XML 100 R34.htm IDEA: XBRL DOCUMENT v3.23.1
Discontinued operations
12 Months Ended
Dec. 31, 2022
Discontinued operations  
Discontinued operations

27. Discontinued operations

On November 23, 2020 we signed a share purchase agreement with Selvita S.A. in relation to the disposal of Fidelta d.o.o. (our previous fee-for-service segment). We have classified the assets and the associated liabilities of Fidelta as held for sale in our financial statements for the year ended December 31, 2020.

The transaction was completed on January 4, 2021 for a total consideration of €37.1 million. Fidelta will continue performing drug discovery services for us for the next three years for which we have purchase commitments for an aggregate amount of €12.2 million on December 31, 2022.

DISPOSAL OF FIDELTA

Consideration received

    

(Euro, in thousands)

Cash received

37,080

Total cash received

37,080

Analysis of assets and liabilities over which control was lost

    

January 4, 2021

(Euro, in thousands)

Intangible assets

21

Property, plant and equipment

10,050

Other non-current assets

160

Trade and other receivables

4,428

Cash and cash equivalents

7,884

Other current assets

863

Total assets

23,406

Non-current lease liabilities

4,115

Other non-current liabilities

70

Trade and other liabilities

4,479

Current lease liabilities

727

Income tax payable

356

Total liabilities

9,747

Net assets disposed of

13,658

Gain on disposal of Fidelta

    

(Euro, in thousands)

Cash received

37,080

Net assets disposed of

(13,658)

Effect of cumulative translation adjustment reclassified from equity on loss of control

(731)

Costs associated to the sale

(500)

Gain on disposal

22,191

Net cash proceeds from the disposal of Fidelta

(Euro, in thousands)

Cash received

37,080

Less: cash and cash equivalents balances disposed of

(7,884)

Total consideration received, net of cash disposed of

29,196

Costs associated to the sale

(500)

Cash in from disposal of Fidelta, net of cash disposed of

28,696

RESULT FROM DISCONTINUED OPERATIONS

Year ended December 31,

    

    

2021

    

2020

(Euro, in thousands, except share and per share data)

Fee-for-service revenues

16,140

Total revenues

16,140

Gain on disposal of subsidiaries

22,191

Research and development expenses

(7,685)

Sales and marketing expenses

General and administrative expenses

(2,000)

Other income

Operating income

22,191

6,455

Other financial income

179

Other financial expenses

(176)

Income before tax

22,191

6,458

Income taxes

(893)

Net income

22,191

5,565

Basic income per share from discontinued operations

0.34

0.09

Diluted income per share from discontinued operations

0.34

0.08

Weighted average number of shares (in thousands of shares)

65,500

65,075

Weighted average number of shares - Diluted (in thousands of shares)

65,831

67,572

CASH FLOW FROM DISCONTINUED OPERATIONS

2022

2021

2020

(Euro, in thousands)

Net cash flows generated from operating activities

7,173

Net cash flows generated from/used in (-) investing activities

28,696

(2,284)

Net cash flows used in financing activities

(664)

Net cash flow from discontinued operations

28,696

4,225