706        711   

Atlas Aerospace LLC

  (g)   Capital Goods   L+806   1.0%   5/8/19     20,000        20,000        20,100   

Atlas Aerospace LLC

  (g)(p)   Capital Goods   L+750   1.0%   5/8/19     7,619        7,619        7,657   

BenefitMall Holdings, Inc.

  (e)(g)   Commercial & Professional Services   L+725   1.0%   11/24/20     14,775        14,775        14,775   

BenefitMall Holdings, Inc.

  (g)(p)   Commercial & Professional Services   L+725   1.0%   11/24/20     5,455        5,455        5,455   

Blue Coat Holdings, Inc.

  (g)(p)   Technology Hardware & Equipment   L+350   1.0%   5/22/20     2,136        2,136        2,119   

Blueprint Sub, Inc.

  (g)   Software & Services   L+450   1.0%   5/7/21     702        702        702   

Blueprint Sub, Inc.

  (g)(p)   Software & Services   L+450   1.0%   5/7/21     702        702        702   

Blueprint Sub, Inc.

  (e)   Software & Services   L+750   1.0%   5/7/21     26,765        26,765        26,702   

Blueprint Sub, Inc.

  (g)(p)   Software & Services   L+750   1.0%   5/7/21     3,509        3,509        3,501   

Cadence Aerospace Finance, Inc.

  (g)   Capital Goods   L+525   1.3%   5/9/18     74        74        69   

Caesars Entertainment Operating Co., Inc.

  (e)(g)(i)(k)   Consumer Services   5.6%     3/1/17     12,621        12,375        11,915   

Caesars Entertainment Operating Co., Inc.

  (e)(i)(k)   Consumer Services   6.5%     3/1/17     2,363        2,329        2,245   

Caesars Entertainment Operating Co., Inc.

  (e)(f)(g)(i)(k)   Consumer Services   8.7%     3/1/17     84,594        84,386        78,096   

Caesars Entertainment Resort Properties, LLC

  (e)(g)   Consumer Services   L+600   1.0%   10/11/20     21,956        21,047        21,067   

Corel Corp.

  (g)(i)(p)   Software & Services   Prime+725     6/7/18     10,000        10,000        10,000   

Corel Corp.

  (e)(f)(g)(i)   Software & Services   L+825     6/7/19     103,630        103,630        104,925   

Corner Investment PropCo, LLC

  (e)(g)   Consumer Services   L+975   1.3%   11/2/19     42,303        42,426        41,457   

Crestwood Holdings LLC

  (g)   Energy   L+800   1.0%   6/19/19     5,065        5,052        4,483   

 

See notes to unaudited consolidated financial statements.

 

5


Table of Contents

FS Investment Corporation

Unaudited Consolidated Schedule of Investments (continued)

As of June 30, 2016

(in thousands, except share amounts)

 

 

 

Portfolio Company(a)

  Footnotes  

Industry

  Rate(b)   Floor   Maturity   Principal
Amount(c)
    Amortized
Cost
    Fair
Value(d)
 

Eastman Kodak Co.

  (g)   Consumer Durables & Apparel   L+625   1.0%   9/3/19   $ 10,582      $ 10,457      $ 10,308   

Greystone Equity Member Corp.

  (g)(i)   Diversified Financials   L+1050     3/31/21     3,663        3,679        3,618   

Greystone Equity Member Corp.

  (g)(i)(p)   Diversified Financials   L+1100     3/31/21     50,337        50,337        50,332   

H.M. Dunn Co., Inc.

  (g)   Capital Goods   L+957   1.0%   3/26/21     1,000        1,000        1,000   

H.M. Dunn Co., Inc.

  (g)(p)   Capital Goods   L+725   1.0%   3/26/21     357        357        357   

Harvey Industries, Inc.

  (g)   Capital Goods   L+800   1.0%   10/1/21     32,667        32,667        33,402   

Imagine Communications Corp.

  (e)(f)(g)   Media   L+825   1.0%   4/29/20     92,677        92,677        90,592   

Imagine Communications Corp.

  (g)(p)   Media   L+825   1.0%   4/29/20     28,600        28,600        27,957   

Industrial Group Intermediate Holdings, LLC

  (g)   Materials   L+800   1.3%   5/31/20     20,799        20,799        21,006   

Industry City TI Lessor, L.P.

  (g)   Consumer Services   10.8%, 1.0% PIK
(1.0% Max PIK)
    6/30/26     33,445        33,445        34,114   

JMC Acquisition Merger Corp.

  (g)   Capital Goods   L+857   1.0%   11/6/21     5,679        5,679        5,623   

Latham Pool Products, Inc.

  (e)   Commercial & Professional Services   L+775   1.0%   6/29/21     70,000        70,000        70,000   

Leading Edge Aviation Services, Inc.

  (e)(f)(g)   Capital Goods   L+875   1.5%   6/30/19     31,119        30,938        30,807   

LEAS Acquisition Co Ltd.

  (g)(i)   Capital Goods   L+875   1.5%   6/30/19   27,963        38,049        30,559   

LEAS Acquisition Co Ltd.

  (f)(i)   Capital Goods   L+875   1.5%   6/30/19   $ 9,810        9,810        9,712   

MB Precision Holdings LLC

  (g)   Capital Goods   L+725   1.3%   1/23/20     12,788        12,788        11,493   

Micronics, Inc.

  (e)(g)   Capital Goods   L+800   1.3%   12/11/19     63,786        63,556        62,510   

MMM Holdings, Inc.

  (g)   Health Care Equipment & Services   L+825   1.5%   12/12/17     8,130        8,074        6,219   

MSO of Puerto Rico, Inc.

  (g)   Health Care Equipment & Services   L+825   1.5%   12/12/17     5,911        5,870        4,521   

New Star Metals Inc.

  (e)(g)   Capital Goods   L+800   1.3%   3/20/20     36,710        36,710        37,811   

Nobel Learning Communities, Inc.

  (g)   Consumer Services   L+450   1.0%   4/27/20     72        72        72   

Nobel Learning Communities, Inc.

  (g)(p)   Consumer Services   L+450   1.0%   4/27/20     68        68        68   

Nobel Learning Communities, Inc.

  (g)   Consumer Services   L+843   1.0%   4/27/21     1,056        1,056        1,072   

Nova Wildcat Amerock, LLC

  (g)   Consumer Durables & Apparel   L+865   1.3%   9/10/19     18,687        18,687        15,978   

PHRC License, LLC

  (f)(g)   Consumer Services   L+900   1.5%   8/14/20     44,312        44,312        43,868   

Polymer Additives, Inc.

  (g)   Materials   L+888   1.0%   12/20/21     10,511        10,511        10,564   

Polymer Additives, Inc.

