XML 37 R20.htm IDEA: XBRL DOCUMENT v3.20.2
Revenues and other income (Tables)
6 Months Ended
Jun. 30, 2020
Total revenues and other income  
Schedule of revenues

 

 

 

 

 

 

 

 

 

 

 

Six months ended June 30,

 

 

Over time

2020

    

2019

 

 

 

(Euro, in thousands)

Recognition of non-refundable upfront payments and license fees

 

 

180,711

 

42,113

Gilead collaboration agreement for filgotinib

Ö

 

67,992

 

 

41,069

Gilead collaboration agreement for drug discovery platform

Ö

 

112,719

 

 

 —

AbbVie collaboration agreement for CF

Ö

 

 —

 

 

1,044

Milestone payments

 

 

 

6,996

 

 

33,383

Gilead collaboration agreement for filgotinib

Ö

 

6,996

 

 

10,034

AbbVie collaboration agreement for CF

Ö

 

 —

 

 

23,349

Reimbursement income

 

 

 

6,628

 

 

11,344

Novartis collaboration agreement for MOR106

Ö

 

6,659

 

 

10,595

AbbVie collaboration agreement for CF

Ö

 

(31)

 

 

749

Other revenues

 

 

 

7,438

 

 

4,944

Fee-for-services revenues

Ö

 

7,369

 

 

4,878

Other revenues

 

 

69

 

 

66

Total revenues

 

 

201,773

 

91,785

 

Schedule of current and non-current deferred income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

  Gilead collaboration agreement for filgotinib

 

 

  Gilead collaboration agreement for drug discovery platform (1)

 

 

  Deferred income related to contracts in our fee-for-service segment

 

 

Deferred income related to grants

 

 

Other

 

 

 

(Euro, in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

On January 1, 2020

 

3,000,646

 

780,261

 

2,220,013

 

362

 

 —

 

10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Significant financing component (2)

 

 

8,728

 

 

8,728

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue recognition of upfront

 

 

(180,711)

 

 

(67,992)

 

 

(112,719)

 

 

 

 

 

 

 

 

 

Revenue recognition of milestones

 

 

(6,996)

 

 

(6,996)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other movements

 

 

2,166

 

 

 

 

 

 

 

 

(324)

 

 

2,500

 

 

(10)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

On June 30, 2020

 

2,823,833

 

714,001

 

2,107,294

 

38

 

2,500

 

 —

 

(1)

The outstanding balance at January 1,2020 and June 30,2020 comprise the issuance liability for subsequent warrant B and the upfront payment allocated to the drug discovery platform.

(2)

With regard to the additional consideration received for the extended cost sharing for filgotinib, we assume the existence of a significant financing component reflecting the time value of money on the estimated recognition period.