XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Pay vs Performance Disclosure - USD ($)
 2 Months Ended 3 Months Ended 5 Months Ended 7 Months Ended 12 Months Ended
Mar. 14, 2023
Dec. 31, 2023
Dec. 31, 2021
Oct. 02, 2023
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Pay vs Performance Disclosure              
Pay vs Performance Disclosure, Table        
YearSummary Compensation Table Total for Neil Desai¹
($)		Summary Compensation Table Total for Brendan Delaney¹
($)		Summary Compensation Table Total for Scott Giacobello¹
($)		Summary Compensation Table Total for David Lennon¹
($)		Compensation Actually Paid to Neil Desai¹˒²˒³
($)		Compensation Actually Paid to Brendan Delaney¹˒²˒³
($)		Compensation Actually Paid to Scott Giacobello¹˒²˒³
($)		Compensation Actually Paid to David Lennon ¹˒²˒³
($)
Average Summary Compensation Table Total for Non-PEO NEOs1 ($)
Average Compensation Actually Paid to Non-PEO NEOs1,2,3
($)
Value of Initial Fixed $100 Investment based on: 4
TSR ($)
Net Income ($ Thousands)
2024———1,012,068———1,611,7511,186,5811,351,84213.06(63,691)
2023—1,645,0151,971,1832,135,6882,162,314(1,290,600)93,8521,091,5231,819,000(140,244)8.36(65,765)
20223,052,812———————1,594,777(132,196)53.13(60,513)
    
Named Executive Officers, Footnote        
1.    Neil Desai became our PEO in August 2021, in connection with the Merger. Brendan Delaney was our PEO starting on January 1, 2023 until March 14, 2023. Scott Giacobello was our PEO (interim CEO) from March 15, 2023 to October 2, 2023. David Lennon was our PEO from October 3, 2023 to present. The individuals comprising the Non-PEO NEOs for each year presented are listed below.
202220232024
Brendan DelaneyNeil DesaiScott Giacobello
Loretta ItriLoretta ItriBryan Ball
Neil Desai
Loretta Itri
    
PEO Total Compensation Amount         $ 1,012,068    
PEO Actually Paid Compensation Amount         $ 1,611,751    
Adjustment To PEO Compensation, Footnote         Compensation Actually Paid reflects the exclusions and inclusions of certain amounts for the PEOs and the Non-PEO NEOs as set forth below. Equity values are calculated in accordance with FASB ASC Topic 718. Amounts in the Exclusion of Stock Awards and Option Awards column are the totals from the Stock Awards and Option Awards columns set forth in the Summary Compensation Table. Equity values are calculated in accordance with FASB ASC Topic 718.
YearSummary Compensation Table Total for David Lennon ($)Exclusion of Stock Awards and Option Awards for David Lennon ($)Inclusion of Equity Values for David Lennon ($)Compensation Actually Paid to David Lennon ($)
20241,012,068(357,668)957,3511,611,751

YearAverage Summary Compensation Table Total for Non-PEO NEOs ($)Average Exclusion of Stock Awards and Option Awards for Non-PEO NEOs ($)Average Inclusion of Equity Values for Non-PEO NEOs ($)Average Compensation Actually Paid to Non-PEO NEOs ($)
20241,186,581(191,266)356,5271,351,842

The amounts in the Inclusion of Equity Values in the tables above are derived from the amounts set forth in the following tables:
YearYear-End Fair Value of Equity Awards Granted During Year That Remained Unvested as of Last Day of Year for David Lennon ($)Change in Fair Value from Last Day of Prior Year to Last Day of Year of Unvested Equity Awards for David Lennon ($)Vesting-Date Fair Value of Equity Awards Granted During Year that Vested During Year for David Lennon ($)Change in Fair Value from Last Day of Prior Year to Vesting Date of Unvested Equity Awards that Vested During Year for David Lennon ($)Fair Value at Last Day of Prior Year of Equity Awards Forfeited During Year for David Lennon ($)Total - Inclusion of Equity Values for David Lennon ($)
2024551,053359,51843,4253,3550957,351


YearAverage Year-End Fair Value of Equity Awards Granted During Year That Remained Unvested as of Last Day of Year for Non-PEO NEOs ($)Average Change in Fair Value from Last Day of Prior Year to Last Day of Year of Unvested Equity Awards for Non-PEO NEOs ($)Average Vesting-Date Fair Value of Equity Awards Granted During Year that Vested During Year for Non-PEO NEOs ($)Average Change in Fair Value from Last Day of Prior Year to Vesting Date of Unvested Equity Awards that Vested During Year for Non-PEO NEOs ($)Average Fair Value at Last Day of Prior Year of Equity Awards Forfeited During Year for Non-PEO NEOs ($)Total - Average Inclusion of Equity Values for Non-PEO NEOs ($)
2024163,862101,86799,109(8,311)0356,527
    
Non-PEO NEO Average Total Compensation Amount         $ 1,186,581 $ 1,819,000 $ 1,594,777
Non-PEO NEO Average Compensation Actually Paid Amount         $ 1,351,842 (140,244) (132,196)
Adjustment to Non-PEO NEO Compensation Footnote         Compensation Actually Paid reflects the exclusions and inclusions of certain amounts for the PEOs and the Non-PEO NEOs as set forth below. Equity values are calculated in accordance with FASB ASC Topic 718. Amounts in the Exclusion of Stock Awards and Option Awards column are the totals from the Stock Awards and Option Awards columns set forth in the Summary Compensation Table. Equity values are calculated in accordance with FASB ASC Topic 718.
YearSummary Compensation Table Total for David Lennon ($)Exclusion of Stock Awards and Option Awards for David Lennon ($)Inclusion of Equity Values for David Lennon ($)Compensation Actually Paid to David Lennon ($)
20241,012,068(357,668)957,3511,611,751