  (g)   Materials   L+875   1.0%   12/20/21   15,000        16,982        16,559   

PSKW, LLC

  (e)(f)(g)   Health Care Equipment & Services   L+841   1.0%   11/25/21   $ 30,000        30,000        29,543   

Roadrunner Intermediate Acquisition Co., LLC

  (e)(f)(g)   Health Care Equipment & Services   L+800   1.0%   9/22/21     36,306        36,306        36,539   

Rogue Wave Software, Inc.

  (e)(f)(g)   Software & Services   L+803   1.0%   9/25/21     31,313        31,313        30,843   

Safariland, LLC

  (e)(g)   Capital Goods   L+800   1.3%   9/20/19     189,176        189,176        192,014   

Sequential Brands Group, Inc.

  (e)(g)(i)   Consumer Durables & Apparel   L+825     12/4/21     80,000        80,000        80,000   

Shell Topco L.P.

  (g)   Materials   L+750   1.5%   9/28/18     30,000        29,806        30,000   

 

See notes to unaudited consolidated financial statements.

 

6


Table of Contents

FS Investment Corporation

Unaudited Consolidated Schedule of Investments (continued)

As of June 30, 2016

(in thousands, except share amounts)

 

 

 

Portfolio Company(a)

  Footnotes    

Industry

  Rate(b)     Floor     Maturity     Principal
Amount(c)
    Amortized
Cost
    Fair
Value(d)
 

Smile Brands Group Inc.

    (g)      Health Care Equipment & Services    
 
L+625, 1.5% PIK
(1.5% Max PIK)
  
  
    1.3%        8/16/19      $ 20,128      $ 19,868      $ 17,628   

Sorenson Communications, Inc.

    (e)(g)      Telecommunication Services     L+575        2.3%        4/30/20        92,090        91,773        91,054   

Sports Authority, Inc.

    (g)(k)(q)      Retailing     L+600        1.5%        11/16/17        6,318        6,320        1,706   

SunGard Availability Services Capital, Inc.

    (g)      Software & Services     L+500        1.0%        3/29/19        4,382        4,173        3,938   

Sunnova Asset Portfolio 5 Holdings, LLC

    (g)      Energy    
 
12.0% PIK
(12.0% Max PIK)
  
  
      11/14/21        4,683        4,606        4,730   

Swiss Watch International, Inc.

    (e)(g)      Consumer Durables & Apparel     L+825        1.3%        11/8/18        40,125        39,752        22,470   

Transplace Texas, LP

    (e)(f)      Transportation     L+746        1.0%        9/16/21        20,000        20,000        20,525   

U.S. Xpress Enterprises, Inc.

    (e)(f)      Transportation    
 
L+950, 0.0% PIK
(1.3% Max PIK)
  
  
    1.5%        5/30/19        65,349        65,349        68,617   

Vertellus Performance Chemicals LLC

    (f)(g)      Materials     L+950        1.0%        1/30/20        38,000        38,000        35,828   

VPG Group Holdings LLC

    (e)(g)      Materials     L+900        1.0%        6/30/18        62,995        62,917        61,892   

Warren Resources, Inc.

    (f)(g)(q)      Energy     L+850        1.0%        5/22/20        3,372        3,372        2,344   

Waste Pro USA, Inc.

    (e)(g)      Commercial & Professional Services     L+750        1.0%        10/15/20        89,354        89,354        91,364   

Waste Pro USA, Inc.

    (g)(p)      Commercial & Professional Services     L+750        1.0%        10/15/20        5,667        5,667        5,794   

Zeta Interactive Holdings Corp.

    (e)(g)      Software & Services     L+750        1.0%        7/9/21        10,337        10,337        10,395   

Zeta Interactive Holdings Corp.

    (g)(p)      Software & Services     L+750        1.0%        7/9/21        2,234        2,234        2,247   
             

 

 

   

 

 

 

Total Senior Secured Loans—First Lien

                2,293,414        2,250,278   

Unfunded Loan Commitments

                (161,101     (161,101
             

 

 

   

 

 

 

Net Senior Secured Loans—First Lien

                2,132,313        2,089,177   
             

 

 

   

 

 

 

Senior Secured Loans—Second Lien—27.4%

               

Alison US LLC

    (g)(i)      Capital Goods     L+850        1.0%        8/29/22        4,444        4,295        3,931   

Allen Systems Group, Inc.

    (g)(r)      Software & Services    
 
L+1100, 0.0% PIK
(6.0% Max PIK)
  
  
    1.0%        6/27/22        21,111        14,577        14,567   

American Racing and Entertainment, LLC

    (f)      Consumer Services     12.0%          7/1/18        5,800        5,705        5,829   

AP Exhaust Acquisition, LLC

    (f)      Automobiles & Components    
 
12.0% PIK
(12.0% Max PIK)
  
  
      9/28/21        3,547        3,547        2,975   

Arena Energy, LP

    (g)      Energy     L+1100        1.0%        1/24/21        5,000        5,000        4,615   

Ascent Resources—Utica, LLC

    (e)(f)(g)      Energy    
 
L+950, 2.0% PIK
(2.0% Max PIK)
  
  
    1.5%        9/30/18        184,950        184,328        180,326   

 

See notes to unaudited consolidated financial statements.

 

7


Table of Contents

FS Investment Corporation

Unaudited Consolidated Schedule of Investments (continued)

As of June 30, 2016

(in thousands, except share amounts)

 

 

 

Portfolio Company(a)

  Footnotes    

Industry

  Rate(b)     Floor     Maturity     Principal
Amount(c)
    Amortized
Cost
    Fair
Value(d)
 

Brock Holdings III, Inc.

    (g)      Energy     L+825        1.8%        3/16/18      $ 6,923      $ 6,884      $ 6,092   

Byrider Finance, LLC

    (f)(g)      Automobiles & Components    
 
L+1000, 0.5% PIK
(0.5% Max PIK)
  
  
    1.3%        8/22/20        10,021        10,021        9,921   

Compuware Corp.

    (g)      Software & Services     L+825        1.0%        12/15/22        6,550        5,937        5,442   

DEI Sales, Inc.

    (e)(f)      Consumer Durables & Apparel     L+900        1.5%        1/15/18        57,500        57,197        54,625   

EagleView Technology Corp.

    (g)      Software & Services     L+825        1.0%        7/14/23        11,538        11,384        11,019   

Eastman Kodak Co.

    (e)(f)      Consumer Durables & Apparel     L+950        1.3%        9/3/20        50,000        49,137        46,250   

Gruden Acquisition, Inc.

    (g)      Transportation     L+850        1.0%        8/18/23        15,000        14,326        11,300   

JW Aluminum Co.

    (e)(f)(g)(h)(s)      Materials    
 
9.3% PIK
(9.3% Max PIK)
  
  
      11/17/20        35,359        35,340        35,359   

National Surgical Hospitals, Inc.

