XML 34 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (USD $)
3 Months Ended
Dec. 31, 2014
Dec. 31, 2013
OPERATING ACTIVITIES    
Net loss $ (81,940)us-gaap_ProfitLoss $ (81,086)us-gaap_ProfitLoss
Adjustments to reconcile net loss from operations:    
Stock-based compensation for options issued 0us-gaap_ShareBasedCompensation 7,543us-gaap_ShareBasedCompensation
Amortization expense 7,193us-gaap_AdjustmentForAmortization 7,193us-gaap_AdjustmentForAmortization
Common stock issued for services 0us-gaap_StockIssuedDuringPeriodValueEmployeeBenefitPlan 2,870us-gaap_StockIssuedDuringPeriodValueEmployeeBenefitPlan
Amortization of debt discount 13,722us-gaap_AmortizationOfDebtDiscountPremium 0us-gaap_AmortizationOfDebtDiscountPremium
Change in operating assets and liabilities:    
Decrease (increase) in accounts receivable 53us-gaap_IncreaseDecreaseInAccountsReceivable (818)us-gaap_IncreaseDecreaseInAccountsReceivable
Increase in accounts payable to a related party 42,000us-gaap_IncreaseDecreaseInAccountsPayableRelatedParties 0us-gaap_IncreaseDecreaseInAccountsPayableRelatedParties
Increase in accrued interest 1,828us-gaap_IncreaseDecreaseInInterestPayableNet 0us-gaap_IncreaseDecreaseInInterestPayableNet
Increase in accounts payable and accrued liabilities 11,512us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 1,572us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
NET CASH USED IN OPERATING ACTIVITIES (5,632)us-gaap_NetCashProvidedByUsedInOperatingActivities (62,726)us-gaap_NetCashProvidedByUsedInOperatingActivities
INVESTING ACTIVITIES    
Purchase of investment in securities, at cost (3,000)us-gaap_PaymentsToAcquireInvestments 0us-gaap_PaymentsToAcquireInvestments
NET CASH USED IN INVESTING ACTIVITIES (3,000)us-gaap_NetCashProvidedByUsedInInvestingActivities 0us-gaap_NetCashProvidedByUsedInInvestingActivities
FINANCING ACTIVITIES    
Proceeds from cash subscriptions payable 6,000fil_ProceedsFromCashSubscriptionsPayable 0fil_ProceedsFromCashSubscriptionsPayable
NET CASH PROVIDED BY FINANCING ACTIVITIES 6,000us-gaap_NetCashProvidedByUsedInFinancingActivities 0us-gaap_NetCashProvidedByUsedInFinancingActivities
NET (DECREASE) IN CASH AND CASH EQUIVALENTS (2,632)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (62,726)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
CASH AND CASH EQUIVALENTS BEGINNING OF PERIOD 2,644us-gaap_CashAndCashEquivalentsAtCarryingValue 75,393us-gaap_CashAndCashEquivalentsAtCarryingValue
CASH AND CASH EQUIVALENTS END OF PERIOD 12us-gaap_CashAndCashEquivalentsAtCarryingValue 12,667us-gaap_CashAndCashEquivalentsAtCarryingValue
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Cash paid for interest 0us-gaap_InterestPaid 0us-gaap_InterestPaid
Cash paid for taxes 0us-gaap_IncomeTaxesPaidNet 0us-gaap_IncomeTaxesPaidNet
NON-CASH INVESTING AND FINANCING ACTIVITIES:    
Common stock issued to in exchange for note payable $ 10,000fil_CommonStockIssuedToInExchangeForNotePayable $ 0fil_CommonStockIssuedToInExchangeForNotePayable