XML 34 R5.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (unaudited) - USD ($)
6 Months Ended
Mar. 31, 2015
Mar. 31, 2014
OPERATING ACTIVITIES    
Net loss $ (279,916) $ (172,595)
Adjustments to reconcile net loss from operations:    
Stock-based compensation for options issued    
Amortization expense $ 14,229 $ 14,229
Common stock issued for services 13,260 2,870
Amortization of debt discount 18,504 6,483
Interest expense from default provision 21,500  
Asset impairment 73,000  
Change in operating assets and liabilities:    
Decrease (increase) in accounts receivable (28) (600)
Increase in accounts payable to a related party 88,702  
Increase in accrued interest 2,437  
Increase in accounts payable and accrued liabilities 42,668 31,381
Net cash used in operating activities (5,644) $ (118,232)
INVESTING ACTIVITIES    
Purchase of investment in securities, at cost (3,000)  
Net cash used in investing activities (3,000)  
FINANCING ACTIVITIES    
Proceeds from cash subscriptions payable 6,000  
Proceeds from convertible notes payable   $ 53,000
Net cash provided by financing activities 6,000 53,000
NET (DECREASE) IN CASH AND CASH EQUIVALENTS (2,644) (65,232)
CASH AND CASH EQUIVALENTS -BEGINNING OF PERIOD $ 2,644 75,393
CASH AND CASH EQUIVALENTS -END OF PERIOD   $ 10,161
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Cash paid for interest    
Cash paid for taxes    
NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Common stock issued in exchange for convertible note payable $ 20,105  
Beneficial conversion feature   $ 33,885
Common stock issued for subscriptions payable $ 177,000