    (e)      Health Care Equipment & Services     L+900        1.0%        6/1/23        30,000        30,000        29,511   

Nielsen & Bainbridge, LLC

    (g)      Consumer Durables & Apparel     L+925        1.0%        8/15/21        16,675        16,465        16,175   

Paw Luxco II Sarl

    (f)(i)      Consumer Durables & Apparel     EURIBOR+950          1/29/19      16,364        20,720        12,012   

PSAV Acquisition Corp.

    (e)(g)      Technology Hardware & Equipment     L+825        1.0%        1/24/22      $ 80,000        79,067        80,000   

Spencer Gifts LLC

    (e)      Retailing     L+825        1.0%        6/29/22        30,000        29,873        24,750   

Stadium Management Corp.

    (e)      Consumer Services     L+825        1.0%        2/27/21        56,776        56,776        54,647   

Stardust Finance Holdings, Inc.

    (g)(i)      Materials     L+950        1.0%        3/13/23        2,500        2,475        2,425   
             

 

 

   

 

 

 

Total Senior Secured Loans—Second Lien

                643,054        611,771   
             

 

 

   

 

 

 

Senior Secured Bonds—8.1%

               

Advanced Lighting Technologies, Inc.

    (f)(g)      Materials     10.5%          6/1/19        78,500        77,526        25,513   

Caesars Entertainment Resort Properties, LLC

    (e)(g)      Consumer Services     11.0%          10/1/21        24,248        24,009        23,884   

FourPoint Energy, LLC

    (e)(f)      Energy     9.0%          12/31/21        74,813        72,309        72,568   

Global A&T Electronics Ltd.

    (g)(i)      Semiconductors & Semiconductor Equipment     10.0%          2/1/19        7,000        6,945        4,953   

JW Aluminum Co.

    (g)(s)      Materials     8.0%          12/29/16        8,141        8,062        8,060   

Lightstream Resources Ltd.

    (f)(i)      Energy     9.9%          6/15/19        2,112        2,112        1,922   

Logan’s Roadhouse, Inc.

    (f)(g)      Consumer Services    
 
4.0%, 10.5% PIK
(10.5% Max PIK)
  
  
      10/15/17        59,249        48,677        17,283   

SandRidge Energy, Inc.

    (g)(k)(q)      Energy     8.8%          6/1/20        19,500        19,458        7,873   

Sorenson Communications, Inc.

    (f)      Telecommunication Services    
 
9.0%, 0.0% PIK
(9.0% Max PIK)
  
  
      10/31/20        19,898        19,302        17,759   
             

 

 

   

 

 

 

Total Senior Secured Bonds

                278,400        179,815   
             

 

 

   

 

 

 

 

See notes to unaudited consolidated financial statements.

 

8


Table of Contents

FS Investment Corporation

Unaudited Consolidated Schedule of Investments (continued)

As of June 30, 2016

(in thousands, except share amounts)

 

 

 

Portfolio Company(a)

  Footnotes  

Industry

  Rate(b)   Floor     Maturity   Principal
Amount(c)
    Amortized
Cost
    Fair
Value(d)
 

Subordinated Debt—18.7%

               

Alta Mesa Holdings, LP

  (g)   Energy   9.6%     10/15/18   $ 11,165      $ 11,111      $ 9,420   

Aspect Software, Inc.

  (g)   Software & Services   3.0% PIK
(3.0% Max PIK)
    5/25/23     2,941        2,941        2,941   

Aurora Diagnostics, LLC

  (e)(f)   Health Care Equipment & Services   10.8%     1/15/18     14,935        14,950        12,844   

Bellatrix Exploration Ltd.

  (g)(i)   Energy   8.5%     5/15/20     5,000        4,919        3,319   

Brooklyn Basketball Holdings, LLC

  (f)(g)   Consumer Services   L+725     10/25/19     19,873        19,873        19,475   

CEC Entertainment, Inc.

  (f)   Consumer Services   8.0%     2/15/22     5,000        5,011        4,859   

Ceridian HCM Holding, Inc.

  (f)(g)   Commercial & Professional Services   11.0%     3/15/21     16,800        17,341        16,758   

EV Energy Partners, L.P.

  (f)   Energy   8.0%     4/15/19     265        241        160   

Global Jet Capital Inc.

  (g)   Commercial & Professional Services   15.0% PIK
(15.0% Max PIK)
    1/30/25     679        679        674   

Global Jet Capital Inc.

  (g)   Commercial & Professional Services   15.0% PIK
(15.0% Max PIK)
    4/30/25     4,312        4,312        4,285   

Global Jet Capital Inc.

  (g)   Commercial & Professional Services   15.0% PIK
(15.0% Max PIK)
    9/3/25     891        891        886   

Global Jet Capital Inc.

  (g)   Commercial & Professional Services   15.0% PIK
(15.0% Max PIK)
    9/29/25     839        839        834   

Global Jet Capital Inc.

  (f)(g)(i)   Commercial & Professional Services   15.0% PIK
(15.0% Max PIK)
    12/4/25     61,925        61,925        61,538   

Global Jet Capital Inc.

  (f)(g)(i)   Commercial & Professional Services   15.0% PIK
(15.0% Max PIK)
    12/9/25     10,128        10,128        10,064   

Global Jet Capital Inc.

  (f)(i)   Commercial & Professional Services   15.0% PIK
(15.0% Max PIK)
    1/29/26     5,304        5,304        5,270   

Global Jet Capital Inc.

  (g)   Commercial & Professional Services   15.0% PIK
(15.0% Max PIK)
    4/14/26     10,837        10,837        10,769   

Imagine Communications Corp.

  (g)   Media   12.5% PIK
(12.5% Max PIK)
    8/4/18     550        550        550   

Jupiter Resources Inc.

  (f)(g)(i)   Energy   8.5%     10/1/22     6,425        5,450        4,634   

Mood Media Corp.

  (f)(g)(i)   Media   9.3%     10/15/20     43,135        42,327        29,601   

Navistar International Corp.

  (f)(i)   Capital Goods   8.3%     11/1/21     4,695        4,582        3,329   

NewStar Financial, Inc.

  (g)(i)   Diversified Financials   8.3%, 0.0% PIK
(8.8% Max PIK)
    12/4/24     75,000        61,168        54,750   

P.F. Chang’s China Bistro, Inc.

  (f)(g)   Consumer Services   10.3%     6/30/20     11,433        11,780        10,565   

 

See notes to unaudited consolidated financial statements.

 

9


Table of Contents

FS Investment Corporation

Unaudited Consolidated Schedule of Investments (continued)

As of June 30, 2016

(in thousands, except share amounts)

 

 

 

Portfolio Company(a)

  Footnotes  

Industry

  Rate(b)   Floor     Maturity     Principal
Amount(c)
    Amortized
Cost
    Fair
Value(d)
 

PriSo Acquisition Corp.

