XML 32 R18.htm IDEA: XBRL DOCUMENT v3.10.0.1
Revenues and other income (Tables)
6 Months Ended
Jun. 30, 2018
Revenues and other income  
Schedule of revenues

 

 

 

 

 

 

 

 

 

Six months ended June 30,

 

    

2018

    

2017

 

 

(Euro, in thousands)

Recognition of non-refundable upfront payments and license fees

 

52,753

 

30,952

Milestone payments

 

 

28,567

 

 

25,920

Reimbursement income

 

 

558

 

 

107

Other revenues

 

 

5,705

 

 

3,945

Total revenues

 

87,583

 

60,925

 

Summary of recognition of the upfront, license fees and milestone payments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

IAS 18

 

 

 

 

 

IFRS 15

 

 

IFRS 15

 

 

IAS 18

 

 

IAS 18

 

 

IFRS 15

Agreement

    

 

Consideration

    

 

Consideration

    

Collaboration start date

 

 

Outstanding
balance in
deferred
income as at
December 31,
2017

 

 

Deferred income reclassified from equity following adoption of IFRS 15

 

 

Outstanding
balance in
deferred
income as at
January 1,
2018

    

Revenue recognized, six months ended June 30, 2018

    

Revenue recognized, six months ended June 30, 2018

 

Revenue recognized, six months ended June 30, 2017

    

Outstanding balance in deferred income as at June 30, 2018

 

 

(USD, in thousands)

 

(Euro, in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

(Euro, in thousands)

 

 

 

 

 

 

 

 

 

Revenue recognition of considerations received prior to December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gilead collaboration agreement for filgotinib - Upfront payment

 

$

300,000

 

275,558

 

January 2016

 

187,449

 

 

 

 

187,449

 

43,215

 

43,215

 

27,114

 

144,234

Gilead collaboration agreement for filgotinib - Subscription agreement (*)

 

 

N.A.

 

39,003

(*)  

January 2016

 

26,532

 

 

 

 

26,532

 

6,116

 

6,116

 

3,838

 

20,416

Servier collaboration agreement for osteoarthritis - License fee

 

 

N.A.

 

6,000

 

June 2010

 

5,362

 

(5,362)

 

 —

 

 —

 

766

 

 —

 

 —

AbbVie collaboration agreement for CF - Upfront payments

 

$

45,000

 

34,001

 

September 2013

 

 

 

14,872

 

14,872

 

3,422

 

 —

 

 —

 

11,450

Total upfront and license fees:

 

 

 

 

 

 

 

 

 

219,343

 

9,510

 

228,853

 

52,753

 

50,097

 

30,952

 

176,099

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gilead collaboration agreement for filgotinib - Milestone payments

 

$

70,000

 

64,435

 

January 2016

 

 

 

 

43,832

 

43,832

 

10,105

 

 —

 

9,354

 

33,727

AbbVie collaboration agreement for CF - Milestone payments

 

$

77,500

 

68,310

 

September 2013

 

 

 

 

29,878

 

29,878

 

6,875

 

 —

 

16,566

 

23,003

Total milestones:

 

 

 

 

 

 

 

 

 

 

 

 

73,710

 

73,710

 

16,980

 

 —

 

25,920

 

56,730

Total :

 

 

 

 

 

 

 

 

 

219,343

 

83,220

 

302,563

 

69,734

 

50,097

 

56,872

 

232,829

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue recognition of considerations in the six months ended June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gilead collaboration agreement for filgotinib - Milestone payments

 

$

15,000

 

12,418

 

January 2016

 

 

 

 

 

 

 

 

 

 

5,918

 

12,418

 

 —

 

6,500

AbbVie collaboration agreement for CF - Milestone payments

 

$

10,000

 

8,548

 

September 2013

 

 

 

 

 

 

 

 

 

 

5,669

 

8,548

 

 —

 

2,879

Total milestones:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11,587

 

20,966

 

 —

 

9,379

Grand total :

 

 

 

 

 

 

 

 

 

219,343

 

83,220

 

302,563

 

81,321

 

71,063

 

56,872

 

242,208

 

Schedule of other income

 

 

 

 

 

 

 

 

 

Six months ended June 30,

 

 

2018

 

2017

 

 

(Euro, in thousands)

Grant income

 

825

 

424

Other income

 

 

13,464

 

 

11,682

Total other income

 

14,289

 

12,106