XML 194 R119.htm IDEA: XBRL DOCUMENT v3.20.1
Operating Cash Flow (Details) - EUR (€)
€ in Thousands
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Adjustment for non-cash transactions      
Depreciation and amortization € 12,448 € 5,081 € 4,285
Impairment loss   1,083  
Share-based compensation expenses 38,297 26,757 16,536
Decrease (-)/increase in retirement benefit obligations and provisions (156) 99 23
Unrealized exchange losses/gains (-) and non-cash other financial expenses 11,169 (10,063) 27,457
Discounting effect of deferred income 6,900    
Fair value re-measurement of share subscription agreement and warrants 181,644    
Net fair value adjustment current financial investments 3,081    
Fair value adjustment financial assets held at fair value through profit or loss (5,355) (1,203)  
Total adjustment for non-cash transactions 248,027 21,753 48,301
Interest expense 1,302 780 936
Interest income (9,247) (5,219) (3,045)
Tax expense 214 50 198
Total adjustment for items to disclose separately under operating cash flow (7,731) (4,389) (1,912)
Gain on sale of assets (2) (668)  
Interest income on current financial investments (5,059)    
Total adjustment for items to disclose separately under investing and financing cash flow (5,061) (668)  
Decrease in inventories 20 3 22
Increase in receivables (67,263) (76) (27,656)
Increase in liabilities 79,940 19,996 14,772
Total change in working capital other than deferred income € 12,698 € 19,922 € (12,862)