  (g)   Capital Goods   9.0%       5/15/23      $ 6,000      $ 5,945      $ 5,910   

Sequel Industrial Products Holdings, LLC

  (f)   Commercial & Professional Services   14.5%, 2.5% PIK
(2.5% Max PIK)
      9/30/19        7,044        6,990        7,150   

Sorenson Communications, Inc.

  (f)   Telecommunication Services   13.0%, 0.0% PIK
(13.0% Max PIK)
      10/31/21        15,122        14,252        14,177   

SunGard Availability Services Capital, Inc.

  (f)(g)   Software & Services   8.8%       4/1/22        10,750        8,216        5,899   

ThermaSys Corp.

  (e)(f)(g)   Capital Goods   9.0%, 1.8% PIK
(5.0% Max PIK)
      5/3/20        136,885        136,885        112,417   

VPG Group Holdings LLC

  (e)(g)   Materials   11.0%, 2.0% PIK
(2.0% Max PIK)
      6/30/18        5,301        5,301        5,109   
             

 

 

   

 

 

 

Total Subordinated Debt

                474,748        418,187   
             

 

 

   

 

 

 

Collateralized Securities—3.9%

               

ACASC 2013-2A Class Subord. B

  (f)(g)(i)   Diversified Financials   6.3%       10/25/25        30,500        19,087        15,657   

Dryden CDO 23A Class Subord.

  (g)(i)   Diversified Financials   8.8%       7/17/23        10,000        3,628        3,432   

JPMorgan Chase Bank, N.A. Credit-Linked Notes

  (f)(i)   Diversified Financials   11.1%       12/20/21        16,740        16,619        16,238   

NewStar Clarendon 2014-1A Class D

  (g)(i)   Diversified Financials   L+435       1/25/27        1,560        1,473        1,389   

NewStar Clarendon 2014-1A Class Subord. B

  (g)(i)   Diversified Financials   15.5%       1/25/27        17,900        15,196        14,781   

Rampart CLO 2007 1A Class Subord.

  (g)(i)   Diversified Financials   13.6%       10/25/21        10,000        2,434        2,273   

Stone Tower CLO VI Class Subord.

  (f)(i)   Diversified Financials   16.1%       4/17/21        5,000        1,667        1,735   

Wind River CLO Ltd. 2012 1A Class E

  (g)(i)   Diversified Financials   L+525       1/15/24        5,000        4,537        4,544   

Wind River CLO Ltd. 2012 1A Class Subord. B

  (g)(i)   Diversified Financials   13.6%       1/15/24        42,504        28,067        27,697   
             

 

 

   

 

 

 

Total Collateralized Securities

                92,708        87,746   
             

 

 

   

 

 

 

 

See notes to unaudited consolidated financial statements.

 

10


Table of Contents

FS Investment Corporation

Unaudited Consolidated Schedule of Investments (continued)

As of June 30, 2016

(in thousands, except share amounts)

 

 

 

Portfolio Company(a)

  Footnotes    

Industry

          Number of
Shares
    Amortized
Cost
    Fair 
Value(d)
 

Equity/Other—24.5%(j)

           

5 Arches, LLC, Common Equity

    (g)(i)(k)(m)      Diversified Financials           9,475      $ 250      $ 250   

A.P. Plasman Inc., Warrants, 5/25/2026

    (g)(i)(k)      Capital Goods           4,633        2,545        2,522   

Allen Systems Group, Inc., Common Equity

    (g)(k)(r)      Software & Services           1,689,767        36,422        84,911   

Allen Systems Group, Inc., Warrants, 6/27/2022

    (g)(k)(r)      Software & Services           229,541        6,542        6,542   

Altus Power America Holdings, LLC, Preferred Equity

    (g)      Energy           824,759        785        1,320   

Altus Power America Management, LLC, Class B Units

    (g)(k)(o)      Energy           83        —          —     

Amaya Inc., Warrants, 5/15/2024

    (g)(i)(k)      Consumer Services           2,000,000        16,832        18,160   

AP Exhaust Holdings, LLC, Common Equity

    (g)(k)(m)      Automobiles & Components           811        811        24   

Aquilex Corp., Common Equity, Class A Shares

    (g)(k)(m)      Commercial & Professional Services           15,128        1,087        3,675   

Aquilex Corp., Common Equity, Class B Shares

    (g)(k)(m)      Commercial & Professional Services           32,637        1,690        7,928   

Ascent Resources Utica Holdings, LLC, Common Equity

    (g)(k)(l)      Energy           96,800,082        29,100        24,200   

Aspect Software, Inc., Common Equity

    (g)(k)      Software & Services           311,927        15,409        16,361   

Burleigh Point, Ltd., Warrants, 7/16/2020

    (g)(i)(k)      Retailing           3,451,216        1,898        276   

Eastman Kodak Co., Common Equity

    (e)(g)(k)      Consumer Durables & Apparel           61,859        1,203        995   

FourPoint Energy, LLC, Common Equity, Class C-II-A Units

    (g)(k)(m)      Energy           21,000        21,000        8,348   

FourPoint Energy, LLC, Common Equity, Class D Units

    (g)(k)(m)      Energy           3,937        2,601        1,575   

FourPoint Energy, LLC, Common Equity, Class E-II Units

    (g)(k)(m)      Energy           87,400        21,850        33,431   

FourPoint Energy, LLC, Common Equity, Class E-III Units

    (g)(k)(m)      Energy           70,875        17,719        28,173   

Fronton Investor Holdings, LLC, Class B Units

    (g)(m)(r)      Consumer Services           14,943        15,011        14,494   

Global Jet Capital Holdings, LP, Preferred Equity

    (f)(g)(i)(k)      Commercial & Professional Services           37,425,082        37,425        37,425   

Harvey Holdings, LLC, Common Equity

    (g)(k)      Capital Goods           2,333,333        2,333        4,550   

Imagine Communications Corp., Common Equity, Class A Units

    (g)(k)      Media           33,034        3,783        1,695   

Industrial Group Intermediate Holdings, LLC, Common Equity

    (g)(k)(m)      Materials           441,238        441        728   

JMC Acquisition Holdings, LLC, Common Equity

    (g)(k)      Capital Goods           483        483        483   

JW Aluminum Co., Common Equity

    (e)(f)(g)(h)(k)(s)      Materials           972        —          1,581   

JW Aluminum Co., Preferred Equity

    (e)(f)(g)(h)(k)(s)      Materials           4,499        43,507        44,990   

Leading Edge Aviation Services, Inc., Common Equity

    (f)(k)      Capital Goods           4,401        464        8   

Leading Edge Aviation Services, Inc., Preferred Equity

    (f)(k)      Capital Goods           1,303        1,303        1,303   

MB Precision Investment Holdings LLC, Class A-2 Units

    (g)(k)(m)      Capital Goods           490,213        490        74   

Micronics, Inc., Common Equity

    (g)(k)      Capital Goods           53,073        553        478   

Micronics, Inc., Preferred Equity

    (g)(k)      Capital Goods           55        553        740   

New Star Metals Inc., Common Equity

    (g)(k)      Capital Goods           741,082        750        2,371   

 

See notes to unaudited consolidated financial statements.

