XML 55 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statement of Changes in Equity - EUR (€)
€ in Thousands
Share capital
Share premium account
Translation differences
Other reserves
Accumulated losses
Total
Balance at beginning of period at Dec. 31, 2014 € 157,274 € 114,182 € (1,157) € (220) € (63,944) € 206,135
Net income         (118,410) (118,410)
Other comprehensive income     690 202   892
Total comprehensive income     690 202 (118,410) (117,517)
Share-based compensation         5,036 5,036
Issue of new shares 40,751 237,952       278,703
Share issue costs (19,360)         (19,360)
Exercise of warrants 6,734 5,269       12,002
Balance at end of period at Dec. 31, 2015 185,399 357,402 (467) (18) (177,317) 364,999
Net income         54,012 54,012
Other comprehensive income     (623) (982)   (1,605)
Total comprehensive income     (623) (982) 54,012 52,406
Share-based compensation         11,034 11,034
Issue of new shares 36,575 289,696       326,271
Share issue costs (269)         (269)
Exercise of warrants 2,223 2,037       4,261
Balance at end of period at Dec. 31, 2016 223,928 649,135 (1,090) (1,000) (112,272) 758,701
Net income         (115,704) (115,704)
Other comprehensive income     (664) (260)   (924)
Total comprehensive income     (664) (260) (115,704) (116,629)
Share-based compensation         16,536 16,536
Issue of new shares 23,331 340,593       363,924
Share issue costs (15,837)         (15,837)
Exercise of warrants 1,992 3,296       5,288
Balance at end of period at Dec. 31, 2017 € 233,414 € 993,025 € (1,754) € (1,260) € (211,441) € 1,011,983