YearAverage Summary Compensation Table Total for Non-PEO NEOs ($)Average Exclusion of Stock Awards and Option Awards for Non-PEO NEOs ($)Average Inclusion of Equity Values for Non-PEO NEOs ($)Average Compensation Actually Paid to Non-PEO NEOs ($)
20241,186,581(191,266)356,5271,351,842

The amounts in the Inclusion of Equity Values in the tables above are derived from the amounts set forth in the following tables:
YearYear-End Fair Value of Equity Awards Granted During Year That Remained Unvested as of Last Day of Year for David Lennon ($)Change in Fair Value from Last Day of Prior Year to Last Day of Year of Unvested Equity Awards for David Lennon ($)Vesting-Date Fair Value of Equity Awards Granted During Year that Vested During Year for David Lennon ($)Change in Fair Value from Last Day of Prior Year to Vesting Date of Unvested Equity Awards that Vested During Year for David Lennon ($)Fair Value at Last Day of Prior Year of Equity Awards Forfeited During Year for David Lennon ($)Total - Inclusion of Equity Values for David Lennon ($)
2024551,053359,51843,4253,3550957,351


YearAverage Year-End Fair Value of Equity Awards Granted During Year That Remained Unvested as of Last Day of Year for Non-PEO NEOs ($)Average Change in Fair Value from Last Day of Prior Year to Last Day of Year of Unvested Equity Awards for Non-PEO NEOs ($)Average Vesting-Date Fair Value of Equity Awards Granted During Year that Vested During Year for Non-PEO NEOs ($)Average Change in Fair Value from Last Day of Prior Year to Vesting Date of Unvested Equity Awards that Vested During Year for Non-PEO NEOs ($)Average Fair Value at Last Day of Prior Year of Equity Awards Forfeited During Year for Non-PEO NEOs ($)Total - Average Inclusion of Equity Values for Non-PEO NEOs ($)
2024163,862101,86799,109(8,311)0356,527
    
Compensation Actually Paid vs. Total Shareholder Return        
Relationship Between PEO and Non-PEO NEO Compensation Actually Paid and Company Total Shareholder Return (“TSR”)
The following chart sets forth the relationship between Compensation Actually Paid to our PEOs, the average of Compensation Actually Paid to our Non-PEO NEOs, and the Company’s cumulative TSR over the three most recently completed fiscal years.

PVP (vs TSR) revised.gif
    
Compensation Actually Paid vs. Net Income        
Relationship Between PEO and Non-PEO NEO Compensation Actually Paid and Net Income
The following chart sets forth the relationship between Compensation Actually Paid to our PEOs, the average of Compensation Actually Paid to our Non-PEO NEOs, and our Net Income during the three most recently completed fiscal years.
PVP (vs Net Income) revised.gif
    
Total Shareholder Return Amount         $ 13.06 8.36 53.13
Net Income (Loss)         $ (63,691,000) (65,765,000) $ (60,513,000)
PEO Name Brendan Delaney David Lennon Neil Desai Scott Giacobello David Lennon   Neil Desai
Additional 402(v) Disclosure         The amounts shown for Compensation Actually Paid have been calculated in accordance with Item 402(v) of Regulation S-K and do not reflect compensation actually earned, realized, or received by the Company’s NEOs. These amounts reflect the Summary Compensation Table Total with certain adjustments as described in footnote 3 below.The Company TSR assumes $100 was invested in the Company for the period starting December 31, 2021 through the end of the listed year. Historical stock performance is not necessarily indicative of future stock performance.    
Lennon [Member]              
Pay vs Performance Disclosure              
PEO Total Compensation Amount         $ 1,012,068 2,135,688  
PEO Actually Paid Compensation Amount         1,611,751 1,091,523  
Delaney [Member]              
Pay vs Performance Disclosure              
PEO Total Compensation Amount           1,645,015  
PEO Actually Paid Compensation Amount           1,290,600  
Giacobello [Member]              
Pay vs Performance Disclosure              
PEO Total Compensation Amount           1,971,183  
PEO Actually Paid Compensation Amount           93,852  
Desai [Member]              
Pay vs Performance Disclosure              
PEO Total Compensation Amount             $ 3,052,812
PEO Actually Paid Compensation Amount           $ 2,162,314  
PEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount         (357,668)    
PEO | Equity Awards Adjustments, Excluding Value Reported in Compensation Table              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount         957,351    
PEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount         551,053    
PEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount         359,518    
PEO | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount         43,425    
PEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount         3,355    
PEO | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount         0    
Non-PEO NEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount         (191,266)    
Non-PEO NEO | Equity Awards Adjustments, Excluding Value Reported in Compensation Table              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount         356,527    
Non-PEO NEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount         163,862    
Non-PEO NEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount         101,867    
Non-PEO NEO | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount         99,109    
Non-PEO NEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount         (8,311)    
Non-PEO NEO | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount         $ 0