 

11


Table of Contents

FS Investment Corporation

Unaudited Consolidated Schedule of Investments (continued)

As of June 30, 2016

(in thousands, except share amounts)

 

 

 

Portfolio Company(a)

  Footnotes  

Industry

      Number of
Shares
    Amortized
Cost
    Fair 
Value(d)
 

NewStar Financial, Inc., Warrants, 11/4/2024

  (g)(i)(k)   Diversified Financials           3,000,000      $ 15,058      $ 6,780   

Plains Offshore Operations Inc., Preferred Equity

  (e)(f)   Energy           52,666        68,020        64,907   

Plains Offshore Operations Inc., Warrants, 11/18/2019

  (e)(f)(k)   Energy           1,067,481        1,722        9   

PSAV Holdings LLC, Common Equity

  (f)   Technology Hardware & Equipment           10,000        10,000        27,000   

Safariland, LLC, Common Equity

  (f)(k)   Capital Goods           25,000        2,500        11,023   

Safariland, LLC, Preferred Equity

  (f)   Capital Goods           2,042        24,593        25,339   

Safariland, LLC, Warrants, 7/27/2018

  (f)(k)   Capital Goods           2,263        246        998   

Safariland, LLC, Warrants, 9/20/2019

  (f)(k)   Capital Goods           2,273        227        1,002   

Sequel Industrial Products Holdings, LLC, Common Equity

  (f)(g)(k)   Commercial & Professional Services           33,306        3,400        8,616   

Sequel Industrial Products Holdings, LLC, Preferred Equity

  (f)(g)   Commercial & Professional Services           8,000        11,615        11,621   

Sequel Industrial Products Holdings, LLC, Warrants, 9/28/2022

  (g)(k)   Commercial & Professional Services           1,293        1        178   

Sequel Industrial Products Holdings, LLC, Warrants, 5/10/2022

  (f)(k)   Commercial & Professional Services           19,388        12        3,077   

Sequential Brands Group, Inc., Common Equity

  (g)(i)(k)   Consumer Durables & Apparel           206,664        2,790        1,649   

Sorenson Communications, Inc., Common Equity

  (f)(k)   Telecommunication Services           46,163        —          31,682   

Sunnova Energy Corp., Common Equity

  (g)(k)   Energy           192,389        722        1,216   

Sunnova Energy Corp., Preferred Equity

  (g)(k)   Energy           18,182        97        97   

ThermaSys Corp., Common Equity

  (f)(k)   Capital Goods           51,813        1        —     

ThermaSys Corp., Preferred Equity

  (f)(k)   Capital Goods           51,813        5,181        —     

VPG Group Holdings LLC, Class A-2 Units

  (f)(k)   Materials           3,637,500        3,638        1,273   

Zeta Interactive Holdings Corp., Preferred Equity

  (g)(k)   Software & Services           215,662        1,714        1,854   
             

 

 

   

 

 

 

Total Equity/Other

                436,377        547,932   
             

 

 

   

 

 

 

TOTAL INVESTMENTS—176.1%

              $ 4,057,600        3,934,628   
             

 

 

   

LIABILITIES IN EXCESS OF OTHER ASSETS—(76.1%)

                  (1,700,306
               

 

 

 

NET ASSETS—100%

                $ 2,234,322   
               

 

 

 

 

(a) Security may be an obligation of one or more entities affiliated with the named company.

 

(b) Certain variable rate securities in the Company’s portfolio bear interest at a rate determined by a publicly disclosed base rate plus a basis point spread. As of June 30, 2016, the three-month London Interbank Offered Rate, or LIBOR, was 0.65%, the Euro Interbank Offered Rate, or EURIBOR, was (0.29)% and the U.S. Prime Lending Rate, or Prime, was 3.50%.

 

(c) Denominated in U.S. dollars unless otherwise noted.

 

See notes to unaudited consolidated financial statements.

 

12


Table of Contents

FS Investment Corporation

Unaudited Consolidated Schedule of Investments (continued)

As of June 30, 2016

(in thousands, except share amounts)

 

 

 

(d) Fair value determined by the Company’s board of directors (see Note 7).

 

(e) Security or portion thereof held within Locust Street Funding LLC and is pledged as collateral supporting the amounts outstanding under the Class A Notes issued to Race Street Funding LLC pursuant to an indenture with Citibank, N.A., as trustee (see Note 8).

 

(f) Security or portion thereof held within Race Street Funding LLC and is pledged as collateral supporting the amounts outstanding under the repurchase agreement with JPMorgan Chase Bank, N.A., London Branch (see Note 8).

 

(g) Security or portion thereof is pledged as collateral supporting the amounts outstanding under the revolving credit facility with ING Capital LLC (see Note 8).

 

(h) Position or portion thereof unsettled as of June 30, 2016.

 

(i) The investment is not a qualifying asset under the Investment Company Act of 1940, as amended. A business development company may not acquire any asset other than qualifying assets, unless, at the time the acquisition is made, qualifying assets represent at least 70% of the company’s total assets. As of June 30, 2016, 77.4% of the Company’s total assets represented qualifying assets.

 

(j) Listed investments may be treated as debt for GAAP or tax purposes.

 

(k) Security is non-income producing.

 

(l) Security held within IC American Energy Investments, Inc., a wholly-owned subsidiary of the Company.

 

(m) Security held within FSIC Investments, Inc., a wholly-owned subsidiary of the Company.

 

(n) Security held within IC Arches Investments, LLC, a wholly-owned subsidiary of the Company.

 

(o) Security held within IC Altus Investments, LLC, a wholly-owned subsidiary of the Company.

 

(p) Security is an unfunded commitment. The stated rate reflects the spread disclosed at the time of commitment and may not indicate the actual rate received upon funding.

 

(q) Asset is on non-accrual status.

 

(r) Under the Investment Company Act of 1940, as amended, the Company generally is deemed to be an “affiliated person” of a portfolio company if it owns 5% or more of the portfolio company’s voting securities and generally is deemed to “control” a portfolio company if it owns more than 25% of the portfolio company’s voting securities or it has the power to exercise control over the management or policies of such portfolio company. As of June 30, 2016, the Company held investments in portfolio companies of which it is deemed to be an “affiliated person” but is not deemed to “control”. The following table presents certain information with respect to such portfolio companies for the six months ended June 30, 2016:

 

Portfolio Company

  Purchases     Sales and
Repayments
    Interest Income     Fee Income     Dividend Income     Net Realized
Gain (Loss)
    Net Change in Unrealized Appreciation
(Depreciation)
 

Senior Secured Loans—First Lien

             

Allen Systems Group, Inc.

