XML 183 R31.htm IDEA: XBRL DOCUMENT v3.20.1
Deferred income
12 Months Ended
Dec. 31, 2019
Deferred income  
Deferred income

24. Deferred income

The table below illustrates the deferred income captions in the balance sheet as at December 31, 2019 and 2018.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

    

2019

    

2018

    

2017

 

 

 

(Euro, in thousands)

Deferred income related to contracts

 

 

 

 

 

 

 

 

 

 

Gilead collaboration agreement for filgotinib

 

 

780,261

 

145,798

 

213,981

Gilead collaboration agreement for drug discovery platform (1)

 

 

 

2,220,013

 

 

 

 

 

 

AbbVie collaboration for CF

 

 

 

 

 

 

3,223

 

 

 

Servier collaboration agreement for osteoarthritis

 

 

 

 

 

 

 

 

 

5,362

Deferred income related to contracts in our fee-for-service segment

 

 

 

362

 

 

471

 

 

248

Other deferred income (grants)

 

 

 

10

 

 

309

 

 

301

Total deferred income ( long term & current)

 

 

3,000,646

 

149,801

 

219,892

 

(1) This amount comprises an issuance liability for subsequent warrant B of €16,184 thousand.

 

The movement in the non-current and current deferred income is detailed in the table below.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

Gilead collaboration agreement for filgotinib

 

 

Gilead collaboration agreement for GLPG1690

 

 

Gilead collaboration agreement for drug discovery platform (2)

 

 

AbbVie collaboration agreement for CF

 

 

Servier collaboration agreement for osteoarthritis

 

 

Deferred income related to contracts in our fee-for-service segment

 

 

Other

 

 

 

(Euro, in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

On Januari 1, 2017

 

285,612

 

285,313

 

 

 

 

 

 

 

 

 

 

 

 

 

47

 

252

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Upfront/license fees received

 

 

6,000

 

 

 

 

 

 

 

 

 

 

 

 

 

6,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue recognition of upfront/license fees

 

 

(71,971)

 

 

(71,333)

 

 

 

 

 

 

 

 

 

 

 

(638)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other movements

 

 

250

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

202

 

 

48

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

On December 31, 2017

 

 

219,892

 

 

213,981

 

 —

 

 —

 

 —

 

 

5,362

 

 

248

 

 

300

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reclassified from equity following adoption of IFRS 15

 

 

83,220

 

 

43,832

 

 

 

 

 

 

 

 

44,749

 

 

(5,362)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Upfront received

 

 

38,874

 

 

 

 

 

 

 

 

 

 

 

38,874

 

 

 

 

 

 

 

 

 

Milestones received

 

 

20,965

 

 

12,417

 

 

 

 

 

 

 

 

8,548

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue recognition of upfront

 

 

(148,985)

 

 

(96,809)

 

 

 

 

 

 

 

 

(52,176)

 

 

 

 

 

 

 

 

 

Revenue recognition of milestones

 

 

(64,394)

 

 

(27,623)

 

 

 

 

 

 

 

 

(36,771)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other movements

 

 

229

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

222

 

 

 7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

On December 31, 2018

 

 

149,801

 

 

145,798

 

 

 —

 

 

 —

 

 

3,224

 

 

 —

 

 

471

 

 

308

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Upfront received and impact of initial valuation of share subscription

 

 

3,655,416

 

 

641,663

 

 

666,967

 

 

2,346,787

 

 

 

 

 

 

 

 

 

 

 

 

Milestones received

 

 

49,727

 

 

27,317

 

 

 

 

 

 

 

 

22,410

 

 

 

 

 

 

 

 

 

Significant financing component

 

 

6,900

 

 

6,900

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue recognition of upfront

 

 

(1,009,663)

 

 

(260,207)

 

 

(666,967)

 

 

(80,918)

 

 

(1,570)

 

 

 

 

 

 

 

 

 

Revenue recognition of milestones

 

 

(51,156)

 

 

(27,092)

 

 

 

 

 

 

 

 

(24,064)

 

 

 

 

 

 

 

 

 

Catch-up effect on closing date (1)

 

 

245,883

 

 

245,883

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other movements

 

 

(46,262)

 

 

 

 

 

 

 

 

(45,856)

 

 

 

 

 

 

 

 

(109)

 

 

(297)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

On December 31, 2019

 

3,000,646

 

780,261

 

 —

 

2,220,013

 

 —

 

 —

 

362

 

10


(1)

Following the contract amendment, the revenue recognized for filgotinib for the year ended December 31, 2019 included a negative catch-up effect resulting from the decrease in the percentage of completion applied to previously received upfront and milestones for that program.

(2)

The upfront received and the outstanding balance at December 31, 2019 comprise the issuance liabilities for the warrants and the upfront payment allocated to the drug discovery platform. Other movements include the derecognition of warrant issuance liabilities through the share premium account.

The outstanding deferred income balance at December 31, 2019 included €780.3 million related to the collaboration agreement with Gilead for filgotinib (€594.7 million classified as long term deferred income), €2,220.0 million, including €16.2 million warrant issuance liability related to subsequent warrant B, related to the collaboration agreement with Gilead for the drug discovery platform (€1,991.6 million classified as long term deferred income) and €0.4 million related to our fee-for-service segment. We refer to note 6 for a detail of the allocation of the transaction price received from Gilead.

The adoption of IFRS 15 on January 1, 2018, resulted in a timing difference of revenue recognition between IAS 18 and IFRS 15 which negatively impacted the accumulated losses and increased the amount of deferred income (contract liabilities) by an amount of €83.2 million.

The outstanding deferred income balance at December 31, 2018 was all short term and included €145.8 million deferred income related to filgotinib,  €3.2 million deferred income related to the collaboration agreement with AbbVie for CF, €0.5 million related to our fee-for-service segment, and €0.3 million deferred grant income.