XML 72 R24.htm IDEA: XBRL DOCUMENT v3.22.1
SUBSEQUENT EVENTS (Tables)
12 Months Ended
Nov. 30, 2021
SUBSEQUENT EVENTS  
Schedule of ubsequent events

Total Revenue* (in millions)

 

 

Adjusted EBITDA*

 

 

Exercise Price**

 

 

Percent of Shares

CEO ***

 

 

Percent of Shares

COO***

 

 

Percent of Shares

CFO***

 

$1.00

 

 

 

N/A

 

 

$0.05

 

 

 

1.00%

 

 

0.25%

 

 

0.25%
$2.00

 

 

 

N/A

 

 

$0.125

 

 

 

1.00%

 

 

0.25%

 

 

0.25%
$4.00

 

 

 

N/A

 

 

$0.25

 

 

 

1.00%

 

 

0.25%

 

 

0.25%
$8.00

 

 

$80,000

 

 

$0.50

 

 

 

1.00%

 

 

0.25%

 

 

0.25%
$12.00

 

 

$150,000

 

 

$0.75

 

 

 

1.00%

 

 

0.25%

 

 

0.25%
$18.00

 

 

$225,000

 

 

$1.00

 

 

 

1.00%

 

 

0.25%

 

 

0.25%
$30.00

 

 

$450,000

 

 

$1.50

 

 

 

1.00%

 

 

0.25%

 

 

0.25%
$45.00

 

 

$675,000

 

 

$2.50

 

 

 

1.00%

 

 

0.25%

 

 

0.25%
$75.00

 

 

$1,312,500

 

 

$5.00

 

 

 

1.00%

 

 

0.25%

 

 

0.25%