  $ 14,563        —        $ 2,043        —          —          —        $ 1,053   

Senior Secured Loans—Second Lien

             

Allen Systems Group, Inc.

  $ 14,569        —        $ 36      $ 633        —          —        $ (10

Equity/Other

             

Allen Systems Group, Inc., Common Equity

    —          —          —          —          —          —        $ 7,013   

Allen Systems Group, Inc., Warrants, 6/27/2022

  $ 6,542        —          —          —          —          —          —     

Fronton Investor Holdings, LLC, Class B Units

    —        $ (1,874     —          —        $ 224        —        $ 230   

 

See notes to unaudited consolidated financial statements.

 

13


Table of Contents

FS Investment Corporation

Unaudited Consolidated Schedule of Investments (continued)

As of June 30, 2016

(in thousands, except share amounts)

 

 

 

(s) Under the Investment Company Act of 1940, as amended, the Company generally is deemed to “control” a portfolio company if it owns more than 25% of the portfolio company’s voting securities or it has the power to exercise control over the management or policies of such portfolio company. As of June 30, 2016, the Company held investments in one portfolio company of which it is deemed to be an “affiliated person” of and deemed to “control”. The following table presents certain information with respect to such portfolio company for the six months ended June 30, 2016:

 

Portfolio Company

  Purchases     Sales and
Repayments
    Interest Income     Fee Income     Dividend Income     Net Realized
Gain (Loss)
    Net Change in Unrealized Appreciation
(Depreciation)
 

Senior Secured Loans—Second Lien

             

JW Aluminum Co.

  $ 897        —        $ 1,581        —          —          —        $ 19   

Senior Secured Bonds

             

JW Aluminum Co.

  $ 8,060        —        $ 9        —          —          —        $ (2

Equity/Other

             

JW Aluminum Co., Common Equity

    —          —          —          —          —          —        $ 1,581   

JW Aluminum Co., Preferred Equity

  $ 406        —          —          —          —          —        $ 740   

 

See notes to unaudited consolidated financial statements.

 

14


Table of Contents

FS Investment Corporation

Consolidated Schedule of Investments

As of December 31, 2015

(in thousands, except share amounts)

 

 

 

Portfolio Company(a)

  Footnotes  

Industry

  Rate(b)   Floor   Maturity   Principal 
Amount(c)
    Amortized
Cost
    Fair 
Value(d)
 

Senior Secured Loans—First Lien—98.4%

               

5 Arch Income Fund 2, LLC

  (g)(h)(m)   Diversified Financials   10.5%     11/18/21   $ 2,384      $ 2,437      $ 2,384   

5 Arch Income Fund 2, LLC

  (g)(h)(m)(n)   Diversified Financials   10.5%     11/18/21     35,616        35,616        35,616   

A.P. Plasman Inc.

  (e)(f)(g)(h)   Capital Goods   L+775   1.0%   12/29/19     170,437        170,437        171,716   

Aeneas Buyer Corp.

  (g)   Health Care Equipment & Services   L+500   1.0%   12/18/21     500        500        500   

Aeneas Buyer Corp.

  (g)(n)   Health Care Equipment & Services   L+500   1.0%   12/18/21     500        500        500   

Aeneas Buyer Corp.

  (e)   Health Care Equipment & Services   L+813   1.0%   12/18/21     66,000        66,000        66,000   

Aeneas Buyer Corp.

  (g)(n)   Health Care Equipment & Services   L+750   1.0%   12/18/21     13,200        13,200        13,200   

Allen Systems Group, Inc.

  (e)(g)(q)   Software & Services   L+789, 1.2% PIK
(1.2% Max PIK)
  1.0%   4/30/20     37,941        37,941        38,321   

Altus Power America, Inc.

  (g)   Energy   L+750   1.5%   10/10/21     1,724        1,724        1,707   

Altus Power America, Inc.

  (g)(n)   Energy   L+750   1.5%   10/10/21     1,401        1,401        1,387   

American Racing and Entertainment, LLC

  (e)   Consumer Services   L+800   1.0%   7/1/18     5,450        5,450        5,491   

AP Exhaust Acquisition, LLC

  (f)(g)   Automobiles & Components   L+775   1.5%   1/16/21     15,811        15,811        14,842   

Aspect Software, Inc.

  (g)   Software & Services   L+550, 0.3% PIK
(0.3% Max PIK)
  1.8%   5/7/16     1,158        1,153        1,072   

Atlas Aerospace LLC

  (g)   Capital Goods   L+807   1.0%   5/8/19     20,000        20,000        19,900   

Atlas Aerospace LLC

  (g)(n)   Capital Goods   L+750   1.0%   5/8/19     7,619        7,619        7,581   

BenefitMall Holdings, Inc.

  (g)   Commercial & Professional Services   L+725   1.0%   11/24/20     14,850        14,850        14,702   

BenefitMall Holdings, Inc.

  (g)(n)   Commercial & Professional Services   L+725   1.0%   11/24/20     5,455        5,455        5,400   

Blue Coat Holdings, Inc.

  (g)(n)   Technology Hardware & Equipment   L+350   1.0%   5/22/20     2,136        2,136        2,004   

Blueprint Sub, Inc.

  (e)   Software & Services   L+750   1.0%   5/7/21     26,891        26,891        26,805   

Blueprint Sub, Inc.

  (g)(n)   Software & Services   L+750   1.0%   5/7/21     3,509        3,509        3,498   

Blueprint Sub, Inc.

  (g)   Software & Services   L+450   1.0%   5/7/21     702        702        702   

Blueprint Sub, Inc.

  (g)(n)   Software & Services   L+450   1.0%   5/7/21     702        702        702   

Cadence Aerospace Finance, Inc.

  (g)   Capital Goods   L+525   1.3%   5/9/18     74        74        73   

Caesars Entertainment Operating Co., Inc.

  (e)(g)(h)(j)   Consumer Services   5.2%     3/1/17     12,621        12,218        10,811   

Caesars Entertainment Operating Co., Inc.

  (e)(h)(j)   Consumer Services   6.0%     3/1/17     2,363        2,308        2,030   

Caesars Entertainment Operating Co., Inc.

  (e)(f)(g)(h)(j)   Consumer Services   8.1%     3/1/17     84,594        84,262        66,163   

Caesars Entertainment Resort Properties, LLC

  (e)(g)   Consumer Services   L+600   1.0%   10/11/20     22,069        21,072        20,152   

Corel Corp.

  (e)(f)(g)(h)   Software & Services   L+825     6/7/19     134,662        134,662        135,840   

Corel Corp.

  (g)(h)(n)   Software & Services   Prime+725     6/7/18     10,000        10,000        10,000   

Corner Investment PropCo, LLC

  (e)(g)   Consumer Services   L+975   1.3%   11/2/19     42,336        42,480        41,435   

CoSentry.Net, LLC

  (e)(g)   Software & Services   L+800   1.3%   12/31/19     62,331        62,331        63,578   

 

See notes to unaudited consolidated financial statements.

