XML 59 R32.htm IDEA: XBRL DOCUMENT v3.22.0.1
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2021
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Summary of Stock Option Activity

The following table summarizes the stock option activity during the twelve months ended December 31, 2021 and December 31, 2020:

 

 

Shares

 

 

Weighted

Average

Exercise

Price

 

 

Weighted

Average

Remaining

Contractual

Term

(in Years)

 

 

Aggregate

Intrinsic Value

(in thousands)

 

Outstanding, January 1, 2021

 

 

390,949

 

 

$

2.11

 

 

 

7.26

 

 

$

505

 

Granted

 

 

1,248,520

 

 

 

26.05

 

 

 

 

 

 

 

 

 

Assumed through Merger

 

 

248,258

 

 

 

29.20

 

 

 

 

 

 

 

 

 

Exercised

 

 

(72,316

)

 

 

11.52

 

 

 

 

 

 

 

 

 

Expired/cancelled

 

 

(65,535

)

 

 

53.99

 

 

 

 

 

 

 

 

 

Outstanding as of December 31, 2021

 

 

1,749,876

 

 

$

20.71

 

 

 

8.48

 

 

$

10,007

 

Vested and exercisable as of December 31, 2021

 

 

444,700

 

 

$

8.63

 

 

$

5.05

 

 

$

7,585

 

Vested and expected to vest as of December 31, 2021

 

 

1,749,876

 

 

$

20.71

 

 

 

8.48

 

 

$

10,007

 

Summary of Recognized Compensation Cost Related to Employee and Non-employee Stock-Based Compensation Activity

The Company recognized the following compensation cost related to employee and non-employee stock-based compensation activity for the periods presented (amounts in thousands):

 

 

Year Ended December 31,

 

 

 

2021

 

 

2020

 

Research and development

 

$

657

 

 

$

94

 

General and administrative

 

 

1,449

 

 

 

45

 

Total

 

$

2,106

 

 

$

139

 

Stock Options Valuation Assumptions

The calculation was based on the following assumptions:

 

Year Ended December 31,

 

 

2021

 

 

2020

 

Weighted average grant date fair value (per share)

$

18.88

 

 

$

2.56

 

Risk-free interest rate

0.84% - 1.38%

 

 

0.34% - 0.80%

 

Expected volatility

85.21% - 87.88%

 

 

89.57% - 92.52%

 

Expected term (in years)

5.1 - 6.3

 

 

5.3 - 6.3

 

Expected dividend yield