XML 55 R34.htm IDEA: XBRL DOCUMENT v3.22.0.1
LEASES (Tables)
12 Months Ended
Dec. 31, 2021
Leases [Abstract]  
Right-of-Use Assets and Associated Obligations for Operating and Finance Leases
The following table details right-of-use assets and associated obligations for operating and finance leases included on the Consolidated Balance Sheets for the periods presented:
December 31,December 31,
(Dollars in millions)Classification20202021
Assets:
Operating lease assets
Intangibles and other assets, net$14 $9 
Finance lease assets
Property, plant and equipment, net(1)
4 
Total leased assets
$19 $13 
Liabilities
Current liabilities:
OperatingAccrued and other liabilities$$4 
Finance
Current maturities of long-term debt and finance leases1 
Non-current liabilities:
OperatingOther long-term liabilities5 
Finance
Long-term debt and finance leases3 
Total lease liabilities$19 $13 
(1) Finance lease assets are recorded net of accumulated amortization.
Costs Associated with Leasing Transactions, Weighted Average Assumptions, and Cash Flow Details Associated with Leases
The following table details the costs associated with leasing transactions included on the Consolidated Statements of Operations for the periods presented:
Year EndedYear Ended
(Dollars in millions)ClassificationDecember 31, 2020December 31, 2021
Operating lease cost
Cost of products sold (exclusive of depreciation and amortization)$10 $9 
Operating lease cost
Selling, general and administrative expenses11
Variable lease cost
Cost of products sold (exclusive of depreciation and amortization)73
Short term lease cost
Cost of products sold (exclusive of depreciation and amortization)31
Finance lease cost:
Amortization of leased assets
Depreciation and amortization11
Interest on lease liabilities
Interest expense
Net lease cost$22 $15 
The following assumptions were used to determine the right-of-use assets and obligations associated with Verso’s leases for the periods presented. Verso uses its incremental borrowing rate to value the right-of-use asset and related obligations.
December 31,December 31,
20202021
Weighted average remaining lease term (years):
Operating leases2.12.6
Finance leases
3.73.2
Weighted average discount rate:
Operating leases2.7 %2.0 %
Finance leases
3.4 %3.0 %

The following table provides additional cash flow details associated with leases included on the Consolidated Statements of Cash Flows for the periods presented:
Year EndedYear Ended
(Dollars in millions)December 31, 2020December 31, 2021
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows related to operating leases11 10 
Operating cash flows related to finance leases
—  
Financing cash flows related to finance leases
1 
Future Operating Lease Payments Associated with Leases Commenced
The following table details the future lease payments associated with leases commenced as of December 31, 2021, including amounts for any renewal options that Verso has determined are reasonably certain to be exercised.
Operating Finance
(Dollars in millions)LeasesLeasesTotal
2022$$$
2023
2024
2025— — — 
Thereafter
— — — 
Total lease payments
13 
Imputed interest— — — 
Present value of lease liabilities $$$13 
Future Finance Lease Payments Associated with Leases Commenced
The following table details the future lease payments associated with leases commenced as of December 31, 2021, including amounts for any renewal options that Verso has determined are reasonably certain to be exercised.
Operating Finance
(Dollars in millions)LeasesLeasesTotal
2022$$$
2023
2024
2025— — — 
Thereafter
— — — 
Total lease payments
13 
Imputed interest— — — 
Present value of lease liabilities $$$13