XML 84 R34.htm IDEA: XBRL DOCUMENT v3.8.0.1
Retirement benefit plans
12 Months Ended
Dec. 31, 2017
Retirement benefit plans  
Retirement benefit plans

28. Retirement benefit plans

DEFINED CONTRIBUTION PLANS

We operate defined contribution systems for all of our qualifying employees (except for Belgium and France). The assets of the schemes are held separately from ours in designated pension plans. For defined contribution systems, we pay contributions to publicly or privately administered pension or insurance funds. Once the contribution is paid, we do not have any remaining obligation.

DEFINED BENEFIT PLANS IN BELGIUM

Our personnel in Belgium participated in a defined contribution plan (extra-legal pension). The Belgian defined contribution pension plans were by law subject to minimum guaranteed rates of return, 3.25% on employer contributions and 3.75% on employee contributions. These rates, which apply as an average over the entire career, may be modified by Royal Decree. Therefore, those plans were basically accounted for as defined contribution plans.

As a consequence of the law of December 18, 2015, minimum returns were guaranteed by the employer as follows: (a) for the contributions paid as from January 1, 2016, a new variable minimum return based on OLO rates, with a minimum of 1.75% and a maximum of 3.75%. In review of the low rates of the OLO in the last years, the return has been initially set to 1.75%; (b) for the contributions paid until end of December 2015, the previously applied legal returns as mentioned above, continue to apply until the leaving of the employees.

In view of the minimum returns guarantees, the Belgian defined contribution plans classify as defined benefit plans as from end December 2015.

As at December 31, 2015 no net liability was recognized in the balance sheet as the minimum rates of return to be guaranteed by the employer were closely matched by the rates of return guaranteed by the insurer. As at December 31, 2016 and 2017 however net defined benefit obligation of respectively €386.6 thousand and €169.4 thousand were recorded.

Actuarial gains and losses are recognized immediately in equity, with a charge or credit to other comprehensive income (OCI), in accordance with IAS 19R—Employee Benefits. They are not recycled subsequently. Actuarial gains of €53.9 thousand were recognized through other comprehensive income (OCI) at the end of 2017 (2016: €389.9 thousand of actuarial losses, 2015: nil).The contributions to those plans that were due by the employer for 2017, 2016 and 2015 amounted to respectively €964.0 thousand, €528.0 thousand and €476.3 thousand, of which €64.0 thousand was paid after December 31, 2017 (2016: €42.5 thousand; 2015: €35.9 thousand). No contributions were made by the employees.

The plan assets on December 31, 2017 consisted of €2,554.7 thousand (2016: €1,788.7 thousand, 2015: 1,063.7 thousand) individual insurance reserves, which benefit from a weighted average guaranteed interest rate of 2.41% (2016: 2.82%, 2015: 3.0%).

DEFINED BENEFIT PLANS IN FRANCE

We use two defined benefit plans for the employees of our French entity. The defined benefit plans are not supported by funds.

The chemical and pharmaceutical industry’s collective bargaining agreements require that the French entity pays a retirement allowance depending on the seniority of the employees at the moment they retire. The benefit obligations for these retirement allowances amounted to €2,046.8 thousand for 2017 (2016: €1,808.5 thousand; 2015: €1,520.9 thousand).  The increase in 2016 was mainly due to changed actuarial assumptions (decrease of discount rate from 2% to 1.44%).  The increase in 2017 was mainly due to changed actuarial assumptions (decrease of discount rate from 1.44% to 1.30%).

Additionally, there are also seniority premiums obligations in France. The provisions for these premiums amounted to €1,365.7 thousand on December 31, 2017 (2016: €1,324.9 thousand; 2015: €1,172.0 thousand).

Total obligation included in the balance sheet related to the defined benefit plans amounted to €3,412.5 thousand for the year ended December 31, 2017 (2016: €3,133.4 thousand; 2015: €2,692.9 thousand).

Actuarial gains and losses are recognized in equity, with a charge or credit to other comprehensive income (OCI), in accordance with IAS 19R—Employee Benefits. They are not recycled subsequently. Actuarial losses of €93.9 thousand were recognized through other comprehensive income (OCI) at the end of 2017 (2016: €193.2 thousand of actuarial losses, 2015: €201.5 thousand of actuarial gains).

Total amounts due by the group to these pension plans in 2017 were €2.2 million in total (2016: €1.7 million, 2015: €1.5 million).

Obligations included in the balance sheet

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

    

2017

    

2016

    

2015

 

 

(Euro, in thousands)

Present value of funded defined benefit obligation

 

2,724

 

2,175

 

 

 

Plan assets

 

 

(2,555)

 

 

(1,789)

 

(1,064)

Deficit/ surplus

 

 

169

 

 

387

 

 

(1,064)

Present value of unfunded defined benefit obligation

 

 

3,412

 

 

3,133

 

 

2,693

Reclassification - Belgian contribution plans

 

 

 

 

 

 

 

 

1,064

Liability included in the balance sheet

 

3,582

 

3,520

 

2,693

 

The present value of the gross obligation developed as follows:

 

 

 

 

 

 

 

 

 

 

 

    

2017

    

2016

    

2015

 

 

(Euro, in thousands)

Opening balance

 

5,308

 

3,757

 

2,865

Current service cost

 

 

863

 

 

649

 

 

194

Actual taxes on contributions paid

 

 

(87)

 

 

(48)

 

 

 

Interest cost

 

 

87

 

 

82

 

 

50

Benefits paid

 

 

(157)

 

 

(119)

 

 

(44)

Reclassification - Belgian contribution plans

 

 

 

 

 

 

 

 

