XML 92 R42.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment information (Tables)
12 Months Ended
Dec. 31, 2017
Disclosure of operating segments [abstract]  
Segment information

Segment information for year 2017

(Euro, in thousands)

 

 

 

 

 

 

 

 

 

 

    

R&D

    

Fee-for-services

    

Inter-segment
elimination

    

Group

External revenue

118,262

8,825

 

 

127,087

Internal revenue

 

 

 

5,104

(5,104)

 

 

Other income

 

28,815

 

15

 

 

 

28,830

Revenues & other income

 

147,077

 

13,945

 

(5,104)

 

155,918

 

 

 

 

 

 

 

 

 

Segment result

 

(73,610)

 

86

 

 

 

(73,524)

Unallocated expenses (1)

 

 

 

 

 

 

 

(16,278)

Operating loss

 

 

 

 

 

 

 

(89,802)

Financial (expenses)/income (2) 

 

 

 

 

 

 

 

(25,705)

Result before tax

 

 

 

 

 

 

 

(115,507)

Income taxes (2)

 

 

 

 

 

 

 

(198)

Net loss

 

 

 

 

 

 

(115,704)


(1)

The unallocated expenses of €16,278 thousand were composed of (a) €16,536 thousand of warrant costs; and (b) €258 thousand of reduced cost from the IAS19R Employee Benefits reclassification of actuarial losses on long term defined post-employment benefit obligations, from profit or loss accounts to other comprehensive income. The above listed items are not presented to management in our management reporting as segment results, and are, therefore, presented on the line “unallocated expenses” in our segment reporting.

(2)

Financial results and taxes information are not being provided to management in our management reporting as segment results and therefore, their aggregate amount is disclosed at the level of the group in our segment reporting.

Segment information for year 2016

(Euro, in thousands)

 

 

 

 

 

 

 

 

 

 

    

R&D

    

Fee-for-services

    

Inter-segment
elimination

    

Group

External revenue

121,616

7,903

 

 

129,519

Internal revenue

 

 

 

4,379

(4,379)

 

 

Other income

 

21,922

 

171

 

 

 

22,093

Revenues & other income

 

143,538

 

12,453

 

(4,379)

 

151,612

 

 

 

 

 

 

 

 

 

Segment result

 

1,138

 

(1,787)

 

 

 

(649)

Unallocated expenses (1) 

 

 

 

 

 

 

 

(10,841)

Operating loss

 

 

 

 

 

 

 

(11,491)

Financial (expenses)/income (2) 

 

 

 

 

 

 

 

65,737

Result before tax

 

 

 

 

 

 

 

54,246

Income taxes (2)

 

 

 

 

 

 

 

(235)

Net income

 

 

 

 

 

 

54,012


(1)

The unallocated expenses of €10,841 thousand were composed of (a) €11,034 thousand of warrant costs; and (b) €193 thousand of reduced cost from the IAS19R Employee Benefits reclassification of actuarial losses on long term defined post-employment benefit obligations, from profit or loss accounts to other comprehensive income. The above listed items are not presented to management in our management reporting as segment results, and are, therefore, presented on the line “unallocated expenses” in our segment reporting.

(2)

Financial results and taxes information are not being provided to management in our management reporting as segment results and therefore, their aggregate amount is disclosed at the level of the group in our segment reporting.

 

Segment information for the year 2015

(Euro, in thousands)

 

 

 

 

 

 

 

 

 

 

    

R&D

    

Fee-for-services

    

Inter-segment
elimination

    

Group

External revenue

34,129

5,434

 

 

39,563

Internal revenue

 

 

 

5,459

(5,459)

 

 

Other income

 

20,778

 

238

 

 

 

21,017

Revenues & other income

 

54,907

 

11,131

 

(5,459)

 

60,579

 

 

 

 

 

 

 

 

 

Segment result

 

(82,024)

 

(2,690)

 

 

 

(84,713)

Unallocated expenses (1)

 

 

 

 

 

 

 

(4,731)

Operating loss

 

 

 

 

 

 

 

(89,444)

Financial (expenses)/income (2)

 

 

 

 

 

 

 

(30,184)

Result before tax

 

 

 

 

 

 

 

(119,628)

Income taxes (2)

 

 

 

 

 

 

 

1,218

Net loss

 

 

 

 

 

 

(118,410)


(1)

The unallocated expenses of €4,731 thousand were composed of (a) €5,036 thousand of warrant costs; (b) €507 thousand of decrease in depreciation cost triggered by an IFRS adjustment on the depreciation charges reported by Fidelta (Croatia) reflecting the expected useful lifetime following the purchase accounting of the acquisition of the Zagreb Research operations of GSK in 2010; and (c) €202 thousand of cost from the IAS19R Employee Benefits reclassification of actuarial gains on long term defined post-employment benefit obligations, from profit or loss accounts to other comprehensive income. The above listed items are not presented to management in our management reporting as segment results, and are, therefore, presented on the line “unallocated expenses” in our segment reporting.

Financial results and taxes information are not being provided to management in our management reporting as segment results and therefore, their aggregate amount is disclosed at the level of the group in our segment reporting.

Summary of revenues by destination

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

    

2017

    

2016

    

2015

 

 

(Euro, in thousands)

North America

 

82,050

 

88,628

 

17,077

Europe

 

 

45,037

 

 

40,884

 

 

22,446

Asia Pacific

 

 

 —

 

 

 6

 

 

40

Total

 

127,087

 

129,519

 

39,563

 

Summary of revenues by major customers

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

 

2017

 

2016

 

2015

Spilt up of revenues by major customers

    

(Euro, in
thousands)

    

%

    

(Euro, in
thousands)

    

%

    

(Euro, in
thousands)

    

%

Gilead:

 

 

 

 

 

 

 

 

 

 

 

 

 North America

80,687

 

63%

87,813

 

68%

 

 —

 

0%

AbbVie:

 

 

 

 

 

 

 

 

 

 

 

 

 Europe

 

34,049

 

27%

 

32,596

 

25%

13,640

 

34%

 North America

 

 —

 

0%

 

 —

 

0%

 

16,229

 

41%

Janssen Pharmaceutica:

 

 

 

 

 

 

 

 

 

 

 

 

 Europe

 

 —

 

0%

 

156

 

0%

 

112

 

0%

 North America

 

 —

 

0%

 

87

 

0%

 

454

 

1%

Les Laboratoires Servier:

 

 

 

 

 

 

 

 

 

 

 

 

 Europe

 

67

 

0%

 

265

 

0%

 

3,835

 

10%

Total revenues from major customers

114,804

 

90%

120,917

 

93%

34,271

 

87%

 

Summary of revenues of the continuing operations by destination

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

    

2017

    

2016

    

2015

 

 

 

(Euro, in thousands)

Galapagos NV (Belgium)

 

118,244

 

121,703

 

34,082

Galapagos SASU (France)

 

 

18

 

 

84

 

 

25

Fidelta d.o.o. (Croatia)

 

 

8,825

 

 

7,732

 

 

5,440

Xenometrix, Inc. (United States)

 

 

 —

 

 

 —

 

 

16

Total revenues

 

127,087

 

129,519

 

39,563