 

15


Table of Contents

FS Investment Corporation

Consolidated Schedule of Investments (continued)

As of December 31, 2015

(in thousands, except share amounts)

 

 

 

Portfolio Company(a)

  Footnotes  

Industry

  Rate(b)   Floor   Maturity   Principal 
Amount(c)
    Amortized
Cost
    Fair 
Value(d)
 

Crestwood Holdings LLC

  (g)   Energy   L+600   1.0%   6/19/19   $ 5,166      $ 5,150      $ 3,349   

Eastman Kodak Co.

  (g)   Consumer Durables & Apparel   L+625   1.0%   9/3/19     10,636        10,494        9,218   

Flanders Corp.

  (e)(g)   Capital Goods   L+950   1.5%   5/14/18     33,993        33,574        34,672   

Fronton Holdings, LLC

  (e)   Consumer Services   15.0%     4/30/19     3,736        3,708        3,736   

Greystone Bridge Manager LLC

  (g)(h)   Diversified Financials   L+1050     5/1/20     3,367        3,384        3,300   

Greystone Bridge Manager LLC

  (g)(h)(n)   Diversified Financials   L+1050     5/1/20     403        403        395   

H.M. Dunn Co., Inc.

  (g)   Capital Goods   L+809   1.0%   3/26/21     1,000        1,000        990   

H.M. Dunn Co., Inc.

  (g)(n)   Capital Goods   L+725   1.0%   3/26/21     357        357        354   

Harvey Industries, Inc.

  (g)   Capital Goods   L+800   1.0%   10/1/21     32,667        32,667        32,667   

Imagine Communications Corp.

  (e)(f)(g)   Media   L+825   1.0%   4/29/20     101,367        101,367        97,566   

Imagine Communications Corp.

  (g)(n)   Media   L+825   1.0%   4/29/20     30,000        30,000        28,875   

Industrial Group Intermediate Holdings, LLC

  (g)   Materials   L+800   1.3%   5/31/20     13,954        13,954        13,814   

Industry City TI Lessor, L.P.

  (g)   Consumer Services   10.3%, 0.0% PIK
(5.3% Max PIK)
    6/30/26     25,377        25,377        26,519   

JMC Acquisition Merger Corp.

  (g)   Capital Goods   L+858   1.0%   11/6/21     5,000        5,000        5,000   

JMC Acquisition Merger Corp.

  (g)(n)   Capital Goods   L+750   1.0%   11/6/21     906        906        906   

Latham Pool Products, Inc.

  (e)   Commercial & Professional Services   L+775   1.0%   6/29/21     70,000        70,000        68,600   

Leading Edge Aviation Services, Inc.

  (e)(f)(g)   Capital Goods   L+875   1.5%   6/30/19     31,983        31,757        31,183   

LEAS Acquisition Co Ltd.

  (g)(h)   Capital Goods   L+875   1.5%   6/30/19   28,738        39,110        30,424   

LEAS Acquisition Co Ltd.

  (f)(h)   Capital Goods   L+875   1.5%   6/30/19   $ 10,083        10,083        9,830   

MB Precision Holdings LLC

  (g)   Capital Goods   L+725   1.3%   1/23/20     12,855        12,855        12,726   

Micronics, Inc.

  (e)(g)   Capital Goods   L+800   1.3%   12/11/19     64,110        63,843        63,148   

MMM Holdings, Inc.

  (g)   Health Care Equipment & Services   L+825   1.5%   12/12/17     8,414        8,338        3,954   

MSO of Puerto Rico, Inc.

  (g)   Health Care Equipment & Services   L+825   1.5%   12/12/17     6,117        6,061        2,874   

New Star Metals Inc.

  (e)(g)   Capital Goods   L+800   1.3%   3/20/20     40,250        40,250        40,250   

Nobel Learning Communities, Inc.

  (g)   Consumer Services   L+845   1.0%   4/27/21     1,056        1,056        1,052   

Nobel Learning Communities, Inc.

  (g)   Consumer Services   L+450   1.0%   4/27/20     45        45        45   

Nobel Learning Communities, Inc.

  (g)(n)   Consumer Services   L+450   1.0%   4/27/20     94        94        94   

Nova Wildcat Amerock, LLC

  (g)   Consumer Durables & Apparel   L+330, 5.4% PIK
(5.4% Max PIK)
  1.3%   9/10/19     18,817        18,817        16,276   

PHRC License, LLC

  (f)(g)   Consumer Services   L+900   1.5%   8/14/20     44,569        44,569        44,123   

Pittsburgh Glass Works, LLC

  (e)   Automobiles & Components   L+916   1.0%   11/25/21     67,944        67,944        67,944   

Polymer Additives, Inc.

  (g)   Materials   L+838   1.0%   12/20/21     10,511        10,511        10,722   

PSKW, LLC

  (e)(f)(g)   Health Care Equipment & Services   L+842   1.0%   11/25/21     30,000        30,000        30,020   

Reddy Ice Corp.

  (g)   Food, Beverage & Tobacco   L+550   1.3%   5/1/19     321        319        264   

 

See notes to unaudited consolidated financial statements.

 

16


Table of Contents

FS Investment Corporation

Consolidated Schedule of Investments (continued)

As of December 31, 2015

(in thousands, except share amounts)

 

 

 

Portfolio Company(a)

  Footnotes    

Industry

  Rate(b)     Floor   Maturity   Principal 
Amount(c)
    Amortized
Cost
    Fair 
Value(d)
 

Roadrunner Intermediate Acquisition Co., LLC

    (e)(f)(g)      Health Care Equipment & Services     L+800      1.0%   9/22/21   $ 36,769      $ 36,769      $ 36,655   

Rogue Wave Software, Inc.

    (e)(f)(g)      Software & Services     L+804      1.0%   9/25/21     31,313        31,313        30,921   

Safariland, LLC

    (e)(g)      Capital Goods     L+800      1.3%   9/20/19     193,376        193,376        196,277   

Sequential Brands Group, Inc.

    (e)(g)(h)      Consumer Durables & Apparel     L+825        12/4/21     80,000        80,000        79,200   

Shell Topco L.P.

    (g)      Materials     L+750      1.5%   9/28/18     30,000        29,768        30,075   

Smile Brands Group Inc.

    (g)      Health Care Equipment & Services    
 
L+650, 1.3% PIK
(1.5% Max PIK)
  
  
  1.3%   8/16/19     20,063        19,768        14,571   

Sorenson Communications, Inc.

    (e)(g)      Telecommunication Services     L+575      2.3%   4/30/20     92,560        92,208        92,792   

Sports Authority, Inc.

    (g)      Retailing     L+600      1.5%   11/16/17     6,318        6,321        2,069   

Stallion Oilfield Holdings, Inc.

