XML 54 R6.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Nov. 30, 2021
Nov. 30, 2020
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (3,086,476) $ (5,395,192)
Adjustments to reconcile net loss to net cash used in operating activities:    
Amortization of debt discount 0 1,885,587
Loss on debt extinguishment 0 1,092,295
Depreciation expense 0 4,413
Impairment Loss 400,000 0
Inventory write-off 206,342 195,264
Gain on Note Payable Forgiveness (135,165)  
Derivative (gain)/loss   (4,312,338)
Issuance of common shares for services 35,000  
Provision for bad debts 5,024 99,207
Changes in operating assets and liabilities:    
Accounts receivable 46,402 117,356
Prepaid expenses (2,966) 13,148
Inventory 131,301 667,995
Accounts payable and accrued liabilities 2,020,186 3,635,265
Cash used in operating activities (380,354) (1,997,000)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from PPP loan 0 135,165
Proceeds from convertible debt 0 936,168
Proceeds from NCI Investment in Brain Armor 300,000 0
Cash provided by financing activities 300,000 1,071,333
NET CHANGE IN CASH AND CASH EQUIVALENTS (80,354) (925,667)
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 88,007 1,013,674
CASH AND CASH EQUIVALENTS AT END OF YEAR 7,653 88,007
Supplemental disclosure of cash flow information:    
Income taxes 0 0
Interest $ 0 $ 0