XML 87 R52.htm IDEA: XBRL DOCUMENT v3.20.1
Property, plant and equipment (Tables)
12 Months Ended
Dec. 31, 2019
Property, plant and equipment  
Schedule of property, plant and equipment – Fully owned

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FULLY OWNED

    

Land &
building
improvements

    

Installation &
machinery

    

Furniture,
fixtures &
vehicles

    

Other
tangible
assets

    

Total

 

 

(Euro, in thousands)

Acquisition value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

On January 1 , 2017

 

4,412

 

29,733

 

2,973

 

505

 

37,624

Additions

 

 

324

 

 

3,178

 

 

246

 

 

1,564

 

 

5,312

Sales and disposals

 

 

 

 

 

(844)

 

 

(17)

 

 

 

 

 

(861)

Reclassifications

 

 

 

 

 

881

 

 

 

 

 

(881)

 

 

 —

Translation differences

 

 

 

 

 

112

 

 

 7

 

 

 1

 

 

120

On December 31, 2017

 

 

4,736

 

 

33,060

 

 

3,209

 

 

1,189

 

 

42,195

Additions

 

 

275

 

 

4,674

 

 

1,039

 

 

4,404

 

 

10,392

Sales and disposals

 

 

 

 

 

(486)

 

 

(826)

 

 

 

 

 

(1,311)

Reclassifications

 

 

 

 

 

753

 

 

13

 

 

(766)

 

 

 —

Translation differences

 

 

 

 

 

29

 

 

16

 

 

 

 

 

46

On December 31, 2018

 

 

5,011

 

 

38,031

 

 

3,452

 

 

4,827

 

 

51,321

Additions

 

 

273

 

 

6,382

 

 

649

 

 

15,076

 

 

22,380

Sales and disposals

 

 

 

 

 

(1,521)

 

 

(97)

 

 

 

 

 

(1,618)

Reclassifications

 

 

 

 

 

1,792

 

 

 3

 

 

(1,795)

 

 

 —

Reclassifications to right of use

 

 

 

 

 

 

 

 

 

 

 

(251)

 

 

(251)

Translation differences

 

 

 

 

 

(30)

 

 

22

 

 

 

 

 

(8)

On December 31, 2019

 

 

5,284

 

 

44,655

 

 

4,028

 

 

17,856

 

 

71,823

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciations and impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

On January 1 , 2017

 

 

2,025

 

 

18,252

 

 

2,184

 

 

203

 

 

22,663

Depreciation

 

 

316

 

 

3,027

 

 

234

 

 

55

 

 

3,633

Sales and disposals

 

 

 

 

 

(838)

 

 

(17)

 

 

 

 

 

(855)

Translation differences

 

 

 1

 

 

53

 

 

 7

 

 

 

 

 

61

On December 31, 2017

 

 

2,342

 

 

20,495

 

 

2,407

 

 

258

 

 

25,502

Depreciation

 

 

344

 

 

3,377

 

 

236

 

 

17

 

 

3,974

Sales and disposals

 

 

 

 

 

(485)

 

 

(826)

 

 

 

 

 

(1,310)

Translation differences

 

 

 

 

 

16

 

 

 2

 

 

 

 

 

18

On December 31, 2018

 

 

2,686

 

 

23,403

 

 

1,819

 

 

275

 

 

28,184

Depreciation

 

 

394

 

 

4,018

 

 

399

 

 

 7

 

 

4,818

Sales and disposals

 

 

 

 

 

(1,521)

 

 

(99)

 

 

 

 

 

(1,620)

Reclassifications to right of use

 

 

 

 

 

 

 

 

 

 

 

(251)

 

 

(251)

Translation differences

 

 

 

 

 

(15)

 

 

 

 

 

 

 

 

(15)

On December 31, 2019

 

 

3,080

 

 

25,885

 

 

2,119

 

 

31

 

 

31,117

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

On December 31, 2017

 

2,394

 

12,565

 

802

 

930

 

16,692

On December 31, 2018

 

2,325

 

14,628

 

1,632

 

4,552

 

23,137

On December 31, 2019

 

2,204

 

18,770

 

1,909

 

17,825

 

40,707

 

Schedule of property, plant and equipment – Right of use

 

 

 

 

 

 

 

 

 

 

 

 

 

RIGHT-OF-USE

    

Land &
building

    

Installation &
machinery

    

Furniture,
fixtures &
vehicles

    

Total

 

 

(Euro, in thousands)

Acquisition value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

On December 31, 2018

 

 —

 

 —

 

 —

 

 —

Change in accounting policy ( modified retrospective application IFRS 16)

 

 

24,056

 

 

219

 

 

2,130

 

 

26,406

Restated balance on January 1, 2019

 

 

24,056

 

 

219

 

 

2,130

 

 

26,406

Additions

 

 

3,270

 

 

84

 

 

1,176

 

 

4,530

Reclassifications to right of use

 

 

 

 

 

251

 

 

 

 

 

251

Translation differences

 

 

38

 

 

 

 

 

 

 

 

38

On December 31, 2019

 

 

27,364

 

 

554

 

 

3,307

 

 

31,225

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciations and impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

On December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 —

Depreciation

 

 

4,666

 

 

91

 

 

867

 

 

5,624

Reclassifications to right of use

 

 

 

 

 

251

 

 

 

 

 

251

Translation differences

 

 

 4

 

 

 

 

 

 

 

 

 4

On December 31, 2019

 

 

4,670

 

 

342

 

 

867

 

 

5,879

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

On December 31, 2019

 

22,694

 

212

 

2,440

 

25,345

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying amount on December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment fully owned

 

 

 

 

 

 

 

 

 

 

40,707

Right-of-use

 

 

 

 

 

 

 

 

 

 

 

25,345

Total property, plant and equipment

 

 

 

 

 

 

 

 

 

 

66,052