1,064

Actuarial gains (-) or losses due to experience adjustments

 

 

(100)

 

 

500

 

 

(27)

Actuarial gains (-) or losses due to experience adjustments related to new financial assumptions

 

 

222

 

 

432

 

 

(99)

Actuarial gains (-) or losses due to experience adjustments related to new demographic assumptions

 

 

 —

 

 

56

 

 

(247)

Closing balance

 

6,136

 

5,308

 

3,757

 

The fair value of the plan assets developed as follows:

 

 

 

 

 

 

 

 

 

 

 

    

2017

    

2016

    

2015

 

 

(Euro, in thousands)

Opening balance

 

(1,788)

 

(1,064)

 

 

 

Interest income on plan assets

 

 

(41)

 

 

(32)

 

 

 

Actual administration costs

 

 

 3

 

 

 2

 

 

 

Contributions from employer

 

 

(748)

 

 

(411)

 

 

 

Actual taxes on contributions paid

 

 

87

 

 

48

 

 

 

Plan assets gain during the period

 

 

(68)

 

 

(332)

 

 

 

Reclassification - Belgian contribution plans

 

 

 

 

 

 

 

(1,064)

Closing balance

 

(2,555)

 

(1,788)

 

(1,064)

 

The expected rate of return on the plan assets is 1.7%.

The fair value of the plan assets is the fair market value of the plan assets. The fair value of the plan assets was calculated as the reduced lump sums (received from the plan administrators) actualized with the assumptions set (discount rate and mortality tables). The total plan assets are equal to the fair value of the plan assets increased with the financing fund.

Amounts recognized in profit or loss for defined benefit plans are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

    

2017

    

2016

    

2015

 

 

(Euro, in thousands)

Current service cost

 

863

 

649

 

194

Interest cost

 

 

87

 

 

82

 

 

50

Interest income

 

 

(41)

 

 

(32)

 

 

 

Administration expenses

 

 

 3

 

 

 2

 

 

 

Revaluations of net liability / net asset

 

 

14

 

 

73

 

 

(171)

Total expense

 

926

 

773

 

73

 

Obligation included in the balance sheet reconciles as follows:

 

 

 

 

 

 

 

 

 

 

 

    

2017

    

2016

    

2015

 

 

(Euro, in thousands)

Opening balance

 

3,520

 

2,693

 

2,865

Real employer contributions

 

 

(748)

 

 

(411)

 

 

 

Total expense recognized in the statement of operations

 

 

926

 

 

773

 

 

73

Re-measurement on the net defined benefit liability

 

 

40

 

 

583

 

 

(202)

Benefits paid

 

 

(157)

 

 

(119)

 

 

(44)

Closing balance

 

3,582

 

3,520

 

2,693

 

The main actuarial assumptions were:

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

    

2017

    

2016

    

2015

 

 

%

Weighted average discount rate

 

 

1.48%

 

 

1.60%

 

 

2.00%

Expected salary increase

 

 

2.50%

 

 

2.50%

 

 

2.25%

Inflation rate

 

 

1.86%

 

 

1.75%

 

 

1.75%

 

The discount rate was based on the Merrill Lynch yields for AA rated Eurozone corporate bonds (bonds with maturity dates which correspond with the commitments).

Breakdown of defined benefit obligation by type of plan participants:

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

    

2017

    

2016

    

2015

 

 

 

(number of participants)

Active plan participants

 

 

324

 

 

267

 

 

254

 

Breakdown of defined benefit obligation by type of benefits:

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

    

2017

    

2016

    

2015

 

 

(Euro, in thousands)

Retirement and death benefits

 

4,770

 

3,983

 

2,585

Other post-employment benefits

 

 

1,366

 

 

1,325

 

 

1,172

 

Major categories of plan assets: fair value plan of assets:

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

    

2017

    

2016

    

2015

 

 

(Euro, in thousands)

Equity

 

153

 

89

 

74

Debt

 

 

2,402

 

 

1,698

 

 

979

Cash

 

 

 —

 

 

 —

 

 

11

 

Sensitivity analysis on weighted average discount rate: effect on gross obligation:

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

    

December 31,

 

 

 

 

 

 

2017

 

 

 

 

 

 

Obligation
(Euro, in
thousands)

Discount rate

 

 

 

 

 

0.98%

 

6,663

Discount rate

 

 

 

 

 

1.23%

 

 

6,393

Discount rate

 

 

 

 

 

1.48%

 

 

6,136

Discount rate

 

 

 

 

 

1.73%

 

 

5,895

Discount rate

 

 

 

 

 

1.98%

 

5,666

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

    

December 31,

 

 

 

 

 

 

2016

 

 

 

 

 

 

Obligation
(Euro, in
thousands)

Discount rate

 

 

 

 

 

1.10%

 

3,792

Discount rate

 

 

 

 

 

1.35%

 

 

3,661

Discount rate

 

 

 

 

 

1.60%

 

 

3,520

Discount rate

 

 

 

 

 

1.85%

 

 

3,419

Discount rate

 

 

 

 

 

2.10%

 

3,312

 

 

 

 

 

 

 

 

 

 

 

 

    

 

    

 

    

December 31,

 

 

 

 

 

 

2015

 

 

 

 

 

 

Obligation
(Euro, in
thousands)

Discount rate

 

 

 

 

 

1.50

%  

2,868

Discount rate

 

 

 

 

 

1.75

%  

 

2,779

Discount rate

 

 

 

 

 

2.00

%  

 

2,693

Discount rate

 

 

 

 

 

2.25

%  

 

2,612

Discount rate

 

 

 

 

 

2.50

%  

2,534