XML 32 R15.htm IDEA: XBRL DOCUMENT v3.20.2
Note the cash flow statement
6 Months Ended
Jun. 30, 2020
Consolidated Statement of Cash Flows  
Note the cash flow statement

Note the cash flow statement

 

 

 

 

 

 

 

 

 

 

 

Six months ended June 30,

 

 

 

2020

    

2019

 

 

 

(Euro, in thousands)

 

Adjustment for non-cash transactions

 

 

 

 

 

 

 

 

Depreciation and amortization

 

9,008

 

 

5,653

 

Share-based compensation expenses

 

 

39,641

 

 

 

16,751

 

Increase in retirement benefit liabilities and provisions

 

 

174

 

 

 

168

 

Unrealized exchange results and non-cash other financial expenses

 

 

(4,015)

 

 

 

(1,424)

 

Discounting effect of deferred income

 

 

8,728

 

 

 

 —

 

Fair value re-measurement of warrants

 

 

21,118

 

 

 

 —

 

Net change in (fair) value of current financial investments

 

 

12,484

 

 

 

 —

 

Fair value adjustment financial assets held at fair value through profit or loss

 

 

354

 

 

 

2,130

 

Other non-cash costs

 

 

233

 

 

 

 —

 

Total adjustment for non-cash transactions

 

 

87,724

 

 

 

23,278

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustment for items to disclose separately under operating cash flow

 

 

 

 

 

 

 

 

Interest expense

 

 

2,602

 

 

 

452

 

Interest income

 

 

(5,121)

 

 

 

(3,445)

 

Tax expense 

 

 

709

 

 

 

129

 

Total adjustment for items to disclose separately under operating cash flow

 

 

(1,810)

 

 

 

(2,864)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustment for items to disclose under investing and financing cash flows

 

 

 

 

 

 

 

 

Gain (-)/loss on sale of fixed assets

 

 

83

 

 

 

(3)

 

Interest income related to current financial investments

 

 

(2,447)

 

 

 

 —

 

Total adjustment for items to disclose under investing and financing cash flows

 

 

(2,363)

 

 

 

(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in working capital other than deferred income

 

 

 

 

 

 

 

 

Decrease / increase (-)  in inventories

 

 

(47)

 

 

 

 3

 

Decrease / increase (-) in receivables

 

 

19,056

 

 

 

(32,895)

 

Increase in payables

 

 

36,290

 

 

 

16,974

 

Total change in working capital other than deferred income

 

55,299

 

 

(15,918)

 

 

 

The increase in the costs of our subscription right plans is primarily related to the issuance of our subscription right plans 2020 to a higher number of beneficiaries as well as a higher fair value of the attached subscription rights mainly due to the increase in the price and the volatility of the Galapagos share. Under these subscription right plans, 2,173,335 subscription rights were granted to the beneficiaries of the plans. The subscription rights have an exercise term of eight years as of the date of the offer and have an exercise price of €168.42 (the average closing price of the share on Euronext Amsterdam and Brussels during the thirty days preceding the date of the offer on April 17, 2020). The subscription rights are not transferable and can in principle not be exercised prior to January 1, 2024. Each subscription right gives the right to subscribe to one new Galapagos share.

gg