XML 55 R38.htm IDEA: XBRL DOCUMENT v3.20.2
Note the cash flow statement (Details) - EUR (€)
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2020
Jun. 30, 2019
Adjustment for non-cash transactions      
Depreciation and amortization   € 9,008,000 € 5,653,000
Share-based compensation   39,641,000 16,751,000
Increase in retirement benefit obligations and provisions   174,000 168,000
Unrealized exchange results and non-cash other financial expenses   (4,015,000) (1,424,000)
Discounting effect of deferred income   8,728,000  
Fair value re-measurement of warrants € 589,000 21,118,000  
Net change in fair value of current financial investments   12,484,000  
Fair value adjustment financial assets held at fair value through profit or loss   354,000 2,130,000
Other non-cash costs   233,000  
Total adjustment for non-cash transactions   87,724,000 23,278,000
Interest expense   2,602,000 452,000
Interest income   (5,121,000) (3,445,000)
Tax expense   709,000 129,000
Total adjustment for items to disclose separately under operating cash flow   (1,810,000) (2,864,000)
Gain (-)/loss on sale of fixed assets   83,000 (3,000)
Interest received related to current financial investments   2,447,000  
Total adjustment for items to disclose separately under investing and financing cash flow   (2,363,000) (3,000)
Decrease / increase (-) in inventories   (47,000) 3,000
Decrease / increase (-) in receivables   19,056,000 (32,895,000)
Increase in payables   36,290,000 16,974,000
Total change in working capital other than deferred income   € 55,299,000 € (15,918,000)
Weighted average exercise price of other equity instruments granted in share-based payment arrangement   € 168.42  
Other equity instruments granted in share-based payment arrangement, exercise term   8 years  
Subscription Rights [Member]      
Adjustment for non-cash transactions      
Number of other equity instruments granted in share-based payment arrangement   2,173,335  
Weighted average exercise price of other equity instruments granted in share-based payment arrangement   € 168.42