XML 61 R43.htm IDEA: XBRL DOCUMENT v3.20.1
Segment information (Tables)
12 Months Ended
Dec. 31, 2019
Segment information  
Segment information

Segment information for year 2019

(Euro, in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

R&D

    

Fee-for-services

    

Inter-segment
elimination

    

Group

External revenue

 

€

834,901

 

€

10,084

 

 

 

 

€

844,985

Internal revenue

 

 

 

 

 

6,742

 

€

(6,742)

 

 

 

Other income

 

 

50,905

 

 

 —

 

 

 

 

 

50,905

Revenues & other income

 

 

885,806

 

 

16,826

 

 

(6,742)

 

 

895,890

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment result

 

 

407,464

 

 

1,125

 

 

 

 

 

408,589

Unallocated expenses (1)

 

 

 

 

 

 

 

 

 

 

 

(38,297)

Operating income

 

 

 

 

 

 

 

 

 

 

 

370,292

Financial (expenses)/income

 

 

 

 

 

 

 

 

 

 

 

(220,233)

Result before tax

 

 

 

 

 

 

 

 

 

 

 

150,060

Income taxes

 

 

 

 

 

 

 

 

 

 

 

(214)

Net income

 

 

 

 

 

 

 

 

 

 

€

149,845


(1)

The unallocated expenses of €38,297 thousand comprise warrant costs.

Segment information for year 2018

(Euro, in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

R&D

    

Fee-for-services

    

Inter-segment
elimination

    

Group

External revenue

 

€

278,666

 

€

10,170

 

 

 

 

€

288,836

Internal revenue

 

 

 

 

 

8,508

 

€

(8,508)

 

 

 

Other income

 

 

29,000

 

 

 9

 

 

 

 

 

29,009

Revenues & other income

 

 

307,666

 

 

18,687

 

 

(8,508)

 

 

317,845

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment result

 

 

(19,734)

 

 

1,751

 

 

 

 

 

(17,983)

Unallocated expenses (1) 

 

 

 

 

 

 

 

 

 

 

 

(26,824)

Operating loss

 

 

 

 

 

 

 

 

 

 

 

(44,807)

Financial (expenses)/income

 

 

 

 

 

 

 

 

 

 

 

15,598

Result before tax

 

 

 

 

 

 

 

 

 

 

 

(29,209)

Income taxes

 

 

 

 

 

 

 

 

 

 

 

(50)

Net loss

 

 

 

 

 

 

 

 

 

 

€

(29,259)


(1)

The unallocated expenses of €26,824 thousand principally comprise of €26,757 thousand of warrant costs. 

Segment information for year 2017

(Euro, in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

    

R&D

    

Fee-for-services

    

Inter-segment
elimination

    

Group

External revenue

 

€

118,262

 

€

8,825

 

 

 

 

€

127,087

Internal revenue

 

 

 

 

 

5,104

 

€

(5,104)

 

 

 

Other income

 

 

28,815

 

 

15

 

 

 

 

 

28,830

Revenues & other income

 

 

147,077

 

 

13,945

 

 

(5,104)

 

 

155,918

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment result

 

 

(73,610)

 

 

86

 

 

 

 

 

(73,524)

Unallocated expenses (1)

 

 

 

 

 

 

 

 

 

 

 

(16,278)

Operating loss

 

 

 

 

 

 

 

 

 

 

 

(89,802)

Financial (expenses)/income

 

 

 

 

 

 

 

 

 

 

 

(25,705)

Result before tax

 

 

 

 

 

 

 

 

 

 

 

(115,507)

Income taxes

 

 

 

 

 

 

 

 

 

 

 

(198)

Net loss

 

 

 

 

 

 

 

 

 

 

€

(115,704)


(1)

The unallocated expenses of €16,278 thousand principally comprise of €16,536 thousand of warrant costs.

Summary of revenues by destination

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

    

2019

    

2018

    

2017

 

 

(Euro, in thousands)

North America

 

€

795,605

 

€

117,609

 

€

82,050

Europe

 

 

49,018

 

 

171,113

 

 

45,037

Asia Pacific

 

 

362

 

 

114

 

 

 —

Total

 

€

844,985

 

€

288,836

 

€

127,087

 

Summary of revenues by major customers

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

 

2019

 

2018

 

 

2017

Spilt up of revenues by major customers

    

(Euro, in
thousands)

    

%

    

(Euro, in
thousands)

    

%

    

(Euro, in
thousands)

    

%

Gilead:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 North America (1)

 

€

793,873

 

94%

 

€

116,640

 

40%

 

€

80,687

 

63%

 Europe (1)

 

 

(4,570)

 

-1%

 

 

7,793

 

3%

 

 

 

 

 

AbbVie:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Europe

 

 

26,356

 

3%

 

 

89,936

 

31%

 

 

34,049

 

27%

Novartis:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Europe

 

 

19,177

 

2%

 

 

55,218

 

19%

 

 

 

 

 

Les Laboratoires Servier:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Europe

 

 

 —

 

0%

 

 

9,000

 

3%

 

 

67

 

0%

Total revenues from major customers

 

€

834,836

 

99%

€

 

278,587

 

96%

 

 

114,804

 

90%

Following the contract amendment, the revenue recognized for filgotinib for the year ended December 31, 2019, included a negative catch-up effect on closing date of €245.9 million resulting from the decrease in the percentage of completion applied to previously received upfront and milestones for that program.