    (g)      Energy     L+675      1.3%   6/19/18     4,760        4,735        2,580   

SunGard Availability Services Capital, Inc.

    (g)      Software & Services     L+500      1.0%   3/29/19     4,424        4,177        3,860   

Sunnova Asset Portfolio 5 Holdings, LLC

    (g)      Energy    
 
12.0% (12.0%
Max PIK)
  
  
    11/14/21     7,217        7,080        7,055   

Sunnova Asset Portfolio 5 Holdings, LLC

    (g)(n)      Energy    
 
12.0% (12.0%
Max PIK)
  
  
    11/14/21     207        207        202   

Swiss Watch International, Inc.

    (e)(g)      Consumer Durables & Apparel     L+725      1.3%   11/8/18     41,000        40,552        25,420   

Transplace Texas, LP

    (e)(f)      Transportation     L+747      1.0%   9/16/21     20,000        20,000        19,825   

U.S. Xpress Enterprises, Inc.

    (e)(f)      Transportation    
 
L+1000, 0.0% PIK
(1.5% Max PIK)
  
  
  1.5%   5/30/19     66,546        66,546        66,546   

Vertellus Performance Chemicals LLC

    (f)(g)      Materials     L+950      1.0%   1/30/20     38,000        38,000        35,940   

VPG Group Holdings LLC

    (e)(g)      Materials     L+900      1.0%   6/30/18     63,695        63,541        62,421   

Warren Resources, Inc.

    (f)(g)      Energy     L+850      1.0%   5/22/20     3,372        3,372        2,748   

Waste Pro USA, Inc.

    (e)(f)(g)      Commercial & Professional Services     L+750      1.0%   10/15/20     86,020        86,020        87,310   

Waste Pro USA, Inc.

    (g)(n)      Commercial & Professional Services     L+750      1.0%   10/15/20     9,444        9,444        9,586   

Zeta Interactive Holdings Corp.

    (e)(g)      Software & Services     L+750      1.0%   7/9/21     10,337        10,337        10,325   

Zeta Interactive Holdings Corp.

    (g)(n)      Software & Services     L+750      1.0%   7/9/21     2,234        2,234        2,232   
             

 

 

   

 

 

 

Total Senior Secured Loans—First Lien

                2,372,202        2,297,612   

Unfunded Loan Commitments

                (123,783     (123,783
             

 

 

   

 

 

 

Net Senior Secured Loans—First Lien

                2,248,419        2,173,829   
             

 

 

   

 

 

 

Senior Secured Loans—Second Lien—28.3%

               

AdvancePierre Foods, Inc.

    (e)(g)      Food, Beverage & Tobacco     L+825      1.3%   10/10/17     10,556        10,491        10,384   

Alison US LLC

    (g)(h)      Capital Goods     L+850      1.0%   8/29/22     4,444        4,286        3,611   

American Racing and Entertainment, LLC

    (f)      Consumer Services     12.0%        7/1/18     5,800        5,688        5,836   

 

See notes to unaudited consolidated financial statements.

 

17


Table of Contents

FS Investment Corporation

Consolidated Schedule of Investments (continued)

As of December 31, 2015

(in thousands, except share amounts)

 

 

 

Portfolio Company(a)

  Footnotes    

Industry

  Rate(b)     Floor     Maturity     Principal 
Amount(c)
    Amortized
Cost
    Fair 
Value(d)
 

AP Exhaust Acquisition, LLC

    (f)      Automobiles & Components    
 
12.0%, 0.0% PIK
(12.0% Max PIK)
  
  
      9/28/21      $ 3,243      $ 3,243      $ 2,959   

Arena Energy, LP

    (g)      Energy     L+1000        1.0%        1/24/21        5,000        5,000        4,604   

Ascent Resources—Utica, LLC

    (e)(f)(g)      Energy    
 
L+950, 2.0% PIK
(2.0% Max PIK)
  
  
    1.5%        9/30/18        183,088        182,329        163,864   

Brock Holdings III, Inc.

    (g)      Energy     L+825        1.8%        3/16/18        6,923        6,874        5,331   

Byrider Finance, LLC

    (f)(g)      Automobiles & Components     L+1000        1.3%        8/22/20        10,000        10,000        9,800   

Compuware Corp.

    (g)      Software & Services     L+825        1.0%        12/15/22        6,550        5,893        5,928   

DEI Sales, Inc.

    (e)(f)      Consumer Durables & Apparel     L+900        1.5%        1/15/18        57,500        57,121        55,344   

EagleView Technology Corp.

    (g)      Software & Services     L+825        1.0%        7/14/23        11,538        11,373        11,063   

Eastman Kodak Co.

    (e)(f)      Consumer Durables & Apparel     L+950        1.3%        9/3/20        50,000        49,060        43,250   

Gruden Acquisition, Inc.

    (g)      Transportation     L+850        1.0%        8/18/23        15,000        14,281        14,288   

JW Aluminum Co.

    (e)(f)(g)(r)      Materials     L+850        0.8%        11/17/20        32,887        32,887        32,887   

National Surgical Hospitals, Inc.

    (e)      Health Care Equipment & Services     L+900        1.0%        6/1/23        30,000        30,000        29,092   

Nielsen & Bainbridge, LLC

    (g)      Consumer Durables & Apparel     L+925        1.0%        8/15/21        16,675        16,450        16,425   

Paw Luxco II Sarl

    (f)(h)      Consumer Durables & Apparel     EURIBOR+950          1/29/19      16,364        20,535        12,460   

PSAV Acquisition Corp.

    (e)(g)      Technology Hardware & Equipment     L+825        1.0%        1/24/22      $ 80,000        79,008        79,600   

Spencer Gifts LLC

    (e)(g)      Retailing     L+825        1.0%        6/29/22        60,000        59,723        60,300   

Stadium Management Corp.

    (e)      Consumer Services     L+825        1.0%        2/27/21        57,500        57,500        57,788   
             

 

 

   

 

 

 

Total Senior Secured Loans—Second Lien

                661,742        624,814   
             

 

 

   

 

 

 

Senior Secured Bonds—10.9%

               

Advanced Lighting Technologies, Inc.

    (f)(g)      Materials     10.5%          6/1/19        78,500        77,390        38,661   

Aspect Software, Inc.

    (f)(g)      Software & Services     10.6%          5/15/17        8,500        8,424        6,981   

Avaya Inc.

    (e)(f)(g)      Technology Hardware & Equipment     10.5%          3/1/21        48,800        44,622        16,714   

Caesars Entertainment Resort Properties, LLC

    (e)(g)      Consumer Services     11.0%          10/1/21        29,248        28,993        26,469   

FourPoint Energy, LLC

    (e)(f)      Energy     8.0%          12/31/20        92,531        89,745        71,943   

FourPoint Energy, LLC

    (f)(n)      Energy     8.0%